Wilsons Freshways Ltd NI614821 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Retail sale of fruit and vegetables Digita Accounts Production Advanced 6.30.9574.0 true NI614821 2024-01-01 2024-12-31 NI614821 2024-12-31 NI614821 bus:OrdinaryShareClass1 2024-12-31 NI614821 core:CurrentFinancialInstruments 2024-12-31 NI614821 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 NI614821 core:Non-currentFinancialInstruments 2024-12-31 NI614821 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 NI614821 core:FurnitureFittingsToolsEquipment 2024-12-31 NI614821 core:LandBuildings 2024-12-31 NI614821 core:MotorVehicles 2024-12-31 NI614821 core:OtherPropertyPlantEquipment 2024-12-31 NI614821 bus:SmallEntities 2024-01-01 2024-12-31 NI614821 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI614821 bus:FilletedAccounts 2024-01-01 2024-12-31 NI614821 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI614821 bus:RegisteredOffice 2024-01-01 2024-12-31 NI614821 bus:Director1 2024-01-01 2024-12-31 NI614821 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 NI614821 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI614821 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI614821 core:LandBuildings 2024-01-01 2024-12-31 NI614821 core:MotorVehicles 2024-01-01 2024-12-31 NI614821 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 NI614821 countries:NorthernIreland 2024-01-01 2024-12-31 NI614821 2023-12-31 NI614821 core:FurnitureFittingsToolsEquipment 2023-12-31 NI614821 core:LandBuildings 2023-12-31 NI614821 core:MotorVehicles 2023-12-31 NI614821 core:OtherPropertyPlantEquipment 2023-12-31 NI614821 2023-01-01 2023-12-31 NI614821 2023-12-31 NI614821 bus:OrdinaryShareClass1 2023-12-31 NI614821 core:CurrentFinancialInstruments 2023-12-31 NI614821 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 NI614821 core:Non-currentFinancialInstruments 2023-12-31 NI614821 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 NI614821 core:FurnitureFittingsToolsEquipment 2023-12-31 NI614821 core:LandBuildings 2023-12-31 NI614821 core:MotorVehicles 2023-12-31 NI614821 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI614821

Wilsons Freshways Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Wilsons Freshways Ltd

(Registration number: NI614821)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

388,263

288,044

Current assets

 

Stocks

5

46,546

51,066

Debtors

6

91,071

126,437

Cash at bank and in hand

 

64,118

45,604

 

201,735

223,107

Creditors: due within one year

7

(237,399)

(299,904)

Net current liabilities

 

(35,664)

(76,797)

Total assets less current liabilities

 

352,599

211,247

Creditors: due after more than one year

8

(250,704)

(143,894)

Provisions for liabilities

(13,257)

(22,518)

Net assets

 

88,638

44,835

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

88,636

44,833

Shareholders' funds

 

88,638

44,835

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Wilsons Freshways Ltd

(Registration number: NI614821)
Balance Sheet as at 31 December 2024

Approved and authorised by the director on 19 September 2025
 

.........................................
Mr Mervyn Wilson
Director

 

Wilsons Freshways Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 46c Glenmcquill Road, Knockloughrin, Magherafelt, BT45 8RA.

These financial statements were authorised for issue by the director on 19 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wilsons Freshways Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Wilsons Freshways Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2023 - 7).

 

Wilsons Freshways Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant & machinery
£

Total
£

Cost or valuation

At 1 January 2024

-

225,174

72,045

92,482

389,701

Additions

91,868

28,888

17,250

-

138,006

Disposals

-

-

(5,750)

-

(5,750)

Transfers

133,211

(133,211)

-

-

-

At 31 December 2024

225,079

120,851

83,545

92,482

521,957

Depreciation

At 1 January 2024

-

1,290

35,529

64,838

101,657

Charge for the year

5,328

18,927

5,058

3,155

32,468

Eliminated on disposal

-

-

(431)

-

(431)

At 31 December 2024

5,328

20,217

40,156

67,993

133,694

Carrying amount

At 31 December 2024

219,751

100,634

43,389

24,489

388,263

At 31 December 2023

-

223,884

36,516

27,644

288,044

Included within the net book value of land and buildings above is £219,751 (2023 - £Nil) in respect of freehold land and buildings.
 

 

Wilsons Freshways Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Stocks

46,546

51,066

6

Debtors

2024
£

2023
£

Trade debtors

72,362

62,939

Prepayments

8,093

7,892

Other debtors

10,616

55,606

 

91,071

126,437

7

Creditors: due within one year

2024
£

2023
£

Loans and borrowings

16,422

15,481

Trade creditors

186,785

255,437

Taxation and social security

4,717

5,355

Accruals and deferred income

29,132

23,288

Other creditors

343

343

237,399

299,904

8

Creditors: due after more than one year

2024
£

2023
£

Bank borrowings

56,686

73,793

Directors loan accounts

194,018

70,101

250,704

143,894

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2