BrightAccountsProduction v1.0.0 v1.0.0 2023-10-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is recruitment services. 16 September 2025 NI664742 2024-09-30 NI664742 2023-09-30 NI664742 2022-09-30 NI664742 2023-10-01 2024-09-30 NI664742 2022-10-01 2023-09-30 NI664742 uk-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 NI664742 uk-curr:PoundSterling 2023-10-01 2024-09-30 NI664742 uk-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 NI664742 uk-bus:FullAccounts 2023-10-01 2024-09-30 NI664742 uk-core:ShareCapital 2024-09-30 NI664742 uk-core:ShareCapital 2023-09-30 NI664742 uk-core:RetainedEarningsAccumulatedLosses 2024-09-30 NI664742 uk-core:RetainedEarningsAccumulatedLosses 2023-09-30 NI664742 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-09-30 NI664742 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-09-30 NI664742 uk-bus:FRS102 2023-10-01 2024-09-30 NI664742 uk-core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 NI664742 uk-core:CurrentFinancialInstruments 2024-09-30 NI664742 uk-core:CurrentFinancialInstruments 2023-09-30 NI664742 uk-core:WithinOneYear 2024-09-30 NI664742 uk-core:WithinOneYear 2023-09-30 NI664742 uk-core:WithinOneYear 2024-09-30 NI664742 uk-core:WithinOneYear 2023-09-30 NI664742 uk-core:AfterOneYear 2024-09-30 NI664742 uk-core:AfterOneYear 2023-09-30 NI664742 uk-core:AfterOneYear 2024-09-30 NI664742 uk-core:AfterOneYear 2023-09-30 NI664742 uk-core:BetweenOneTwoYears 2024-09-30 NI664742 uk-core:BetweenOneTwoYears 2023-09-30 NI664742 uk-core:BetweenTwoFiveYears 2024-09-30 NI664742 uk-core:BetweenTwoFiveYears 2023-09-30 NI664742 uk-core:EmployeeBenefits 2023-09-30 NI664742 uk-core:EmployeeBenefits 2023-10-01 2024-09-30 NI664742 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 NI664742 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-09-30 NI664742 uk-core:OtherDeferredTax 2024-09-30 NI664742 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-09-30 NI664742 uk-core:EmployeeBenefits 2024-09-30 NI664742 2023-10-01 2024-09-30 NI664742 uk-bus:Director1 2023-10-01 2024-09-30 NI664742 uk-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
Company Registration Number: NI664742
 
 
Medicircle Ltd
 
Unaudited Financial Statements
 
for the financial year ended 30 September 2024
Medicircle Ltd
Company Registration Number: NI664742
Balance Sheet
as at 30 September 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 5 1,624 1,406
───────── ─────────
 
Current Assets
Debtors 6 55,746 110,404
Cash and cash equivalents 40,118 39,158
───────── ─────────
95,864 149,562
───────── ─────────
Creditors: amounts falling due within one year 7 (64,813) (100,258)
───────── ─────────
Net Current Assets 31,051 49,304
───────── ─────────
Total Assets less Current Liabilities 32,675 50,710
 
Creditors:
amounts falling due after more than one year 8 (263,778) (272,118)
 
Provisions for liabilities 9 57,579 43,111
───────── ─────────
Net Liabilities (173,524) (178,297)
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings (173,525) (178,298)
───────── ─────────
Equity attributable to owners of the company (173,524) (178,297)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 16 September 2025 and signed on its behalf by
           
           
________________________________          
Ailbhe Woods          
Director          
           



Medicircle Ltd
Notes to the Financial Statements
for the financial year ended 30 September 2024

   
1. General Information
 
Medicircle Ltd is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI664742. The registered office of the company is 12 Cromac Place, Belfast, BT7 2JB, Belfast, Northern Ireland, BT7 2JB, United Kingdom. The principal activity of the company is recruitment services. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 30 September 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of services supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
In common with many early stage businesses, the company has incurred a loss in its initial reporting periods. The company is currently reliant on the availability of finance from its lenders and from loans advanced by a Director to meet its obligation as they fall due. The Directors have reviewed the period of 12 months from the date of approval of the financial statements and have concluded that it is appropriate to adopt the going concern principle in preparing the financial statements.
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was 4. In addition, the company employed a number of temporary staff as part of the provision of medical recruitment services. The number of temporary staff employed averaged 25 during the year.
 
  2024 2023
  Number Number
 
Administration 3 3
Sales 1 1
  ───────── ─────────
  4 4
  ═════════ ═════════
       
5. Tangible assets
  Fixtures, Total
  fittings and  
  equipment  
  £ £
Cost
At 1 October 2023 7,062 7,062
Additions 1,983 1,983
  ───────── ─────────
At 30 September 2024 9,045 9,045
  ───────── ─────────
Depreciation
At 1 October 2023 5,656 5,656
Charge for the financial year 1,765 1,765
  ───────── ─────────
At 30 September 2024 7,421 7,421
  ───────── ─────────
Net book value
At 30 September 2024 1,624 1,624
  ═════════ ═════════
At 30 September 2023 1,406 1,406
  ═════════ ═════════
       
6. Debtors 2024 2023
  £ £
 
Trade debtors 47,193 102,169
Amounts owed by related parties 6,284 6,284
Prepayments and accrued income 2,269 1,951
  ───────── ─────────
  55,746 110,404
  ═════════ ═════════
       
7. Creditors 2024 2023
Amounts falling due within one year £ £
 
Bank loan 10,656 10,656
Trade creditors 4,166 8,947
Amounts owed to connected parties (Note 11) 21,700 21,700
Taxation 23,827 53,891
Other creditors 556 1,156
Accruals 3,908 3,908
  ───────── ─────────
  64,813 100,258
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due after more than one year £ £
 
Bank loan 7,039 17,678
Directors' loan accounts 256,739 254,440
  ───────── ─────────
  263,778 272,118
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 10,656 10,656
Repayable between one and two years 7,039 10,639
Repayable between two and five years - 7,039
  ───────── ─────────
  17,695 28,334
  ═════════ ═════════
 
             
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Losses Other Total Total
  allowances   differences    
           
        2024 2023
  £ £ £ £ £
 
At financial year start 267 (43,378) - (43,111) -
Charged to profit and loss 139 (14,359) (248) (14,468) (43,111)
  ───────── ───────── ───────── ───────── ─────────
At financial year end 406 (57,737) (248) (57,579) (43,111)
  ═════════ ═════════ ═════════ ═════════ ═════════
 
The deferred tax asset arising from past trading losses are expected to be realised to the extent that the company generates sufficient future trading profits to utilise the tax losses.
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 30 September 2024.
           
11. Related party transactions
 
The following amounts are due to other connected parties:
      2024 2023
      £ £
 
Sancta Maria     21,700 21,700
      ═════════ ═════════
 
Net balances with related parties:
      2024 2023
      £ £
 
Trading amounts (due from) related parties     (6,284) (6,284)
      ═════════ ═════════
 
The related party is connected to the company through common ownership.
   
12. Directors' advances, credits and guarantees
 
The balance of the Director's loan at the year end was £256,739 (2023: £254,440). The loan is unsecured and will be repaid when the company has sufficient liquid resources to do so. No interest was charged on the loan balance during the period.
   
13. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.
       
14. Share Capital
 
The share capital of the company was comprised of 1 Ordinary Share of £1.