|
|
|
|
|
|
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
|
Designated Member |
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Chartered Accountants Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Income and Retained Earnings |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
|
|
Turnover |
4 |
|
|
|
Cost of sales |
|
|
|
-------- |
-------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
|
-------- |
-------- |
||
|
Operating loss |
6 |
(
|
(
|
|
Other interest receivable and similar income |
7 |
|
(
|
|
-------- |
-------- |
||
|
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members |
(32,757) |
(17,871) |
|
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
8 |
|
|
|
Work in progress |
9 |
|
|
|
Debtors |
10 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
11 |
|
|
|
--------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Other amounts |
12 |
77,961 |
41,084 |
|
-------- |
-------- |
||
|
Other reserves, including the fair value reserve |
– |
– |
|
-------- |
-------- |
|
|
77,961 |
41,084 |
|
|
-------- |
-------- |
|
|
Amounts due from members |
(17,460) |
– |
|
|
Loans and other debts due to members |
12 |
77,961 |
41,084 |
|
Members' other interests |
– |
– |
|
|
-------- |
-------- |
||
|
60,501 |
41,084 |
||
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Designated Member |
Designated Member |
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Leasehold properties |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures, fittings and equipment |
- |
|
|
|
4. |
Turnover |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Rendering of services |
|
|
|
-------- |
-------- |
|
|
5. |
Staff costs |
|
2024 |
2023 |
|
|
No. |
No. |
|
|
Administrative |
|
|
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
6. |
Operating loss |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
Impairment of trade debtors |
1,965 |
2,385 |
|
------- |
------- |
|
|
7. |
Other interest receivable and similar income |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Interest on cash and cash equivalents |
|
|
|
Other interest receivable and similar income |
– |
(
|
|
---- |
---- |
|
|
|
(
|
|
|
---- |
---- |
|
|
8. |
Tangible assets |
|
Long leasehold property |
Plant and machinery |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 and 31 December 2024 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 31 December 2024 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 31 December 2023 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
9. |
Work in progress |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Work in progress |
|
|
|
-------- |
-------- |
|
|
10. |
Debtors |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Amounts due from members |
17,460 |
– |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
– |
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
12. |
Loans and other debts due to members |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
77,961 |
41,084 |
|
-------- |
-------- |
|