Company registration number SC032723 (Scotland)
D. GEDDES (FARMS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
D. GEDDES (FARMS) LIMITED
COMPANY INFORMATION
Directors
Frank Geddes
Graham Geddes
Neil Geddes
Derek Smyth
Dorothy Smyth
Secretary
Thortons Law LLP
Company number
SC032723
Registered office
Swirlburn
By Arbroath
Tayside
United Kingdom
DD11 3SH
Auditor
Findlays Audit Limited
11 Dudhope Terrace
Dundee
DD3 6TS
D. GEDDES (FARMS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 31
D. GEDDES (FARMS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The Group’s principal activities are: D Geddes (Farms) Limited (parent) – farming; D Geddes (Contractors) Limited (subsidiary) – contracting and quarrying; and W Steven Limited (subsidiary) – farming. The Group operates primarily in the UK, serving agricultural, construction, and waste management markets.

 

The Group’s strategic objectives are to maintain high-quality operations, strengthen customer relationships, and deliver sustainable long-term growth. Key initiatives include enhancing operational efficiency, investing in plant and machinery, and maintaining a diversified portfolio across farming, contracting, and quarrying.

 

Financial Performance

The Group reported a profit after taxation of £5,032,464 (2023 – £3,922,594). Turnover increased by 7.3%, profit after tax rose by 28.3%, and shareholders’ funds increased by 13%, reflecting strong overall performance. The directors do not recommend a final dividend. Key performance indicators are monitored to assess performance and guide strategic decisions.

Principal risks and uncertainties

The Group faces risks related to crop prices in the UK agricultural sector and competition within the construction, quarrying, and waste management sectors. These are managed through the provision of high-quality products and services and maintaining strong customer relationships.

 

The UK economic environment remains uncertain, with inflationary pressures, rising interest rates, and potential volatility in demand across both agricultural and contracting markets. The Group mitigates these risks through a robust order book, prudent credit management, low financial gearing, and a strong reputation.

 

Other emerging risks include energy costs, labour availability, and supply chain pressures. The Group continues to monitor these factors and implement mitigation strategies as appropriate.

Going Concern

After reviewing the Group’s and Company’s financial position, cash flow forecasts, and available facilities, the directors have a reasonable expectation that both entities have sufficient resources to continue operating for the foreseeable future. Accordingly, the financial statements are prepared on the going concern basis.

 

Environmental Matters

The Group recognises the importance of environmental responsibility. Policies and initiatives are in place to reduce environmental impact, including waste recycling, water conservation, and energy efficiency measures. The Group continues to assess opportunities to improve sustainability across its operations.

Development and performance

The directors anticipate stable operations in the coming year, with continued focus on strategic growth, operational efficiency, and maintaining strong customer relationships. No material changes to the Group’s activities are expected in the immediate future.

Employees

The Group values its employees and recognises their contribution to business success. Employee numbers and related costs are disclosed in Note 6. Health and safety, training, and development programs are maintained to support employee wellbeing and operational efficiency.

D. GEDDES (FARMS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Principal Judgements and Key Estimates

Key judgements include the determination of the stage of completion for construction contracts, depreciation of fixed assets, and the assessment of residual values for properties, where no depreciation has been charged. These estimates are supported by historical evidence, ongoing maintenance programmes, and current market conditions.

On behalf of the board

Dorothy Smyth
Director
29 September 2025
D. GEDDES (FARMS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The Group’s principal activities are: D Geddes (Farms) Limited (parent) – farming; D Geddes (Contractors) Limited (subsidiary) – contracting and quarrying; and W Steven Limited (subsidiary) – farming. The Group operates primarily in the United Kingdom, serving both agricultural and construction markets. There have been no significant changes in the Group’s activities during the year.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Frank Geddes
Graham Geddes
Neil Geddes
Derek Smyth
Dorothy Smyth

Going Concern

After reviewing the Group’s and Company’s financial position and available facilities, the directors have a reasonable expectation that both entities have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on the going concern basis.

Auditor

In accordance with the company's articles, a resolution proposing that Findlays Audit Limited be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Dorothy Smyth
Director
29 September 2025
D. GEDDES (FARMS) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

D. GEDDES (FARMS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D. GEDDES (FARMS) LIMITED
- 5 -
Opinion

We have audited the financial statements of D. Geddes (Farms) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

D. GEDDES (FARMS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF D. GEDDES (FARMS) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material mis-statements in respect of irregularities, including fraud and non-compliance with laws and regulations is detailed below

 

The audit team has appropriate skills and expertise required and through discussions with management and Directors knowledge of the sector to ensure any non compliance is recognised and all necessary disclosures are made. The controls in place help the company mitigate the risk of fraud and also aids them in highlighting any instances of fraud that might have occurred.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

D. GEDDES (FARMS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF D. GEDDES (FARMS) LIMITED
- 7 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Alexander Squires, C.A. (Senior Statutory Auditor)
For and on behalf of Findlays Audit Limited, Statutory Auditor
Chartered Accountants
11 Dudhope Terrace
Dundee
DD3 6TS
29 September 2025
D. GEDDES (FARMS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
34,689,697
32,319,482
Cost of sales
(22,455,020)
(21,525,592)
Gross profit
12,234,677
10,793,890
Distribution costs
(2,003,129)
(1,890,490)
Administrative expenses
(3,573,592)
(3,380,903)
Other operating income
657
330,572
Operating profit
4
6,658,613
5,853,069
Interest receivable and similar income
8
109,434
21,420
Interest payable and similar expenses
9
(2,776)
(16,768)
Profit before taxation
6,765,271
5,857,721
Tax on profit
10
(1,732,807)
(1,935,127)
Profit for the financial year
5,032,464
3,922,594
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
D. GEDDES (FARMS) LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
4,183,438
4,190,863
Tangible assets
12
31,172,385
26,408,197
Investments
13
50
50
35,355,873
30,599,110
Current assets
Stocks
15
2,867,511
3,163,394
Debtors
16
4,301,116
4,711,849
Cash at bank and in hand
6,944,579
5,775,442
14,113,206
13,650,685
Creditors: amounts falling due within one year
17
(3,590,541)
(3,616,091)
Net current assets
10,522,665
10,034,594
Total assets less current liabilities
45,878,538
40,633,704
Provisions for liabilities
Deferred tax liability
18
1,716,320
1,561,726
(1,716,320)
(1,561,726)
Net assets
44,162,218
39,071,978
Capital and reserves
Called up share capital
20
27,943
27,943
Share premium account
107,676
49,900
Profit and loss reserves
44,026,599
38,994,135
Total equity
44,162,218
39,071,978

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Frank Geddes
Director
Company registration number SC032723 (Scotland)
D. GEDDES (FARMS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
-
0
2
Tangible assets
12
21,615,330
16,649,194
Investments
13
4,363,839
4,363,839
25,979,169
21,013,035
Current assets
Stocks
15
2,175,257
2,421,999
Debtors
16
1,024,861
983,945
Cash at bank and in hand
2,918,949
1,468,711
6,119,067
4,874,655
Creditors: amounts falling due within one year
17
(14,386,747)
(9,521,367)
Net current liabilities
(8,267,680)
(4,646,712)
Total assets less current liabilities
17,711,489
16,366,323
Provisions for liabilities
Deferred tax liability
18
448,891
422,710
(448,891)
(422,710)
Net assets
17,262,598
15,943,613
Capital and reserves
Called up share capital
20
27,943
27,943
Profit and loss reserves
17,234,655
15,915,670
Total equity
17,262,598
15,943,613

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,318,985 (2023 - £1,666,546 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Frank Geddes
Director
Company registration number SC032723 (Scotland)
D. GEDDES (FARMS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
27,943
49,900
35,071,541
35,149,384
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,922,594
3,922,594
Balance at 31 December 2023
27,943
49,900
38,994,135
39,071,978
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
5,032,464
5,032,464
Adjustment in respect of historical share premium
-
57,776
-
57,776
Balance at 31 December 2024
27,943
107,676
44,026,599
44,162,218
D. GEDDES (FARMS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
27,943
14,249,124
14,277,067
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,666,546
1,666,546
Balance at 31 December 2023
27,943
15,915,670
15,943,613
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,318,985
1,318,985
Balance at 31 December 2024
27,943
17,234,655
17,262,598
D. GEDDES (FARMS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
9,075,535
6,203,203
Interest paid
(2,776)
(16,768)
Income taxes paid
(1,224,239)
(400,701)
Net cash inflow from operating activities
7,848,520
5,785,734
Investing activities
Purchase of tangible fixed assets
(7,127,213)
(3,126,937)
Proceeds from disposal of tangible fixed assets
280,620
728,430
Interest received
109,434
21,420
Net cash used in investing activities
(6,737,159)
(2,377,087)
Financing activities
Non-cash adjustment on recognition of historical share premium
57,776
-
0
Payment of finance leases obligations
-
(70,313)
Net cash generated from/(used in) financing activities
57,776
(70,313)
Net increase in cash and cash equivalents
1,169,137
3,338,334
Cash and cash equivalents at beginning of year
5,775,442
2,437,108
Cash and cash equivalents at end of year
6,944,579
5,775,442
D. GEDDES (FARMS) LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
7,433,065
1,410,000
Interest paid
(5,464)
(13,615)
Income taxes paid
(472,946)
(84,035)
Net cash inflow from operating activities
6,954,655
1,312,350
Investing activities
Purchase of tangible fixed assets
(5,569,547)
(915,290)
Proceeds from disposal of tangible fixed assets
65,000
238,380
Interest received
130
-
0
Net cash used in investing activities
(5,504,417)
(676,910)
Net increase in cash and cash equivalents
1,450,238
635,440
Cash and cash equivalents at beginning of year
1,468,711
833,271
Cash and cash equivalents at end of year
2,918,949
1,468,711
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

D. Geddes (Farms) Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is Swirlburn, Colliston, By Arbroath, Tayside, Scotland, DD11 3SH.

 

The group consists of D. Geddes (Farms) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company D. Geddes (Farms) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of agricultural produce, quarry materials and other goods is recognised when the significant risks and rewards of ownership have transferred to the customer, which is generally at the point of delivery or collection. At this stage, revenue can be measured reliably, it is probable that the associated economic benefits will flow to the Group, and the related costs can be measured with reliability.

 

Revenue from contracting activities is recognised by reference to the stage of completion of the contract at the balance sheet date, when the outcome of the contract can be estimated reliably. The stage of completion is assessed by comparing costs incurred to date, including labour, plant, and materials, with the estimated total contract costs. Where the outcome of a contract cannot be estimated reliably, revenue is recognised only to the extent that contract costs incurred are recoverable.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net assets of the acquired subsidiary at the date of acquisition. Goodwill is capitalised and amortised on a straight-line basis over its estimated useful life, not exceeding ten years. Goodwill is reviewed for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable.

1.7
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Payment Entitlement
25% straight line per annum
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation
Balado Quarry
5% straight line per annum
Quarry development costs
10% reducing balance per annum
Plant and machinery
10% or 20% reducing balance per annum

Certain Freehold properties which are currently let out have not been treated as Investment Properties on the basis that they were acquired not as investments but as strategic assets in close proximity to the Group's trading facilities held in order to avoid potential 3rd party disruption to its trading activities. There is no prospect of these properties being sold (i.e. no separate disclosure and revaluation to fair value per tangible fixed assets). This involves 7 properties included in tangible fixed assets at a total historic cost of £1,091,968.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation

Tangible fixed assets are depreciated over a period to reflect their estimated useful lives. The applicability of the assumed lives is reviewed annually, taking into account factors such as physical condition, maintenance and obsolescence.

 

Fixed assets are also assessed as to whether there are indictors of impairment. This assessment involves consideration of the economic viability of the purpose for which the asset is used.

Construction contracts debtor

The construction contract debtor balance is determined by a qualified surveyor, who assesses the stage of completion of each contract by comparing the total contract value to the amounts already billed, in order to estimate the percentage of completion

Useful lives and residual values of properties

In accordance with FRS 102, no depreciation has been charged on the Group’s properties. Management has exercised judgement in determining that the residual values of the properties will exceed their carrying amounts, and therefore depreciation is not considered necessary. This assessment is based on the ongoing programme of regular maintenance, the consistently high standard of upkeep of the properties, and the stable levels of rental income generated over time. Management considers this judgement to be reasonable and supportable in light of historical evidence and current market conditions.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of Goods
23,149,093
23,006,585
Construction contracts
8,226,792
5,961,667
Plant/skip hire, waste and haulage income
3,208,482
3,155,694
Other sales
105,330
195,536
34,689,697
32,319,482
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
34,689,697
32,319,482
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 22 -
2024
2023
£
£
Other revenue
Interest income
109,434
21,420
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
2,286,236
2,356,380
Profit on disposal of tangible fixed assets
(203,831)
(382,476)
Amortisation of intangible assets
7,425
7,423
Operating lease charges
50,575
77,625
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
13,275
12,500
Audit of the financial statements of the company's subsidiaries
17,200
20,750
30,475
33,250
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production staff
197
223
95
101
Adminstrative staff
33
30
11
13
Total
230
253
106
114
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
8,865,274
9,211,991
3,188,137
3,267,155
Social security costs
939,491
974,273
320,642
329,776
Pension costs
366,056
383,081
27,024
48,266
10,170,821
10,569,345
3,535,803
3,645,197
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
699,692
677,573
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
163,599
140,400
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
109,434
21,420
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
109,434
21,420
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
5,464
13,615
Other finance costs:
Interest on finance leases and hire purchase contracts
-
3,153
Other interest
(2,688)
-
Total finance costs
2,776
16,768
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,583,913
1,230,012
Adjustments in respect of prior periods
(5,700)
18,454
Total current tax
1,578,213
1,248,466
Deferred tax
Origination and reversal of timing differences
154,594
686,661
Total tax charge
1,732,807
1,935,127

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
6,765,271
5,857,721
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,691,318
1,464,430
Tax effect of expenses that are not deductible in determining taxable profit
1,856
-
0
Gains not taxable
(50,957)
(88,104)
Effect of change in corporation tax rate
-
(86,771)
Permanent capital allowances in excess of depreciation
(58,304)
(58,920)
Under/(over) provided in prior years
(5,700)
18,453
Deferred tax adjustments in respect of prior years
154,594
686,661
Tax at marginal rate
-
0
(622)
Taxation charge
1,732,807
1,935,127
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
11
Intangible fixed assets
Group
Goodwill
Payment Entitlement
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
4,235,399
21,060
4,256,459
Amortisation and impairment
At 1 January 2024
44,536
21,060
65,596
Amortisation charged for the year
7,425
-
0
7,425
At 31 December 2024
51,961
21,060
73,021
Carrying amount
At 31 December 2024
4,183,438
-
0
4,183,438
At 31 December 2023
4,190,863
-
0
4,190,863
Company
Goodwill
Payment Entitlement
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
2
21,060
21,062
Amortisation and impairment
At 1 January 2024
-
0
21,060
21,060
Amortisation charged for the year
2
-
0
2
At 31 December 2024
2
21,060
21,062
Carrying amount
At 31 December 2024
-
0
-
0
-
0
At 31 December 2023
2
-
0
2

More information on impairment movements in the year is given in note .

D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
12
Tangible fixed assets
Group
Freehold land and buildings
Balado Quarry
Quarry development costs
Plant and machinery
Total
£
£
£
£
£
Cost
At 1 January 2024
16,801,551
1,043,609
1,638,439
30,430,146
49,913,745
Additions
5,039,334
-
0
-
0
2,087,879
7,127,213
Disposals
-
0
-
0
-
0
(1,104,410)
(1,104,410)
At 31 December 2024
21,840,885
1,043,609
1,638,439
31,413,615
55,936,548
Depreciation and impairment
At 1 January 2024
60,802
782,700
1,243,678
21,418,368
23,505,548
Depreciation charged in the year
391
52,180
39,477
2,194,188
2,286,236
Eliminated in respect of disposals
-
0
-
0
-
0
(1,027,621)
(1,027,621)
At 31 December 2024
61,193
834,880
1,283,155
22,584,935
24,764,163
Carrying amount
At 31 December 2024
21,779,692
208,729
355,284
8,828,680
31,172,385
At 31 December 2023
16,740,749
260,909
394,761
9,011,778
26,408,197
Company
Freehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 January 2024
14,266,018
7,111,844
21,377,862
Additions
5,039,334
530,213
5,569,547
Disposals
-
0
(228,750)
(228,750)
At 31 December 2024
19,305,352
7,413,307
26,718,659
Depreciation and impairment
At 1 January 2024
-
0
4,728,668
4,728,668
Depreciation charged in the year
-
0
574,564
574,564
Eliminated in respect of disposals
-
0
(199,903)
(199,903)
At 31 December 2024
-
0
5,103,329
5,103,329
Carrying amount
At 31 December 2024
19,305,352
2,309,978
21,615,330
At 31 December 2023
14,266,018
2,383,176
16,649,194
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
4,363,789
4,363,789
Other investments
50
50
50
50
50
50
4,363,839
4,363,839
Movements in fixed asset investments
Group
Other
£
Cost or valuation
At 1 January 2024 and 31 December 2024
50
Carrying amount
At 31 December 2024
50
At 31 December 2023
50
Movements in fixed asset investments
Company
Shares in subsidiaries
Other
Total
£
£
£
Cost or valuation
At 1 January 2024 and 31 December 2024
4,363,789
50
4,363,839
Carrying amount
At 31 December 2024
4,363,789
50
4,363,839
At 31 December 2023
4,363,789
50
4,363,839
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
D Geddes (Contractors) Limited
Swirlburn, By Arbroath, Tayside, DD11 3SH
Ordinary
100.00
W Steven Limited
Swirlburn, By Arbroath, Tayside, DD11 3SH
Ordinary
100.00
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
2,867,511
3,163,394
2,175,257
2,421,999
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,559,247
4,137,006
650,084
776,861
Other debtors
166,858
90,426
103,685
28,533
Prepayments and accrued income
575,011
484,417
271,092
178,551
4,301,116
4,711,849
1,024,861
983,945
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
925,650
1,277,934
127,240
153,505
Amounts owed to group undertakings
-
0
-
0
13,788,581
8,788,581
Corporation tax payable
1,583,986
1,230,012
413,579
472,946
Other taxation and social security
318,576
408,273
44,222
93,985
Other creditors
506,037
468,362
-
0
-
0
Accruals and deferred income
256,292
231,510
13,125
12,350
3,590,541
3,616,091
14,386,747
9,521,367
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
1,716,320
1,561,726
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 29 -
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
448,891
422,710
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,561,726
422,710
Charge to profit or loss
154,594
26,181
Liability at 31 December 2024
1,716,320
448,891
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
366,056
383,081

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Voting shares of £1 each
1,000
1,000
1,000
1,000
Ordinary B Non-Voiting shares of £1 each
26,943
26,943
26,943
26,943
27,943
27,943
27,943
27,943
21
Financial commitments, guarantees and contingent liabilities

D Geddes (Farms) Limited has inter company cross guarentees held by the company's bank covering the bank overdrafts and bank loans of its subsidiary companies D Geddes (Contractors) Limited and from 10/02/2021 W Steven Limited. The Directors consider that there is no likelihood of any liability arising in respect of these guarentees.

 

D Geddes (Contractors) Limited in the normal course of business has bonds, guaranteed by the company's bank, in favour of third parties relating to the company's quarrying activities. The Directors consider that the likelihood of any liabilities arising from these bonds to be remote.

D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
22
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
5,032,464
3,922,594
Adjustments for:
Taxation charged
1,732,807
1,935,127
Finance costs
2,776
16,768
Investment income
(109,434)
(21,420)
Gain on disposal of tangible fixed assets
(203,831)
(382,476)
Amortisation and impairment of intangible assets
7,425
7,423
Depreciation and impairment of tangible fixed assets
2,286,236
2,356,380
Movements in working capital:
Decrease/(increase) in stocks
295,883
(1,008,427)
Decrease/(increase) in debtors
410,733
(645,726)
(Decrease)/increase in creditors
(379,524)
3,853
Cash generated from operations
9,075,535
6,184,096
23
Cash generated from operations - company
2024
2023
£
£
Profit after taxation
1,318,985
1,666,546
Adjustments for:
Taxation charged
439,760
714,842
Finance costs
5,464
13,615
Investment income
(130)
-
0
Gain on disposal of tangible fixed assets
(36,153)
(73,881)
Amortisation and impairment of intangible assets
2
-
Depreciation and impairment of tangible fixed assets
574,564
592,537
Movements in working capital:
Decrease/(increase) in stocks
246,742
(760,465)
Increase in debtors
(40,916)
(790,925)
Increase in creditors
4,924,747
47,731
Cash generated from operations
7,433,065
1,410,000
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
5,775,442
1,169,137
6,944,579
D. GEDDES (FARMS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
25
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,468,711
1,450,238
2,918,949
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Frank GeddesGraham GeddesNeil GeddesDerek SmythDorothy SmythThortons Law LLPfalseSC032723bus:Consolidated2024-01-012024-12-31SC0327232024-01-012024-12-31SC032723bus:Director12024-01-012024-12-31SC032723bus:Director22024-01-012024-12-31SC032723bus:Director32024-01-012024-12-31SC032723bus:Director42024-01-012024-12-31SC032723bus:Director52024-01-012024-12-31SC032723bus:CompanySecretary12024-01-012024-12-31SC032723bus:RegisteredOffice2024-01-012024-12-31SC0327232024-12-31SC032723bus:Consolidated2024-12-31SC032723bus:Consolidated2023-01-012023-12-31SC0327232023-01-012023-12-31SC032723bus:Consolidated2023-12-31SC032723core:Goodwill2024-12-31SC032723core:Goodwill2023-12-31SC032723core:Goodwillbus:Consolidated2024-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-31SC032723core:Goodwillbus:Consolidated2023-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31SC0327232023-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-31SC032723core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-31SC032723core:LeaseholdImprovementsbus:Consolidated2024-12-31SC032723core:PlantMachinerybus:Consolidated2024-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-31SC032723core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-31SC032723core:LeaseholdImprovementsbus:Consolidated2023-12-31SC032723core:PlantMachinerybus:Consolidated2023-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC032723core:PlantMachinery2024-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC032723core:PlantMachinery2023-12-31SC032723core:ShareCapitalbus:Consolidated2024-12-31SC032723core:ShareCapitalbus:Consolidated2023-12-31SC032723core:SharePremiumbus:Consolidated2024-12-31SC032723core:SharePremiumbus:Consolidated2023-12-31SC032723core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-31SC032723core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-31SC032723core:ShareCapital2024-12-31SC032723core:ShareCapital2023-12-31SC032723core:RetainedEarningsAccumulatedLosses2024-12-31SC032723core:RetainedEarningsAccumulatedLosses2023-12-31SC032723core:ShareCapitalbus:Consolidated2022-12-31SC032723core:SharePremiumbus:Consolidated2022-12-31SC032723core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-31SC032723bus:Consolidated2022-12-31SC032723core:ShareCapital2022-12-31SC032723core:RetainedEarningsAccumulatedLosses2022-12-31SC0327232022-12-31SC032723core:SharePremiumbus:Consolidated2024-01-012024-12-31SC032723core:Goodwill2024-01-012024-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC032723core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-31SC032723core:LeaseholdImprovements2024-01-012024-12-31SC032723core:PlantMachinery2024-01-012024-12-31SC032723core:UKTaxbus:Consolidated2024-01-012024-12-31SC032723core:UKTaxbus:Consolidated2023-01-012023-12-31SC032723bus:Consolidated12024-01-012024-12-31SC032723bus:Consolidated12023-01-012023-12-31SC032723bus:Consolidated22024-01-012024-12-31SC032723bus:Consolidated22023-01-012023-12-31SC032723bus:Consolidated32024-01-012024-12-31SC032723bus:Consolidated32023-01-012023-12-31SC032723core:Goodwillbus:Consolidated2023-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-31SC032723bus:Consolidated2023-12-31SC032723core:Goodwill2023-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31SC0327232023-12-31SC032723core:Goodwillbus:Consolidated2024-01-012024-12-31SC032723core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-31SC032723core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-31SC032723core:LeaseholdImprovementsbus:Consolidated2023-12-31SC032723core:PlantMachinerybus:Consolidated2023-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC032723core:PlantMachinery2023-12-31SC032723core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-31SC032723core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-31SC032723core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-31SC032723core:PlantMachinerybus:Consolidated2024-01-012024-12-31SC032723core:Subsidiary12024-01-012024-12-31SC032723core:Subsidiary22024-01-012024-12-31SC032723core:Subsidiary112024-01-012024-12-31SC032723core:Subsidiary222024-01-012024-12-31SC032723core:CurrentFinancialInstruments2024-12-31SC032723core:CurrentFinancialInstruments2023-12-31SC032723core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31SC032723core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31SC032723core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-31SC032723core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-31SC032723core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC032723core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC032723bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC032723bus:FRS1022024-01-012024-12-31SC032723bus:Audited2024-01-012024-12-31SC032723bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-31SC032723bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP