Company registration number SC060200 (Scotland)
D. GEDDES (CONTRACTORS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
D. GEDDES (CONTRACTORS) LIMITED
COMPANY INFORMATION
Directors
Frank Geddes
Graham Geddes
Neil Geddes
Derek Smyth
Mrs D Smyth
Secretary
Thorntons Law LLP
Company number
SC060200
Registered office
Swirlburn
Colliston
By Arbroath
Angus
United Kingdom
DD11 3SH
Auditor
Findlays Audit Limited
11 Dudhope Terrace
Dundee
DD3 6TS
D. GEDDES (CONTRACTORS) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 22
D. GEDDES (CONTRACTORS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The results for the year end 31 December 2024 have been very good.

Revenue has increased from £23.2m to £25.1m this year. Improved margins have managed to maintain gross profit at £9.4m, and a reduction in overheads has meant operating profit has increased to £4.9m from £3.4m. Overall profit after tax was £3.7m compared to £2.3m last year.

The directors are not recommending a final dividend.

The company’s key performance indicators during the year are as follows:

Turnover - £25,095,340 (2023 - £23,191,071) - an increase of 8%.

Gross margin - 37.67% (2023 - 33.32%)

Profit before tax - £4,983,993 (2023 - £3,463,928) - an increase of 44%

Shareholders funds - £26,445,230 (2023 - £22,757,838) - an increase of 16%

The development and performance of the Company during the year and the financial position at the year end are satisfactory. There have been no significant changes in the Company’s principal activities in the year under review. The completion of the tar plant in 2021 has had the desired effect of increasing capacity of the business, and the Company continue to look at opportunities fto improve efficiencies and increased revenue. The company remains committed to maintaining a high quality and modern fleet of plant and equipment.

The directors are not aware, at the date of the report, of any likely major changes in the Company’s activities in the next financial year.

The Company’s performance is shown in the statement of income and retained earnings on page 8, the balance sheet on page 9, and the statement of cash flows on page 10. These all show a healthy financial position.

The Company recognises the importance of its environmental responsibilities, monitors its impact on the environment, and designs and implements policies to reduce any damage that might be caused by the Company's activities. This includes recycling, water conservation and reducing energy consumption.

Details of the number of employees and related costs can be found in note 6 on page 17.

Principal risks and uncertainties

Competition in the UK construction, quarrying and waste management sectors is a continuing risk for the Company. The Company manages this risk by providing high quality product and services to its customers and by maintaining strong relationships with customers.

The current economic climate in the UK is uncertain, and this may effect demand, interest rates are rising rapidly. The Company's good order book, credit policies and low gearing should help mitigate these risks as far as possible.

The directors have a reasonable expectation that the Company has adequate resources to continue in operation existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the financial statements.

On behalf of the board

Mrs D Smyth
Director
29 September 2025
D. GEDDES (CONTRACTORS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Frank Geddes
Graham Geddes
Neil Geddes
Derek Smyth
Mrs D Smyth
Auditor

In accordance with the company's articles, a resolution proposing that Findlays Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

D. GEDDES (CONTRACTORS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mrs D Smyth
Director
29 September 2025
D. GEDDES (CONTRACTORS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF D. GEDDES (CONTRACTORS) LIMITED
- 4 -
Opinion

We have audited the financial statements of D. Geddes (Contractors) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

D. GEDDES (CONTRACTORS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF D. GEDDES (CONTRACTORS) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instance of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detail below.

 

The audit team has appropriate skills and expertise required and through discussions with management and Directors knowledge of the sector to ensure any non compliance is recognised and all necessary disclosures are made the controls in place help the company mitigate the risk of fraud and also aids them in highlighting any instances of fraud that might have occurred.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

D. GEDDES (CONTRACTORS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF D. GEDDES (CONTRACTORS) LIMITED
- 6 -

Because of the field in which the client operates we identified the following areas as those most likely to have a material impact on the financial statements;

 

Direct impact on financial statements:

 

Indirect impact on financial statements:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Alexander Squires, C.A.
Senior Statutory Auditor
For and on behalf of Findlays Audit Limited
11 Dudhope Terrace
Dundee
DD3 6TS
29 September 2025
Findlays Audit Limited is eligible for appointment as auditor of the company by virtue of the eligibility for appointment as auditor of a company under s1212 of the Companies Act 2006
D. GEDDES (CONTRACTORS) LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
25,095,340
23,191,071
Cost of sales
(15,642,836)
(15,464,790)
Gross profit
9,452,504
7,726,281
Distribution costs
(1,464,718)
(1,371,834)
Administrative expenses
(3,115,785)
(2,908,786)
Operating profit
4
4,872,001
3,445,661
Interest receivable and similar income
8
109,304
21,420
Interest payable and similar expenses
9
2,688
(3,153)
Profit before taxation
4,983,993
3,463,928
Tax on profit
10
(1,296,601)
(1,199,973)
Profit for the financial year
3,687,392
2,263,955
Retained earnings brought forward
22,757,838
20,493,883
Retained earnings carried forward
26,445,230
22,757,838

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 10 to 22 form part of these financial statements.

D. GEDDES (CONTRACTORS) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
9,264,198
9,456,337
Current assets
Stocks
12
692,254
741,395
Debtors
13
16,852,317
12,303,921
Cash at bank and in hand
3,927,101
4,246,980
21,471,672
17,292,296
Creditors: amounts falling due within one year
14
(2,981,081)
(2,816,501)
Net current assets
18,490,591
14,475,795
Total assets less current liabilities
27,754,789
23,932,132
Provisions for liabilities
Deferred tax liability
15
1,259,559
1,124,294
(1,259,559)
(1,124,294)
Net assets
26,495,230
22,807,838
Capital and reserves
Called up share capital
17
50,000
50,000
Profit and loss reserves
26,445,230
22,757,838
Total equity
26,495,230
22,807,838

The notes on pages 10 to 22 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mrs D Smyth
Director
Company registration number SC060200 (Scotland)
D. GEDDES (CONTRACTORS) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,661,468
4,760,973
Interest paid
2,688
(3,153)
Income taxes paid
(751,293)
(310,270)
Net cash inflow from operating activities
912,863
4,447,550
Investing activities
Purchase of tangible fixed assets
(1,557,666)
(2,157,644)
Proceeds from disposal of tangible fixed assets
215,620
490,050
Interest received
109,304
21,420
Net cash used in investing activities
(1,232,742)
(1,646,174)
Financing activities
Payment of finance leases obligations
-
0
(70,313)
Net cash used in financing activities
-
(70,313)
Net (decrease)/increase in cash and cash equivalents
(319,879)
2,731,063
Cash and cash equivalents at beginning of year
4,246,980
1,515,917
Cash and cash equivalents at end of year
3,927,101
4,246,980

The notes on pages 10 to 22 form part of these financial statements.

D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

D. Geddes (Contractors) Limited is a private company limited by shares incorporated in Scotland. The registered office is Swirlburn, Colliston, By Arbroath, Angus, United Kingdom, DD11 3SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0%
Quarry cost
5% straight line
Quarry development cost
10% reducing balance
Plant and machinery
10% or 20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation

Tangible fixed assets are depreciated over a period to reflect their estimated useful lives. The applicability of the assumed lives is reviewed annually, taking into account factors such as physical condition, maintenance and obsolescence.

 

Fixed assets are also assessed as to whether there are indictors of impairment. This assessment involves consideration of the economic viability of the purpose for which the asset is used.

Construction contracts debtor

The construction contracts debtor is assessed by a qualified surveyor based on the total contract against the amount already billed to the assessment of the percentage of the contract completed.

Stock valuation

The valuation of stock is estimated based on the cost to run the quarry for the year divided by the number of tonnes of material generated from the quarry in the year.

Quantity of stock

 

An estimate is arrived at for the quantity of stock at the year end by measuring the width, depth and height of products to calculate the number of tonnes held at the year end.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Product Sales
13,554,736
13,919,437
Construction Contract Sales
8,226,792
5,961,667
Plant & Skip Hire, Waste and Haulage Sales
3,208,482
3,155,694
Other Sales
105,330
154,273
25,095,340
23,191,071
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
25,095,340
23,191,071
D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 16 -
2024
2023
£
£
Other revenue
Interest income
109,304
21,420
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,625
18,225
Depreciation of owned tangible fixed assets
1,701,863
1,752,372
Profit on disposal of tangible fixed assets
(167,678)
(308,595)
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
16,625
18,225
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Production staff
102
117
Administrative staff
17
17
Total
119
134

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
5,677,137
5,944,836
Social security costs
618,849
644,497
Pension costs
339,032
334,815
6,635,018
6,924,148
D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
635,422
633,710
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
131,578
130,973
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
109,304
21,420
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
109,304
21,420
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
-
3,153
Other interest
(2,688)
-
0
(2,688)
3,153
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,161,121
751,078
Adjustments in respect of prior periods
215
1,655
Total current tax
1,161,336
752,733
D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£
£
(Continued)
- 18 -
Deferred tax
Origination and reversal of timing differences
135,265
447,240
Total tax charge
1,296,601
1,199,973

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
4,983,993
3,463,928
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,245,998
865,982
Gains not taxable
(41,919)
(72,583)
Effect of change in corporation tax rate
-
0
(51,247)
Permanent capital allowances in excess of depreciation
(42,958)
8,926
Under/(over) provided in prior years
215
1,655
Deferred tax adjustments in respect of prior years
135,265
447,240
Taxation charge for the year
1,296,601
1,199,973
11
Tangible fixed assets
Freehold land and buildings
Quarry cost
Quarry development cost
Plant and machinery
Total
£
£
£
£
£
Cost
At 1 January 2024
2,234,849
1,043,609
1,638,439
23,226,247
28,143,144
Additions
-
0
-
0
-
0
1,557,666
1,557,666
Disposals
-
0
-
0
-
0
(875,660)
(875,660)
At 31 December 2024
2,234,849
1,043,609
1,638,439
23,908,253
28,825,150
Depreciation and impairment
At 1 January 2024
-
0
782,700
1,243,678
16,660,429
18,686,807
Depreciation charged in the year
-
0
52,180
39,477
1,610,206
1,701,863
Eliminated in respect of disposals
-
0
-
0
-
0
(827,718)
(827,718)
At 31 December 2024
-
0
834,880
1,283,155
17,442,917
19,560,952
D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
Freehold land and buildings
Quarry cost
Quarry development cost
Plant and machinery
Total
£
£
£
£
£
(Continued)
- 19 -
Carrying amount
At 31 December 2024
2,234,849
208,729
355,284
6,465,336
9,264,198
At 31 December 2023
2,234,849
260,909
394,761
6,565,818
9,456,337
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
692,254
741,395
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,909,163
3,360,145
Amounts owed by group undertakings
13,576,141
8,576,141
Other debtors
63,094
61,769
Prepayments and accrued income
303,919
305,866
16,852,317
12,303,921
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
798,052
1,066,188
Corporation tax
1,161,121
751,078
Other taxation and social security
274,354
314,288
Other creditors
505,962
468,287
Accruals and deferred income
241,592
216,660
2,981,081
2,816,501
D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,259,559
1,124,294
2024
Movements in the year:
£
Liability at 1 January 2024
1,124,294
Charge to profit or loss
135,265
Liability at 31 December 2024
1,259,559
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
339,032
334,815

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
18
Financial commitments, guarantees and contingent liabilities

D Geddes (Contractors) Limited in the normal course of business has bonds, guaranteed by the company's bank, in favour of third parties relating to the company's quarrying activities. The Directors consider that the likelihood of any liabilities arising from these bonds to be remote.

D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
19
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
59,815
59,815
20
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
635,422
633,710
21
Ultimate controlling party

D Geddes (Farms) Limited is the sole shareholder and ultimate controlling parent of D Geddes (Contractors) Limited with Registered office at Swirlburn, by Arbroath, Tayside, DD11 3SH.

22
Cash generated from operations
2024
2023
£
£
Profit after taxation
3,687,392
2,263,955
Adjustments for:
Taxation charged
1,296,601
1,199,973
Finance costs
(2,688)
3,153
Investment income
(109,304)
(21,420)
Gain on disposal of tangible fixed assets
(167,678)
(308,595)
Depreciation and impairment of tangible fixed assets
1,701,863
1,752,372
Movements in working capital:
Decrease/(increase) in stocks
49,141
(247,962)
(Increase)/decrease in debtors
(4,548,396)
216,433
Decrease in creditors
(245,463)
(96,936)
Cash generated from operations
1,661,468
4,760,973
D. GEDDES (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
23
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,246,980
(319,879)
3,927,101
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityFrank GeddesGraham GeddesNeil GeddesDerek SmythMrs D SmythThorntons Law LLPSC0602002024-01-012024-12-31SC060200bus:Director12024-01-012024-12-31SC060200bus:Director22024-01-012024-12-31SC060200bus:Director32024-01-012024-12-31SC060200bus:Director42024-01-012024-12-31SC060200bus:Director52024-01-012024-12-31SC060200bus:CompanySecretary12024-01-012024-12-31SC060200bus:RegisteredOffice2024-01-012024-12-31SC0602002024-12-31SC0602002023-01-012023-12-31SC060200core:RetainedEarningsAccumulatedLosses2023-12-31SC060200core:RetainedEarningsAccumulatedLosses2022-12-31SC060200core:ShareCapital2024-12-31SC060200core:ShareCapital2023-12-31SC060200core:RetainedEarningsAccumulatedLosses2024-12-31SC060200core:RetainedEarningsAccumulatedLosses2023-12-31SC0602002023-12-31SC060200core:ShareCapitalOrdinaryShareClass12024-12-31SC060200core:ShareCapitalOrdinaryShareClass12023-12-31SC060200core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC060200core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-31SC060200core:LeaseholdImprovements2024-12-31SC060200core:PlantMachinery2024-12-31SC060200core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC060200core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-31SC060200core:LeaseholdImprovements2023-12-31SC060200core:PlantMachinery2023-12-31SC0602002023-12-31SC0602002022-12-31SC060200core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC060200core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-31SC060200core:LeaseholdImprovements2024-01-012024-12-31SC060200core:PlantMachinery2024-01-012024-12-31SC06020012024-01-012024-12-31SC06020012023-01-012023-12-31SC060200core:UKTax2024-01-012024-12-31SC060200core:UKTax2023-01-012023-12-31SC06020022024-01-012024-12-31SC06020022023-01-012023-12-31SC060200core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC060200core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-31SC060200core:LeaseholdImprovements2023-12-31SC060200core:PlantMachinery2023-12-31SC060200core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-31SC060200core:CurrentFinancialInstruments2024-12-31SC060200core:CurrentFinancialInstruments2023-12-31SC060200bus:OrdinaryShareClass12024-01-012024-12-31SC060200bus:OrdinaryShareClass12024-12-31SC060200bus:OrdinaryShareClass12023-12-31SC060200core:WithinOneYear2024-12-31SC060200core:WithinOneYear2023-12-31SC060200bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC060200bus:FRS1022024-01-012024-12-31SC060200bus:Audited2024-01-012024-12-31SC060200bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP