Charity registration number SC008681 (Scotland)
Company registration number SC162650
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr N Cordiner
Mr A Dunbar
Mr A Jamieson
Mr D Dundas
Rev A MacLeod
DR D Goudie
Mr W Hamilton
Mr D Stephen
Dr A Cuthbert
Mr J Dunbar
Secretary
Mr D G Mackenzie
Charity number (Scotland)
SC008681
Company number
SC162650
Registered office
Culduthel Christian Centre
Culduthel Avenue
Inverness
IV2 6AS
Independent examiner
Rhona Wilson BA, FCCA
MacKenzie Kerr Limited
Chartered Accountants
Redwood
19 Culduthel Road
Inverness
IV2 4AA
Bankers
Virgin Money
15 Academy Street
Inverness
IV1 1JN
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
CONTENTS OF THE FINANCIAL STATEMENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 18
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The principal objectives of Holm Evangelical Church are the public worship of God; the teaching of the Bible to make Christ known and to equip for whole life discipleship; the spreading of the gospel of Jesus Christ; the exercise of pastoral care and the provision of practical compassion to those in need.

 

Significant activities

The principal activities are public worship on Sundays, prayer meetings, discipleship courses, home Bible studies, ministries for children and youth, outreach and support for community activities. Plans for delivering these activities are implemented via a number of committees.

 

Review of the year and future plans

This review of the year is a summary of how the church has been able with God's help to continue our principal activities and fulfil our stated objectives.

 

We seek to fulfil our stated objectives by placing an equal emphasis on mission, ministry and growth into maturity. We receive a lot of new people coming to our church and there is a significant effort made to get to know them through pastoral visitation and welcome evenings. Although we are a large church we emphasise the importance of relationships: everyone having a sense of belonging in community and everyone having an opportunity to serve.

 

Our morning congregation is around 250-300 each week, with an evening congregation of 60-80. Approximately 90 of these are in the age range of 0-18. In our Sunday worship services and small groups we are sowing the seed of God’s Word into every age group. We are an outward looking missional church and offer many ministry programmes into our community which provide stepping stones towards our church fellowship and opportunities for us to get alongside people.

 

Our 5 day a week coffee shop has provided a great source of community for many. The mid-week lunch club for older members is well attended and helps to reduce isolation. Our Christians Against Poverty ministry provides vital support to those struggling with debt. Our Listening Ear service is now established and respected across the city of Inverness, and we have once again received a generous external donation in support of this work. In August 2024 our Listening Ear team hosted an open afternoon on the theme ‘bringing help and hope.” The NHS and a wide range of organisations involved in holistic care partnered with us for this event. The clients have appreciated the unconditional listening support, and some have enquired about faith and started attending our church. Most of the people who receive a 1:1 appointment at Listening Ear or attend our bereavement journey course have no previous church connection but many have testified that it has helped and has brought hope.

 

We were delighted to host the Blythswood Care shoe box sorting last Autumn which provides a community hub to send poverty relief to Eastern Europe. In March 2025 we raised funds and sent a team of volunteers to Romania to support a Christian charity which provides holidays for disabled children.

 

Over the last year we have had the privilege of seeing people embrace the faith and regularly attend church even though previously they have had no connection to church. As well as running an Alpha course we invest significant time helping people to grow through groups. Over the last year we had five baptisms and several others who have professed faith for the first time. We established three new discipleship groups over the last year.

 

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Our goal of building long lasting relationships with families is served by a portfolio of children and family ministries. During the week in our church centre, we have three parent and toddler/ baby groups where we seek to get alongside and provide support to many community families. Through Messy Church and Good News Club we teach the Christian faith to children in creative ways. We established a new team to lead our summer holiday club in 2025. We have strong support from our local schools who use our building for school assemblies and encourage us to contribute to classes, assemblies and in the life of the school. We also organised a family fun day for the community which was very well attended by the community.

 

CCC is growing steadily in size of congregation, the range of ministries and the staff employed. To have sustainable growth in our church ministry we have been considering how to strengthen our leadership team. In March 2025, the church meeting unanimously agreed with the leadership recommendation that we seek to appoint a Church Manager and second Pastor. In May 2025 our new Church Manager commenced employment, and this is working very well. In the coming year the church will be prayerfully seeking to appoint a second Pastor to join our leadership team.

Achievements and performance
Charitable activities

Membership

Church membership has increase from 166 on 31 March 2024 to 181 on 31 March 2025. The objectives as stated above have been delivered during the last financial year.

Financial review

The principal source of funding for the church comes from the gift aided collections and donations from members of the congregation. The total received from these sources for general use (including tax recovered on Gift Aid offerings) in the year was £258,232, an increase of 10.8% over 2024. The general fund, which are the operational reserves of the church, showed an excess of expenditure over income of £38,598.

Reserves policy

The general fund represents the unrestricted funds arising from past operational results. An analysis of funds is given in the notes to the accounts. The balance of the general fund at the year end is £1,179,742, £1,146,261 of which is represented by fixed assets, leaving a surplus of free reserves of £33,481. It is the policy of the church to maintain free reserves at a level which equates to 3 month's unrestricted expenditure. The current level of reserves is therefore lower than required but the trustees are confident that the congregation will meet any shortfall that may arise. At the year end, following restricted funds total £18,762 (2024 - £45,481).

 

The Christians Against Poverty Fund is a restricted fund and represents funds donated and provisions made specifically for the Christians Against Poverty initiative.

 

The CAP cabin fund represents donations received and monies spent in the construction and supply of various items made by those involved in the project.

 

The CAP hamper fund represents donations received towards the filling of hampers to be distributed to those in need.

 

The church supports the Sliven project and this is represented by a restricted fund set up to support the development of a new church in Bulgaria.

 

The special collections fund represents donations received and advanced for various organisations supported by the church.

 

The fellowship fund is a fund set up in order that discretionary payments can be made to assist those in need.

 

The chair fund, land fund, and CAP cabin build fund represent donations received for the purpose of purchasing/upgrading these items for the church.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The Listening Ear funds represents funds given to offer a non judgemental and confidential place to talk in the Hilton area of Inverness and more generally.

 

Other funds represent small amounts donated for a number of uses.

Major risks

The trustees consider the main financial risks affecting Holm Evangelical Church are gift income being insufficient to meet expenditure. The church is not reliant on any key individuals. Monthly income and expenditure is monitored and major expenditure is subject to approval by the members.

Structure, governance and management

Holm Evangelical Church (also known as Culduthel Christian Centre) is an independent evangelical church affiliated to the Baptist Union of Scotland. The church is a company limited by guarantee. The government of the church is detailed in the Memorandum and Articles of Association that were registered with the Registrar of Companies in Edinburgh on 15 January 1996 and amended and adopted on 16 June 2004.

 

The trustees are responsible for the spiritual oversight of the congregation. The administration of the finances and property of the congregation is the responsibility of the trustees who are elected by the members of the church.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr N Cordiner
Mr A Dunbar
Mr A Jamieson
Mr D Dundas
Rev A MacLeod
DR D Goudie
Mr W Hamilton
Mr D Stephen
Dr A Cuthbert
Mr J Dunbar
Recruitment and appointment of trustees

The trustees shall consist of such minimum number of members of the church, all of whom shall be Elders, as shall be determined by the members of the church.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

The trustees' report was approved by the Board of Trustees.

Mr N Cordiner
Trustee
17 July 2025
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF HOLM EVANGELICAL CHURCH
- 4 -

I report on the financial statements of the charity for the year ended 31 March 2025, which are set out on pages 5 to 18.

Respective responsibilities of trustees and examiner

The charity trustees (who are also the directors of Holm Evangelical Church for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.The charity trustees consider that the audit requirement of Regulation 10(1)(a)-(c) of the Charities Accounts (Scotland) Regulations 2006 does not apply.

It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In the course of my examination, no matter has come to my attention

 

1. which gives me reasonable cause to believe that in any material respect the requirements:

have not been met, or

 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Rhona Wilson BA, FCCA
MacKenzie Kerr Limited
Chartered Accountants
Redwood
19 Culduthel Road
Inverness
IV2 4AA
17 July 2025
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
258,590
81,651
340,241
238,027
69,397
307,424
Charitable activities
3
4,900
-
4,900
5,365
2,751
8,116
Other trading activities
4
42,120
4,502
46,622
40,690
3,508
44,198
Investments
5
21,388
-
21,388
17,622
-
17,622
Total income
326,998
86,153
413,151
301,704
75,656
377,360
Expenditure on:
Raising funds
6
71,217
-
71,217
64,537
-
64,537
Charitable activities
7
294,379
75,006
369,385
282,674
47,646
330,320
Total expenditure
365,596
75,006
440,602
347,211
47,646
394,857
Net income/(expenditure)
(38,598)
11,147
(27,451)
(45,507)
28,010
(17,497)
Transfers between funds
37,866
(37,866)
-
6,782
(6,782)
-
Net movement in funds
9
(732)
(26,719)
(27,451)
(38,725)
21,228
(17,497)
Reconciliation of funds:
Fund balances at 1 April 2024
1,180,474
45,481
1,225,955
1,219,199
24,253
1,243,452
Fund balances at 31 March 2025
1,179,742
18,762
1,198,504
1,180,474
45,481
1,225,955

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,146,261
1,145,735
Current assets
Stocks
14
1,450
950
Debtors
15
11,228
24,340
Cash at bank and in hand
50,042
74,079
62,720
99,369
Creditors: amounts falling due within one year
16
(10,477)
(19,149)
Net current assets
52,243
80,220
Total assets less current liabilities
1,198,504
1,225,955
The funds of the charity
Restricted income funds
18
18,762
45,481
Unrestricted funds
1,179,742
1,180,474
1,198,504
1,225,955

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 17 July 2025
Mr D Dundas
Trustee
Company registration number SC162650 (Scotland)
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
1
Accounting policies
Charity information

Holm Evangelical Church is a private company limited by guarantee incorporated in Scotland, with charity number SC008681. The registered office is Culduthel Christian Centre, Culduthel Avenue, Inverness, IV2 6AS.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 8 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% on cost
Sheds and play equipment
10% on cost
Furniture and equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 9 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
258,590
77,842
336,432
238,027
63,901
301,928
Grants
-
3,809
3,809
-
5,496
5,496
258,590
81,651
340,241
238,027
69,397
307,424
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£ (Continued)
- 10 -
Donations and gifts
Collections and donations
219,730
46,417
266,147
193,885
37,833
231,718
Gift Aid reclaim
38,502
9,605
48,107
39,169
2,423
41,592
Christians Against Poverty
-
21,820
21,820
-
23,645
23,645
Other income
358
-
358
4,973
-
4,973
258,590
77,842
336,432
238,027
63,901
301,928
3
Income from charitable activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
General activities
Performance related grants
-
-
-
-
2,751
2,751
Other income
4,900
-
4,900
5,365
-
5,365
4,900
-
4,900
5,365
2,751
8,116
4
Income from other trading activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Shop income
42,120
-
42,120
40,690
-
40,690
Other income
-
4,502
4,502
-
3,508
3,508
Other trading activities
42,120
4,502
46,622
40,690
3,508
44,198
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Rental income
20,268
16,587
Interest receivable
1,120
1,035
21,388
17,622
6
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Trading costs
Operating charity shops
23,904
19,694
Staff costs
47,313
44,843
71,217
64,537
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
7
Expenditure on charitable activities
General activities
Christians Against Poverty
Total
General activities
Christians Against Poverty
Total
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Direct costs
Staff costs
121,888
12,140
134,028
110,963
11,503
122,466
Depreciation and impairment
46,227
-
46,227
47,385
-
47,385
Local ministries
24,623
14,520
39,143
21,146
10,231
31,377
National and overseas
41,878
-
41,878
34,655
-
34,655
Property costs
74,412
-
74,412
63,827
-
63,827
309,028
26,660
335,688
277,976
21,734
299,710
Share of support and governance costs (see note 8)
Support
28,681
-
28,681
25,833
193
26,026
Governance
5,016
-
5,016
4,584
-
4,584
342,725
26,660
369,385
308,393
21,927
330,320
Analysis by fund
Unrestricted funds
294,379
-
294,379
282,674
-
282,674
Restricted funds
48,346
26,660
75,006
25,719
21,927
47,646
342,725
26,660
369,385
308,393
21,927
330,320
8
Support costs allocated to activities
2025
2024
£
£
Office, advertising & bank charges
28,681
26,026
Governance costs
5,016
4,584
33,697
30,610
Analysed between:
General activities
33,697
30,417
Christians Against Poverty
-
193
33,697
30,610
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Support costs allocated to activities (Continued)
- 13 -
2025
2024
Governance costs comprise:
£
£
Audit fees
1,300
1,284
Accountancy
3,716
3,300
5,016
4,584
9
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,300
1,284
Depreciation of owned tangible fixed assets
46,227
47,385
10
Trustees

Remuneration of £50,400 (2024 - £48,000) and pension contributions of £5,040 (2024 - £4,800) was paid to 1 (2024 - 1) trustees during the year.

 

Remuneration is paid to Alasdair MacLeod for his role as Pastor to the church. The Memorandum of Association of the church provides for any person holding office as a trustee to be permitted to receive remuneration which the church authorises to be paid to him. The remuneration is not paid in recognition of their role as trustee.

 

Retirement benefits are accruing for 1 trustee.

 

Expenses of £1,145 (2024 - £3,241) were paid to Pastor Alasdair MacLeod.

11
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Pastor
1
1
Coffee shop
3
3
Christians Against Poverty/Pastoral Care
1
1
Administration
1
1
Youth worker/family worker
2
2
Listening Ear
2
2
Total
10
10
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Employees (Continued)
- 14 -
Employment costs
2025
2024
£
£
Wages and salaries
165,795
153,741
Social security costs
7,658
6,314
Other pension costs
7,888
7,254
181,341
167,309
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

The trustees are the key management personnel and receive no remuneration for their role as trustee.

12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Tangible fixed assets
Freehold buildings
Sheds and play equipment
Furniture and equipment
Total
£
£
£
£
Cost
At 1 April 2024
1,682,310
26,735
147,650
1,856,695
Additions
-
15,553
31,203
46,756
At 31 March 2025
1,682,310
42,288
178,853
1,903,451
Depreciation and impairment
At 1 April 2024
565,499
13,181
132,283
710,963
Depreciation charged in the year
31,035
4,159
11,033
46,227
At 31 March 2025
596,534
17,340
143,316
757,190
Carrying amount
At 31 March 2025
1,085,776
24,948
35,537
1,146,261
At 31 March 2024
1,116,812
13,555
15,368
1,145,735
14
Stocks
2025
2024
£
£
Raw materials and consumables
1,450
950
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
9,730
15,362
Prepayments and accrued income
1,498
8,978
11,228
24,340
16
Creditors: amounts falling due within one year
2025
2024
£
£
Other Taxation and social security
1,870
2,951
Other creditors
4,407
12,598
Accruals
4,200
3,600
10,477
19,149
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,888
7,254

The church make contributions to a defined contribution pension scheme for the current Minister of the church and these are charged to the Statement of Financial Activities in the period to which they relate. The contribution made for the year to 31 March 2025 is £5,040 (2024 - £4,800).

 

The church also contributes to the NEST workplace pension scheme for other members of staff. Contributions made for the year to 31 March 2025 are £2,848 (2024 - £2,454).

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
18
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Christians Against Poverty fund
7,992
13,656
(16,461)
-
5,187
Fellowship fund
6,116
240
(119)
-
6,237
Special collections fund
148
6,897
(6,897)
-
148
Other funds
255
521
(776)
-
-
Listening Ear - Hilton fund
6,707
10,000
(9,628)
-
7,079
Sliven fund
-
18,671
(18,671)
-
-
Chair fund
12,430
9,883
-
(22,313)
-
Land fund
-
1,525
-
-
1,525
CAP cabin build fund
11,833
14,708
(10,988)
(15,553)
-
Listening Ear
-
1,268
(1,268)
-
-
CAP hampers
-
1,490
(1,490)
-
-
CAP cabin
-
7,294
(8,708)
-
(1,414)
45,481
86,153
(75,006)
(37,866)
18,762
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
Christians Against Poverty fund
11,244
18,676
(21,928)
-
7,992
Fellowship fund
7,876
840
(2,600)
-
6,116
Special collections fund
3,178
2,063
(5,093)
-
148
Other funds
76
981
(802)
-
255
Listening Ear - Hilton fund
1,879
12,826
(7,998)
-
6,707
Sliven fund
-
9,225
(9,225)
-
-
Chair fund
-
12,430
-
-
12,430
Land fund
-
3,615
-
(3,615)
-
CAP Cabin Build fund
-
15,000
-
(3,167)
11,833
24,253
75,656
(47,646)
(6,782)
45,481
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Restricted funds (Continued)
- 17 -

Restricted funds

The Christians Against Poverty fund represents monies received and used in connection with this initiative.

 

The special collections fund represents money collected for a variety of causes throughout the year.

 

The Sliven project fund represents money collected to support the development of a new church in Bulgaria.

 

The fellowship fund represents money collected in order that discretionary payments may be made to people in need.

 

The CAP cabin fund represents amounts donated towards the work carried out by those attending this CAP project.

 

The CAP hamper fund represents amounts donated towards the cost of supplying hampers to those in need.

 

The Listening Ear funds represents funds given to offer a non judgemental and confidential place to talk in the Hilton area of Inverness and also more generally.

 

The chair fund, land fund, and CAP cabin build fund represents donations received for the purpose of purchasing/upgrading these items for the church.

 

Other funds represent small amounts donation for a number of uses.

Transfers between funds

Funds received for the purchase of land and for the CAP cabin build were transferred to the general fund following the purchase of the land and cabin build equipment, and the terms of the restriction having been met. This is now shown within fixed assets.

Fund in deficit

The CAP cabin fund is operating at a deficit at the moment but it is hoped that this will continue to be supported by members of the congregation and that this position can be reversed.

19
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
General funds
1,180,474
326,998
(365,596)
37,866
1,179,742
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
General funds
1,219,199
301,704
(347,211)
6,782
1,180,474
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
20
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Tangible assets
1,146,261
-
1,146,261
Current assets/(liabilities)
33,481
18,762
52,243
1,179,742
18,762
1,198,504
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 March 2024:
Tangible assets
1,145,735
-
1,145,735
Current assets/(liabilities)
34,739
45,481
80,220
1,180,474
45,481
1,225,955
21
Capital commitments
2025
2024
£
£

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of property, plant and equipment
-
21,849

At 31 March 2024, the church had paid a deposit of £8,358 for the delivery of new chairs. The balance of £21,849 was paid in April 2024.

22
Related party transactions
Transactions with related parties

During the year the charity entered into the following transactions with related parties:

During the year, known donations of £48,861 (2024 - £55,042) were received from the trustees.

23
Statutory Information

Holm Evangelical Church is a private company, limited by guarantee and registered in Scotland. The members of the company are the directors named in the trustees report. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC1626502024-04-012025-03-31SC162650bus:Director12024-04-012025-03-31SC162650bus:Director22024-04-012025-03-31SC162650bus:Director32024-04-012025-03-31SC162650bus:Director42024-04-012025-03-31SC162650bus:Director52024-04-012025-03-31SC162650bus:Director62024-04-012025-03-31SC162650bus:Director72024-04-012025-03-31SC162650bus:Director82024-04-012025-03-31SC162650bus:Director92024-04-012025-03-31SC162650bus:Director102024-04-012025-03-31SC162650bus:CompanySecretary12024-04-012025-03-31SC1626502025-03-31SC1626502024-03-31SC1626502023-04-012024-03-31SC162650bus:FRS1022024-04-012025-03-31SC162650char:IndependentExaminationCharity2024-04-012025-03-31SC162650bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP