IRIS Accounts Production v25.1.3.33 SC252444 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2524442023-12-31SC2524442024-12-31SC2524442024-01-012024-12-31SC2524442022-12-31SC2524442023-01-012023-12-31SC2524442023-12-31SC252444ns15:Scotland2024-01-012024-12-31SC252444ns14:PoundSterling2024-01-012024-12-31SC252444ns10:Director12024-01-012024-12-31SC252444ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31SC252444ns10:SmallEntities2024-01-012024-12-31SC252444ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC252444ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC252444ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC252444ns10:FullAccounts2024-01-012024-12-31SC25244412024-01-012024-12-31SC252444ns10:Director32024-01-012024-12-31SC252444ns10:CompanySecretary12024-01-012024-12-31SC252444ns10:RegisteredOffice2024-01-012024-12-31SC252444ns5:CurrentFinancialInstruments2024-12-31SC252444ns5:CurrentFinancialInstruments2023-12-31SC252444ns5:Non-currentFinancialInstruments2024-12-31SC252444ns5:Non-currentFinancialInstruments2023-12-31SC252444ns5:ShareCapital2024-12-31SC252444ns5:ShareCapital2023-12-31SC252444ns5:RevaluationReserve2024-12-31SC252444ns5:RevaluationReserve2023-12-31SC252444ns5:RetainedEarningsAccumulatedLosses2024-12-31SC252444ns5:RetainedEarningsAccumulatedLosses2023-12-31SC252444ns5:NetGoodwill2024-01-012024-12-31SC252444ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC252444ns5:LandBuildings2024-01-012024-12-31SC252444ns5:PlantMachinery2024-01-012024-12-31SC252444ns5:NetGoodwill2023-12-31SC252444ns5:NetGoodwill2024-12-31SC252444ns5:NetGoodwill2023-12-31SC252444ns5:LandBuildings2023-12-31SC252444ns5:PlantMachinery2023-12-31SC252444ns5:FurnitureFittings2023-12-31SC252444ns5:FurnitureFittings2024-01-012024-12-31SC252444ns5:LandBuildings2024-12-31SC252444ns5:PlantMachinery2024-12-31SC252444ns5:FurnitureFittings2024-12-31SC252444ns5:LandBuildings2023-12-31SC252444ns5:PlantMachinery2023-12-31SC252444ns5:FurnitureFittings2023-12-31SC252444ns5:CostValuation2023-12-31SC252444ns5:DisposalsRepaymentsInvestments2024-12-31SC252444ns5:CostValuation2024-12-31SC252444ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC252444ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31SC252444ns5:CurrentFinancialInstruments2024-01-012024-12-31SC252444ns5:Non-currentFinancialInstruments2024-01-012024-12-31SC252444ns5:RevaluationReserve2023-12-31SC2524441ns10:Director12023-12-31SC2524441ns10:Director12022-12-31SC2524441ns10:Director12024-01-012024-12-31SC2524441ns10:Director12023-01-012023-12-31SC2524441ns10:Director12024-12-31SC2524441ns10:Director12023-12-31SC2524443ns10:Director32023-12-31SC2524443ns10:Director32022-12-31SC2524443ns10:Director32024-01-012024-12-31SC2524443ns10:Director32023-01-012023-12-31SC2524443ns10:Director32024-12-31SC2524443ns10:Director32023-12-31
REGISTERED NUMBER: SC252444 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

CHARLIE MILLER HAIRDRESSING LIMITED

CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CHARLIE MILLER HAIRDRESSING LIMITED

COMPANY INFORMATION
for the year ended 31 December 2024







DIRECTORS: Mr Joshua Miller
Mr Jason Miller





SECRETARY: Mr Joshua Miller





REGISTERED OFFICE: 13 Stafford Street
Edinburgh
Midlothian
EH3 7BR





REGISTERED NUMBER: SC252444 (Scotland)





ACCOUNTANTS: Mitchell Edwards
Chartered Certified Accountants
24A Ainslie Place
Edinburgh
EH3 6AJ

CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

BALANCE SHEET
31 December 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Intangible assets 4 - 49,170
Tangible assets 5 1,111,697 1,057,017
Investments 6 950 1,800
1,112,647 1,107,987

CURRENT ASSETS
Stocks 35,390 37,797
Debtors 7 280,987 385,329
Cash at bank 2,765 52,911
319,142 476,037
CREDITORS
Amounts falling due within one year 8 350,009 626,277
NET CURRENT LIABILITIES (30,867 ) (150,240 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,081,780

957,747

CREDITORS
Amounts falling due after more than one year 9 (633,525 ) (599,150 )

PROVISIONS FOR LIABILITIES (99,862 ) (101,211 )
NET ASSETS 348,393 257,386

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Revaluation reserve 10 345,361 245,361
Retained earnings 2,032 11,025
SHAREHOLDERS' FUNDS 348,393 257,386

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

BALANCE SHEET - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:





Mr Joshua Miller - Director


CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024


1. STATUTORY INFORMATION

Charlie Miller Hairdressing Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling which is the functional currency of the company rounded to the nearest £.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Charlie Miller Hairdressing Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover represents amounts receivable for hairdressing services net of VAT and trade discounts.

Goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of
net assets acquired. It was initially recognised as an asset at cost and was subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill was considered to have a finite useful life and was amortised on a systematic basis over its expected life, which was 18 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - Straight line over 8 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2023 - 32 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 894,000
AMORTISATION
At 1 January 2024 844,830
Charge for year 49,170
At 31 December 2024 894,000
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 49,170

CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 995,000 24,115 232,822 1,251,937
Disposals - - (51,909 ) (51,909 )
Revaluations 100,000 - - 100,000
At 31 December 2024 1,095,000 24,115 180,913 1,300,028
DEPRECIATION
At 1 January 2024 24,875 19,015 151,030 194,920
Charge for year 21,900 2,928 20,492 45,320
Eliminated on disposal - - (51,909 ) (51,909 )
At 31 December 2024 46,775 21,943 119,613 188,331
NET BOOK VALUE
At 31 December 2024 1,048,225 2,172 61,300 1,111,697
At 31 December 2023 970,125 5,100 81,792 1,057,017

Cost or valuation at 31 December 2024 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
Valuation in 2023 273,250 - - 273,250
Valuation in 2024 100,000 - - 100,000
Cost 721,750 24,115 180,913 926,778
1,095,000 24,115 180,913 1,300,028

If freehold property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 721,750 721,750
Aggregate depreciation 95,030 80,595

Freehold and leasehold land and buildings were professionally valued by J & E Shepherd, Chartered Surveyors, an independent valuer, to fair value at 1 May 2024, with subsequent additions at cost. Freehold land and buildings with a carrying amount of £626,720 (2023: £641,155) have been pledged to secure borrowings of the Company. The Company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024


6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2024 1,800
Disposals (850 )
At 31 December 2024 950
NET BOOK VALUE
At 31 December 2024 950
At 31 December 2023 1,800

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 4,427 10,342
Amounts owed by group undertakings 203,047 345,204
Other debtors 73,513 29,783
280,987 385,329

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 78,589 134,217
Trade creditors 19,768 35,267
Taxation and social security 186,140 307,264
Other creditors 65,512 149,529
350,009 626,277

Within bank loans are two loans from Royal Bank of Scotland, one of which is secured by a fixed charge on the company's freehold property. The second loan is secured by way of floating charge over the company's assets.

Included within other creditors were loans due to shareholders. The balance due to the shareholders at the balance sheet date amounted to £Nil (2023: £35,292). This loan was unsecured and had no fixed terms of repayment.

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 633,525 599,150

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 510,323 -

Within bank loans are two loans from Royal Bank of Scotland, one of which is secured by a fixed charge on the company's freehold property. The second loan is secured by way of floating charge over the company's assets.

CHARLIE MILLER HAIRDRESSING LIMITED (REGISTERED NUMBER: SC252444)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2024


10. RESERVES
Revaluation
reserve
£   
At 1 January 2024 245,361
Revaluation 100,000

At 31 December 2024 345,361

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
Mr Joshua Miller
Balance outstanding at start of year (6,029 ) -
Amounts advanced 96,479 195,459
Amounts repaid (81,242 ) (201,488 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 9,208 (6,029 )

Mr Jason Miller
Balance outstanding at start of year (602 ) -
Amounts advanced 97,155 118,114
Amounts repaid (69,561 ) (118,716 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 26,992 (602 )

12. RELATED PARTY DISCLOSURES

During the year, a loan balance of £65,994 which was due to a close family member of the directors was gifted in equal proportions to the directors Mr Joshua Miller and Mr Jason Miller.

This transaction represents a reallocation of a liability between family members and did not result in any change to the company's total liabilities. No amounts were written off by the company and no gain or loss arose in the statement of comprehensive income.

During the year the company's investment in a related party was written off in full following the dissolution of the company. The investment had been carried at cost and no proceeds were received on dissolution.