Company No: SC293961 (Scotland)

Contents

• Balance Sheet
• Notes to the Financial Statements

	Note	2024		2023
		£		£
Fixed assets
Investment property	3	175,000		400,000
		175,000		400,000
Current assets
Cash at bank and in hand		3,149		12,199
		3,149		12,199
Creditors: amounts falling due within one year	4	( 3,026)		( 11,476)
Net current assets		123		723
Total assets less current liabilities		175,123		400,723
Creditors: amounts falling due after more than one year	5	( 26,001)		( 253,326)
Net assets		149,122		147,397
Capital and reserves
Called-up share capital	6	3		3
Revaluation reserve		23,887		47,774
Profit and loss account		125,232		99,620
Total shareholders' funds		149,122		147,397

For the financial year ending 30 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
• The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
• These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Jasmac Limited (registered number: SC293961) were approved and authorised for issue by the Board of Directors on 25 September 2025. They were signed on its behalf by:

Andrew Ross Mackenzie Director

1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Jasmac Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Culcreuch, Hilton Farm, Tain, IV19 1LZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

2. Employees

	2024		2023
	Number		Number
Monthly average number of persons employed by the Company during the year, including directors	3		3

3. Investment property

	Investment property
	£
Valuation
As at 31 December 2023	400,000
Disposals	(225,000)
As at 30 December 2024	175,000

Valuation

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 December 2024 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties

4. Creditors: amounts falling due within one year

	2024		2023
	£		£
Bank loans	0		7,684
Taxation and social security	890		1,679
Other creditors	2,136		2,113
	3,026		11,476

5. Creditors: amounts falling due after more than one year

	2024		2023
	£		£
Bank loans	0		17,325
Amounts owed to related parties	8,667		20,000
Other creditors	17,334		216,001
	26,001		253,326

There are no amounts included above in respect of which any security has been given by the small entity.

6. Called-up share capital

	2024		2023
	£		£
Allotted, called-up and fully-paid
3 Ordinary shares of £ 1.00 each	3		3

7. Related party transactions

Other related party transactions

	2024		2023
	£		£
Amounts due to other related parties	8,667		20,000
Amounts due to Directors	17,334		216,001

The above loans are unsecured, interest free and have no fixed terms of repayment.