D & R Contractors Ltd SC338244 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is agricultural contracting. Digita Accounts Production Advanced 6.30.9574.0 true SC338244 2024-01-01 2024-12-31 SC338244 2024-12-31 SC338244 bus:OrdinaryShareClass1 2024-12-31 SC338244 core:CurrentFinancialInstruments 2024-12-31 SC338244 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC338244 core:Goodwill 2024-12-31 SC338244 core:FurnitureFittingsToolsEquipment 2024-12-31 SC338244 core:MotorVehicles 2024-12-31 SC338244 core:OtherPropertyPlantEquipment 2024-12-31 SC338244 bus:SmallEntities 2024-01-01 2024-12-31 SC338244 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC338244 bus:FilletedAccounts 2024-01-01 2024-12-31 SC338244 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC338244 bus:RegisteredOffice 2024-01-01 2024-12-31 SC338244 bus:Director1 2024-01-01 2024-12-31 SC338244 bus:Director2 2024-01-01 2024-12-31 SC338244 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 SC338244 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC338244 bus:Agent1 2024-01-01 2024-12-31 SC338244 core:Goodwill 2024-01-01 2024-12-31 SC338244 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 SC338244 core:MotorVehicles 2024-01-01 2024-12-31 SC338244 core:OfficeEquipment 2024-01-01 2024-12-31 SC338244 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 SC338244 core:PlantMachinery 2024-01-01 2024-12-31 SC338244 countries:Scotland 2024-01-01 2024-12-31 SC338244 2023-12-31 SC338244 core:Goodwill 2023-12-31 SC338244 core:FurnitureFittingsToolsEquipment 2023-12-31 SC338244 core:MotorVehicles 2023-12-31 SC338244 core:OtherPropertyPlantEquipment 2023-12-31 SC338244 2023-01-01 2023-12-31 SC338244 2023-12-31 SC338244 bus:OrdinaryShareClass1 2023-12-31 SC338244 core:CurrentFinancialInstruments 2023-12-31 SC338244 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC338244 core:Goodwill 2023-12-31 SC338244 core:FurnitureFittingsToolsEquipment 2023-12-31 SC338244 core:MotorVehicles 2023-12-31 SC338244 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC338244

D & R Contractors Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

D & R Contractors Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

D & R Contractors Ltd

Company Information

Directors

David Laurence Nicolson

Wilda Marie Nicolson

Registered office

Lower Longskule
Twatt
Bixter
Shetland
ZE2 9LX

Accountants

BML Accounts Limited 2-4 Alexandra Building
Esplanade
Lerwick
Shetland
ZE1 0LL

 

D & R Contractors Ltd

(Registration number: SC338244)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

15,761

19,329

Tangible assets

5

231,591

257,652

 

247,352

276,981

Current assets

 

Stocks

6

3,300

3,750

Debtors

7

70,701

106,892

Cash at bank and in hand

 

198,438

241,534

 

272,439

352,176

Creditors: Amounts falling due within one year

8

(35,152)

(127,082)

Net current assets

 

237,287

225,094

Total assets less current liabilities

 

484,639

502,075

Provisions for liabilities

(46,997)

(64,413)

Net assets

 

437,642

437,662

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

437,542

437,562

Shareholders' funds

 

437,642

437,662

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

.........................................
David Laurence Nicolson
Director

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Lower Longskule
Twatt
Bixter
Shetland
ZE2 9LX
Scotland

These financial statements were authorised for issue by the Board on 29 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Equipment

20% reducing balance

Motor Vehicles

20% reducing balance

Office Equipment & IT

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangibles

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 4).

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

71,364

71,364

At 31 December 2024

71,364

71,364

Amortisation

At 1 January 2024

52,035

52,035

Amortisation charge

3,568

3,568

At 31 December 2024

55,603

55,603

Carrying amount

At 31 December 2024

15,761

15,761

At 31 December 2023

19,329

19,329

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

6,523

58,648

556,316

621,487

Additions

616

-

31,222

31,838

At 31 December 2024

7,139

58,648

587,538

653,325

Depreciation

At 1 January 2024

4,840

10,443

348,552

363,835

Charge for the year

460

9,641

47,798

57,899

At 31 December 2024

5,300

20,084

396,350

421,734

Carrying amount

At 31 December 2024

1,839

38,564

191,188

231,591

At 31 December 2023

1,683

48,205

207,764

257,652

6

Stocks

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2024
£

2023
£

Work in progress

1,500

2,250

Other inventories

1,800

1,500

3,300

3,750

7

Debtors

Current

2024
£

2023
£

Trade debtors

59,017

96,515

Prepayments

11,099

10,377

Other debtors

585

-

 

70,701

106,892

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

-

22,847

Trade creditors

 

1,086

55,729

Taxation and social security

 

31,372

45,992

Accruals and deferred income

 

2,200

1,600

Other creditors

 

494

914

 

35,152

127,082

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other borrowings

-

22,847

11

Dividends

2024

2023

£

£

Interim dividend of £4,000.00 (2023 - £4,000.00) per ordinary share

15,000

4,000

 

 
 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

12

Related party transactions

 

D & R Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

6,000

6,000

Contributions paid to money purchase schemes

2,830

-

8,830

6,000