Company registration number SC613647 (Scotland)
REDMILL ADVANCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
REDMILL ADVANCE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
REDMILL ADVANCE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
120,250
157,250
Tangible assets
4
14,817
8,814
135,067
166,064
Current assets
Debtors
5
119,699
220,756
Cash at bank and in hand
147,782
52,130
267,481
272,886
Creditors: amounts falling due within one year
6
(273,142)
(394,211)
Net current liabilities
(5,661)
(121,325)
Total assets less current liabilities
129,406
44,739
Creditors: amounts falling due after more than one year
7
(28,414)
(34,080)
Provisions for liabilities
(3,704)
(2,203)
Net assets
97,288
8,456
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
97,285
8,453
Total equity
97,288
8,456
REDMILL ADVANCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 September 2025
Mr A Arapoglou
Director
Company registration number SC613647 (Scotland)
REDMILL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Redmill Advance Limited is a private company limited by shares incorporated in Scotland. The registered office is Herkimer House, Mill Road Industrial Estate, Mill Road, Linlithgow Bridge, Linlithgow, EH49 7SF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Digital learning services to the financial advice sector

Revenue from contracts for the provision of digital learning services is recognised by reference to the stage of completion. The stage of completion is calculated by the period of contract covered by each invoice. Contracts invoiced monthly are recognised in the month to which the invoice relates. Contracts invoiced in advance are recognised on a straight-line basis over the length of the contract, typically 12 months.

Instructor-led training services to the financial advice sector

Revenue from contracts for the provision of instructor-led services is recognised by reference to the stage of completion. The stage of completion is calculated by the delivery date(s) of the training.

REDMILL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure can be capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated, however the director has opted, as permitted by the accounting standard, to write off against profits in the year in which the expenditure is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual property
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
18% straight line
Computers
18% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REDMILL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
8
4
REDMILL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Intellectual property
£
Cost
At 1 January 2024 and 31 December 2024
185,000
Amortisation and impairment
At 1 January 2024
27,750
Amortisation charged for the year
37,000
At 31 December 2024
64,750
Carrying amount
At 31 December 2024
120,250
At 31 December 2023
157,250
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
12,843
Additions
9,087
At 31 December 2024
21,930
Depreciation and impairment
At 1 January 2024
4,029
Depreciation charged in the year
3,084
At 31 December 2024
7,113
Carrying amount
At 31 December 2024
14,817
At 31 December 2023
8,814
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
19,981
117,005
Amounts owed by group undertakings
44,805
66,205
Other debtors
54,913
37,546
119,699
220,756
REDMILL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,612
5,552
Trade creditors
6,961
28,240
Corporation tax
47,087
37,715
Other taxation and social security
75,581
60,842
Other creditors
137,901
261,862
273,142
394,211
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
28,414
34,080
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
15,520
13,500
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Kinrock Education Limited
44,805
66,205

In a prior period, the company advanced a loan to it's parent company, Kinrock Education Limited, which is unsecured and interest-free. The loan was partially repaid in the period.

 

The company paid expenses totalling £7,863 (2023: nil) on behalf of its ultimate parent, Kinrock Limited. This amount was written-off in the period and will not be repaid.

 

All other related party transactions arising during the year were conducted under normal market conditions.

 

Dividends of £300,000 (2023: £150,000) were paid to the parent company in the year.

10
Parent company

The company is a wholly owned subsidiary of Kinrock Education Limited.

REDMILL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Parent company
(Continued)
- 8 -

Kinrock Education Limited is a wholly owned subsidiary of Kinrock Limited. There is no single controlling party of Kinrock Limited.

2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A ArapoglouSC6136472024-01-012024-12-31SC6136472024-12-31SC6136472023-12-31SC613647core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31SC613647core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31SC613647core:OtherPropertyPlantEquipment2024-12-31SC613647core:OtherPropertyPlantEquipment2023-12-31SC613647core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC613647core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC613647core:ShareCapital2024-12-31SC613647core:ShareCapital2023-12-31SC613647core:RetainedEarningsAccumulatedLosses2024-12-31SC613647core:RetainedEarningsAccumulatedLosses2023-12-31SC613647bus:Director12024-01-012024-12-31SC613647core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC613647core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC613647core:FurnitureFittings2024-01-012024-12-31SC613647core:ComputerEquipment2024-01-012024-12-31SC6136472023-01-012023-12-31SC613647core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31SC613647core:OtherPropertyPlantEquipment2023-12-31SC613647core:OtherPropertyPlantEquipment2024-01-012024-12-31SC613647core:CurrentFinancialInstruments2024-12-31SC613647core:CurrentFinancialInstruments2023-12-31SC613647core:WithinOneYear2024-12-31SC613647core:WithinOneYear2023-12-31SC613647core:Non-currentFinancialInstruments2024-12-31SC613647core:Non-currentFinancialInstruments2023-12-31SC613647bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC613647bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC613647bus:FRS1022024-01-012024-12-31SC613647bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC613647bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP