Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Ross Anderson 12/10/2021 Allan Davidson 17/03/2025 12/10/2021 Sarah Davidson 17/03/2025 12/10/2021 Darren Margach 20/08/2021 29 September 2025 The principal activity of the Company during the financial period was that of amusement and recreation activities. SC707247 2024-12-31 SC707247 bus:Director1 2024-12-31 SC707247 bus:Director2 2024-12-31 SC707247 bus:Director3 2024-12-31 SC707247 bus:Director4 2024-12-31 SC707247 2023-12-31 SC707247 core:CurrentFinancialInstruments 2024-12-31 SC707247 core:CurrentFinancialInstruments 2023-12-31 SC707247 core:ShareCapital 2024-12-31 SC707247 core:ShareCapital 2023-12-31 SC707247 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC707247 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC707247 core:OtherPropertyPlantEquipment 2023-12-31 SC707247 core:OtherPropertyPlantEquipment 2024-12-31 SC707247 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 SC707247 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 SC707247 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2024-12-31 SC707247 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2023-12-31 SC707247 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 SC707247 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 SC707247 bus:OrdinaryShareClass1 2024-12-31 SC707247 core:WithinOneYear 2024-12-31 SC707247 core:WithinOneYear 2023-12-31 SC707247 core:BetweenOneFiveYears 2024-12-31 SC707247 core:BetweenOneFiveYears 2023-12-31 SC707247 2024-01-01 2024-12-31 SC707247 bus:FilletedAccounts 2024-01-01 2024-12-31 SC707247 bus:SmallEntities 2024-01-01 2024-12-31 SC707247 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC707247 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC707247 bus:Director1 2024-01-01 2024-12-31 SC707247 bus:Director2 2024-01-01 2024-12-31 SC707247 bus:Director3 2024-01-01 2024-12-31 SC707247 bus:Director4 2024-01-01 2024-12-31 SC707247 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 SC707247 2023-01-01 2023-12-31 SC707247 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 SC707247 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 SC707247 1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC707247 (Scotland)

ANGUS PARK LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH THE REGISTRAR

ANGUS PARK LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024

Contents

ANGUS PARK LTD

BALANCE SHEET

AS AT 31 DECEMBER 2024
ANGUS PARK LTD

BALANCE SHEET (continued)

AS AT 31 DECEMBER 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 121,103 170,026
121,103 170,026
Current assets
Stocks 3,150 4,389
Debtors 4 27,324 48,083
Cash at bank and in hand 124,836 72,864
155,310 125,336
Creditors: amounts falling due within one year 5 ( 179,136) ( 180,927)
Net current liabilities (23,826) (55,591)
Total assets less current liabilities 97,277 114,435
Provision for liabilities 6 ( 28,694) 0
Net assets 68,583 114,435
Capital and reserves
Called-up share capital 7 4 4
Profit and loss account 68,579 114,431
Total shareholders' funds 68,583 114,435

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Angus Park Ltd (registered number: SC707247) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Darren Margach
Director
Ross Anderson
Director
ANGUS PARK LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
ANGUS PARK LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Angus Park Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Pinz Bowling Ltd, Moycroft Industrial Estate, Elgin, IV30 1XZ, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes sock stock based on normal levels of activity and is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 26 33

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 261,824 261,824
Additions 2,868 2,868
Disposals ( 11,750) ( 11,750)
At 31 December 2024 252,942 252,942
Accumulated depreciation
At 01 January 2024 91,798 91,798
Charge for the financial year 40,041 40,041
At 31 December 2024 131,839 131,839
Net book value
At 31 December 2024 121,103 121,103
At 31 December 2023 170,026 170,026

4. Debtors

2024 2023
£ £
Trade debtors 0 43
Amounts owed by Parent undertakings 0 18,359
Other debtors 27,324 29,681
27,324 48,083

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 13,070 12,381
Amounts owed to Parent undertakings 9,454 0
Amounts owed to fellow subsidiaries 1,200 91
Amounts owed to related parties 1,448 1,448
Other taxation and social security 32,021 19,922
Other creditors 121,943 147,085
179,136 180,927

6. Provision for liabilities

2024 2023
£ £
Deferred tax 28,694 0

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
4 Ordinary shares of £ 1.00 each 4 4

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 45,000 45,000
between one and five years 52,500 97,500
97,500 142,500

9. Related party transactions

Other related party transactions

2024 2023
£ £
Amounts owed to other related parties 1,448 1,448

The company has taken advantage of the exemption with FRS 102 Section 33 paragraph 33.1A, not to disclose transactions entered into between two or more members of the group, as the company is a wholly owned subsidiary of the group to which it is party to the transactions.

10. Events after the Balance Sheet date

On 17 March 2025, 2 of the 4 ordinary shares in Angus Park Ltd were purchased by Pinz Bowling Ltd. Pinz Bowling Ltd will own 100% of the share capital in Angus Park Ltd, effective from 17 March 2025.