Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 00050639 Mr Rajik Rafique Mr Muhammed Rafique Mrs Nurunnessa Rafique Mr Rajik Rafique New Sylhet Holdings Limited true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00050639 2023-12-31 00050639 2024-12-31 00050639 2024-01-01 2024-12-31 00050639 frs-core:CurrentFinancialInstruments 2024-12-31 00050639 frs-core:Non-currentFinancialInstruments 2024-12-31 00050639 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 00050639 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00050639 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 00050639 frs-core:MotorVehicles 2024-12-31 00050639 frs-core:MotorVehicles 2024-01-01 2024-12-31 00050639 frs-core:MotorVehicles 2023-12-31 00050639 frs-core:PlantMachinery 2024-12-31 00050639 frs-core:PlantMachinery 2024-01-01 2024-12-31 00050639 frs-core:PlantMachinery 2023-12-31 00050639 frs-core:OtherReservesSubtotal 2024-12-31 00050639 frs-core:ShareCapital 2024-12-31 00050639 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 00050639 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00050639 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 00050639 frs-bus:SmallEntities 2024-01-01 2024-12-31 00050639 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00050639 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00050639 1 2024-01-01 2024-12-31 00050639 frs-core:ListedExchangeTraded 2024-12-31 00050639 frs-core:ListedExchangeTraded 2023-12-31 00050639 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-12-31 00050639 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2024-12-31 00050639 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-12-31 00050639 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00050639 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-12-31 00050639 frs-bus:Director1 2024-01-01 2024-12-31 00050639 frs-bus:Director2 2024-01-01 2024-12-31 00050639 frs-bus:Director3 2024-01-01 2024-12-31 00050639 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 00050639 frs-core:CurrentFinancialInstruments 3 2024-12-31 00050639 frs-countries:EnglandWales 2024-01-01 2024-12-31 00050639 2022-12-31 00050639 2023-12-31 00050639 2023-01-01 2023-12-31 00050639 frs-core:CurrentFinancialInstruments 2023-12-31 00050639 frs-core:Non-currentFinancialInstruments 2023-12-31 00050639 frs-core:OtherReservesSubtotal 2023-12-31 00050639 frs-core:ShareCapital 2023-12-31 00050639 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 00050639 frs-core:CurrentFinancialInstruments 3 2023-12-31
Registered number: 00050639
New Sylhet Tea Estates,Limited(The)
Financial Statements
For The Year Ended 31 December 2024
Shabbir & Co
Chartered Certified Accountants
248 Brockley Road
London
SE4 2SF
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 00050639
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 224,808 254,741
Investments 5 52 56
224,860 254,797
CURRENT ASSETS
Stocks 271,130 428,924
Debtors 6 237,230 639,126
Cash at bank and in hand 11,508 12,767
519,868 1,080,817
Creditors: Amounts Falling Due Within One Year 7 (1,098,074 ) (1,516,058 )
NET CURRENT ASSETS (LIABILITIES) (578,206 ) (435,241 )
TOTAL ASSETS LESS CURRENT LIABILITIES (353,346 ) (180,444 )
Creditors: Amounts Falling Due After More Than One Year 8 (421,826 ) (351,216 )
NET LIABILITIES (775,172 ) (531,660 )
CAPITAL AND RESERVES
Called up share capital 9 204,000 204,000
Other reserves (122,087 ) (101,691 )
Profit and Loss Account (857,085 ) (633,969 )
SHAREHOLDERS' FUNDS (775,172) (531,660)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Rajik Rafique
Director
29th September 2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
New Sylhet Tea Estates,Limited(The) is a private company, limited by shares, incorporated in England & Wales, registered number 00050639 . The registered office is 53 Mayow Road, London, SE23 2XH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" & the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
2.2. Turnover
Turnover represents the proceeds of sale of tea before deducting sales tax and cesses, and other selling
expenses.
2.3. Tangible Fixed Assets and Depreciation
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated deprecation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated deprecation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold 5% Straight line method
Plant & Machinery 10% Straight line method
Motor Vehicles 25% Straight line method
No depreciation is charged in respect of expenditure on land and its extension as the cost of maintenance is charged to revenue.
2.4. Stocks and Work in Progress
The stock of tea has been valued at net realisable value. The stocks of stores have been valued at average cost.
Page 3
Page 4
2.5. Foreign Currencies
The results for the year were translated at average value of 146.93 Taka to the £ (2023 134.19 Taka to the £).
Assets and liabilities were translated for Balance Sheet purposes at the closing rate of exchange to the value of 151.22 Taka to the £ (2023 138.98 Taka to the £).This has given rise to a profit on the conversion to sterling of the net assets in Bangladesh at 31 December 2024, the amount has been adjusted in the Exchange Rate Reserve.
Exchange control provisions operate in Bangladesh and permission is required for the remittance of profits from that country.
2.6. Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognized in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax is recognized on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

UK Corporation tax is covered by UK/Bangladesh Double Taxation conversion.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognized to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting dates that are expected to apply to the reversal of the timing difference.
2.7. Provisions for Liabiliites
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement or financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

3. Average Number of Employees
Average number of employees, including directors, during the year was: 1200 (2023: 1295)
1200 1295
Page 4
Page 5
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost or Valuation
As at 1 January 2024 352,983 378,559 53,725 785,267
Revaluation (17,322 ) (3,296 ) - (20,618 )
As at 31 December 2024 335,661 375,263 53,725 764,649
Depreciation
As at 1 January 2024 138,971 337,830 53,725 530,526
Provided during the period 5,571 3,744 - 9,315
As at 31 December 2024 144,542 341,574 53,725 539,841
Net Book Value
As at 31 December 2024 191,119 33,689 - 224,808
As at 1 January 2024 214,012 40,729 - 254,741
5. Investments
Listed
£
Cost or Valuation
As at 1 January 2024 56
Revaluations (4 )
As at 31 December 2024 52
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 52
As at 1 January 2024 56
Page 5
Page 6
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 89,301 425,150
Other debtors 75,231 87,322
Amounts owed by group undertakings 72,698 126,654
237,230 639,126
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 29,350 57,561
Bank loans and overdrafts 926,692 1,364,114
Corporation tax - 6
Other Creditors - 127,420 83,117
Tax - Provision for Income Tax 14,612 11,260
1,098,074 1,516,058
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Deferred Tax Liability (42,355 ) (43,030 )
Provision for gratuity 362,335 394,246
Long Term Loan 101,846 -
421,826 351,216
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 204,000 204,000
10. Related Party Transactions
As at the year end, the company had an outstanding balance of £37,073 due to Bonmarche Wine (Shippers) Limited (2024: £32,713). The directors of New Sylhet Tea Estates Limited (The) also serve as directors of Bonamarche Wine (Shippers) Limited. The balance is unsecured, interest-free, and repayable on demand.
This related party relationship and balance had not been disclosed in prior years. The company has elected to disclose it in the current year for completeness and transparency.
Page 6
Page 7
11. Ultimate Parent Undertaking and Controlling Party
The company's immediate and ultimate parent undertaking is New Sylhet Holdings Limited . New Sylhet Holdings Limited , a company registered in England and Wales. The ultimate controlling party is New Sylhet Holdings Limited who controls 100% of the shares of New Sylhet Tea Estates,Limited(The) .
Page 7