Company registration number 00188491 (England and Wales)
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
COMPANY INFORMATION
Directors
C Bridge
W Davies
D Eddison
C M Sharma
S C Jackson
M Healy
G Beaumont
J Rothwell
Company number
00188491
Registered office
Todmorden Road
Burnley
Lancashire
United Kingdom
BB11 3JT
Auditor
Azets Audit Services
Crown House
Bridgewater Close
Burnley
Lancashire
United Kingdom
BB11 5TE
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Directors' responsibilities statement
8
Independent auditor's report
9 - 11
Statement of comprehensive income
12
Balance sheet
13
Statement of changes in equity
14
Notes to the financial statements
15 - 25
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

2024 proved to be a challenging year for the UK economy, particularly for the construction sector. Persistently high interest rates, maintained throughout the year in efforts to curb inflation, continued to suppress mortgage approvals and dampen developer confidence. As a result, the UK construction industry experienced a marginal contraction, with new housing output declining more sharply than other sub-sectors. In parallel, as sector activity slowed, competition within the merchanting marketplace intensified.

Against this backdrop, the Company delivered a stable trading performance, supported by a strong operational foundation and ongoing strategic investment. Total turnover experienced a slight decline to £131.18 million, primarily driven by softer demand in the new-build sector. This resulted in a reduction in Developer Sales, mirroring broader market challenges across the construction industry.

Despite these headwinds, the Company recorded a notable increase in Renewables Sales, reflecting the success of our strategic focus on low-carbon product categories. This growth not only helped offset the decline in developer-related turnover but also positions the business favourably in relation to long-term national decarbonisation and energy-efficiency objectives.

In the face of broader economic uncertainty, the core merchanting business experienced only a marginal decline, demonstrating underlying operational resilience and continued strength in non-developer trade and retail activity, albeit at slightly reduced volumes.

Operating profit declined by 20.3%, driven in part by modest gross margin compression resulting from intensified competition and a shift in the sales mix towards lower-margin renewable products. This was further compounded by a 5.6% increase in overheads, attributable to rising employment costs, general inflationary pressures, higher bad debt provisions, and the operational expenses associated with opening three new branches. Notwithstanding these pressures, the business remained profitable and cash-generative, maintaining a strong balance sheet and a healthy liquidity position, providing ample headroom to support future investment and operational continuity and navigate economic uncertainty.

The Directors acknowledge the challenges encountered during 2024, shaped by macroeconomic headwinds and a subdued construction environment, and consider the Company’s performance to be satisfactory in the context of these external conditions. While the year saw a modest decline in overall revenue and a more marked impact on profitability, the successful execution of our branch expansion strategy and the strong performance in the Renewables segment have laid a solid foundation for future resilience and strategic positioning.

Looking ahead to 2025, the industry continues to face considerable uncertainty. The combined effects of sustained high interest rates, continued weakness in the new-build sector, and the introduction of additional cost burdens—such as the increase in Employers’ National Insurance contributions—are expected to exert further pressure on margins and sentiment across the construction supply chain. As such, trading conditions are likely to remain demanding in the short term.

Nonetheless, the Company anticipates continued controlled growth, even amid a challenging external environment. Our long-term strategy—centred on measured branch expansion and organic growth within the existing network—will remain fundamental to our future development. In the near term, management will focus on navigating persistent market challenges by enhancing operational efficiency, maintaining disciplined cost control, and accelerating growth within the Renewables segment. The Directors remain confident in the Company’s ability to adapt, compete, and succeed in a dynamic and evolving marketplace.

 

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The Directors consider a range of different performance indicators in assessing its operations. The key financial performance indicators during the period were as follows:

                                2024        2023

                                £ £

        

Turnover                             131,183,616 132,377,519

Turnover Growth                            -0.90%        8.17%

Gross Profit %                            27.65%        28.13%        

Profit before Taxation                        9,622,606    12,083,249

Net Profit %                            5.43%        6.97%    

Stock Turnover Days                        76        73

 

The Company regularly monitors sales and gross margin on a product/product category/manufacturer/branch basis.

Section 172 statement

The likely consequences of any decision in the long term

Branch Expansion

In line with our growth strategy of identifying and capitalising on opportunities to expand our branch network, three new branches were opened in 2024—located in Wrexham, Northallerton, and Swinton.

Investments in our Existing Branch Network

The Company continues to invest in the renovation and modernisation of its existing branches to enhance the overall customer experience and support staff in delivering even higher standards of service. As part of this ongoing commitment, the freehold premises of one of our existing branches was successfully acquired in 2024, securing long-term operational stability and enabling further site improvements.

Additional Warehousing Space

In 2024, the Company completed the acquisition of additional warehouse space, significantly increasing our capacity to hold higher stock levels. This investment strengthens our ability to support branch operations and ensures improved service availability for our customers.

Low Carbon Centre

Following the successful launch of our Low Carbon Centre in Burnley in 2023, we opened a second Daikin Sustainable Home Centre in 2024 at our Swinton branch in Manchester. The new facility supports both installer training and homeowner education in renewable heating technologies, reinforcing our ongoing commitment to low-carbon innovation. Through strategic investment in infrastructure that supports clean energy adoption, the Company continues to strengthen relationships with suppliers, customers, and trade professionals, while positioning itself at the forefront of the sector’s low-carbon evolution.

The interests of the Company's employees

Our employees are at the core of our business and are the driving force behind our success. Of fundamental importance to the Board are the views of our employees who work for us, as well as their health & safety. We strive to create an environment where employees feel engaged and empowered to deliver outstanding customer service, are proud to be part of James Hargreaves, and can enjoy a healthy and fulfilling working life. We provide a working environment where our employees are able to realise their potential. The Board works closely with all employees to ensure their requirements are met.

Acknowledging the pivotal contribution of our employees in ensuring the delivery of outstanding customer services, the Company maintains a steadfast commitment to conducting routine assessments of pay and rewards. In alignment with past practices, the Company undertook a comprehensive pay review in 2024, which was conducted internally.

 

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The need to foster the company’s business relationships with suppliers, customers and others

Customers are at the heart of our business. We aim to deliver truly outstanding customer service. The Company strives to maintain a close relationship with its customers so that it can understand their real and perceived needs. Improving efficiencies for our customers is a top priority for the business.

The Company's focus remains on the service. Recent Improvements, such as the Click and Collect facility, the Customer Ordering Portal and the launch of e-commerce websites, allow the Company to serve customers better.

The Company's relationships with suppliers are vital to ensuring it can supply the right product at a competitive price in a timely manner to meet its customers' demands. The Company is committed to ensuring it works responsibly with suppliers. We have worked closely with all our key suppliers to achieve high levels of stock at our branches and in communicating with them about any significant shortages. The company maintains strong payment discipline and ensures timely payments to all suppliers, regardless of size, in line with agreed terms.

The impact of the company’s operations on the community and the environment

In addition to generating new job opportunities within the local area of our branch operations, the Company has actively been recruiting young apprentices whenever feasible, nurturing them towards a truly valuable career trajectory.

The Company remains firmly committed to minimising its environmental impact and advancing sustainability across its operations. Several key initiatives have been implemented or are underway as part of our ongoing journey towards achieving net-zero carbon emissions:

 

 

The desirability of the company maintaining a reputation for high standards of business conduct.

We prioritise integrity and accountability in all our interactions, from our relationships with customers and suppliers to our dealings with employees and stakeholders. Our policies and procedures are designed to ensure compliance with legal and regulatory requirements, as well as to promote a culture of fairness and respect. By consistently upholding these principles, we aim to build and sustain trust, foster long-term partnerships, and contribute positively to the communities in which we operate.

 

The need to act fairly as between members of the company

At the ultimate parent company level, all minority shareholders are actively employed by the trading company, fostering a stronger and more profound relationship between the company and its shareholders. Performance metrics and financial information are readily available to all members of the company. The Board routinely considers the interests of the company's members in the decision-making process, ensuring alignment with the company's practices, values, and goals.

 

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

On behalf of the board

C M Sharma
Director
29 September 2025
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a wholesale plumbers' merchants.

Results and dividends

The results for the year are set out on page 12.

Ordinary dividends were paid amounting to £7,000,267. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C Bridge
W Davies
D Eddison
C M Sharma
S C Jackson
M Healy
G Beaumont
J Rothwell
Financial instruments

Objectives and policies

 

The company finances its operations through a mixture of retained profits, and where necessary to fund expansion or capital expenditure programmes through bank borrowing.

 

The management's objectives are to:

 

• retain sufficient liquid funds to enable it to meet its day to day obligations as they fall due whilst maximising

returns on surplus funds;

• minimise the company's exposure to fluctuating interest rates when seeking new borrowings; and

• match the repayment schedule of any external borrowings or overdrafts with the expected future cash flows expected to arise from the company's trading activities.

 

As the company's funds are invested in sterling bank deposit accounts there is no exchange rate risk exposure. The company's funds are held primarily in short term variable deposit accounts. The directors believe that this gives them the flexibility to release cash resources at short notice and also allows them to take advantage of changing conditions in the finance markets as they arise.

 

All deposits are with reputable United Kingdom banks.

Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
7,010,706
6,790,059
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
162.31
138.35
- Fuel consumed for owned transport
1,151.74
1,066.93
1,314.05
1,205.28
Scope 2 - indirect emissions
- Electricity purchased
268.45
323.82
Total gross emissions
1,582.50
1,529.10
Intensity ratio
Tonnes CO2e per £1,000,000 revenue
12.06
11.55
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2023 UK Government’s Conversion Factors for Company Reporting.

Intensity measurement

To compare the emissions efficiency of the business year on year as the business changes, metrics have been used to analyse emissions and to measure progress. These intensity metrics consider the growth of the business and act as a measure of business performance and emissions. The company have utilised the revenue during the financial year to determine the tonnage of CO2 (equivalent) per £1,000,000 generated as the intensity ratio.

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Measures taken to improve energy efficiency

The company continues to invest in greener working practices in our ongoing review of our vehicle fleet, including cars, delivery vans and delivery wagons.

 

LED lighting continues to be installed across the company where it is required to improve energy efficiency.

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C M Sharma
Director
29 September 2025
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
- 9 -
Opinion

We have audited the financial statements of James Hargreaves (Plumbers' Merchants) Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
- 11 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Lewis Cross
Senior Statutory Auditor
For and on behalf of Azets Audit Services
30 September 2025
Chartered Accountants
Statutory Auditor
Crown House
Bridgewater Close
Burnley
Lancashire
United Kingdom
BB11 5TE
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
Turnover
3
131,183,616
132,377,519
Cost of sales
(94,907,170)
(95,139,670)
Gross profit
36,276,446
37,237,849
Distribution costs
(1,983,982)
(1,912,785)
Administrative expenses
(24,939,332)
(23,555,583)
Other operating income
113,113
113,718
Operating profit
4
9,466,245
11,883,199
Interest receivable and similar income
236,251
234,854
Interest payable and similar expenses
(79,890)
(34,804)
Profit before taxation
9,622,606
12,083,249
Tax on profit
8
(2,500,000)
(2,850,000)
Profit for the financial year
7,122,606
9,233,249

The profit and loss account has been prepared on the basis that all operations are continuing operations.

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
36,265
138,888
Tangible assets
11
9,324,548
8,148,948
9,360,813
8,287,836
Current assets
Stocks
12
20,544,912
19,089,443
Debtors
13
29,355,635
29,943,199
Cash at bank and in hand
4,210,201
6,928,017
54,110,748
55,960,659
Creditors: amounts falling due within one year
14
(17,179,123)
(18,078,396)
Net current assets
36,931,625
37,882,263
Total assets less current liabilities
46,292,438
46,170,099
Provisions for liabilities
Deferred tax liability
16
455,000
455,000
(455,000)
(455,000)
Net assets
45,837,438
45,715,099
Capital and reserves
Called up share capital
18
126,862
126,862
Share premium account
339,079
339,079
Capital redemption reserve
38,138
38,138
Profit and loss reserves
45,333,359
45,211,020
Total equity
45,837,438
45,715,099
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
C M Sharma
Director
Company Registration No. 00188491
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
126,862
339,079
38,138
38,978,216
39,482,295
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
9,233,249
9,233,249
Dividends
9
-
-
-
(3,000,445)
(3,000,445)
Balance at 31 December 2023
126,862
339,079
38,138
45,211,020
45,715,099
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
7,122,606
7,122,606
Dividends
9
-
-
-
(7,000,267)
(7,000,267)
Balance at 31 December 2024
126,862
339,079
38,138
45,333,359
45,837,438
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

James Hargreaves (Plumbers' Merchants) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Todmorden Road, Burnley, Lancashire, United Kingdom, BB11 3JT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the Reduced Financial Reporting Regime, as permitted by FRS 102 regarding the disclosure requirements of Sections 3, 4, 7, 11, 12 and 33 of the standard. This information is included in the consolidated financial statements herein from a group perspective

James Hargreaves (Plumbers' Merchants) Ltd is a wholly owned subsidiary of James Hargreaves PM Limited. James Hargreaves PM Limited is a wholly owned subsidiary of James Hargreaves Holdings Limited.The results of James Hargreaves (Plumbers' Merchants) Ltd are included in the consolidated financial statements of James Hargreaves Holdings Limited which are available from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on the dispatch of goods), the amount of revenue can be reliably measured, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licences
over 5 years on a straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% per annum reducing balance
Fixtures and fittings
10% per annum straight line and 10% - 25% per annum reducing balance
Computers
20% per annum straight line
Motor vehicles
25% per annum reducing balance
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Provisions are made against slow moving, obsolete and surplus stock.

 

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements and estimates

The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.

Stock provision

There is a degree of estimation uncertainty in relation to the calculation of the company's stock provision. When calculating the stock provision, management considers the age, nature and condition of the stock as well as applying assumptions around saleability of stock in the future.

Recoverability of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, management considers factors including the ageing profile of trade debtors and past experience. For balances which management deem to be irrecoverable, a provision is made in the financial statements against these balances.

In respect of amounts owed by group undertakings, these amounts are due from this company's immediate and ultimate parent undertakings. The parent undertakings are likely to be reliant on dividends or other distributions from this company which can in turn be used to settle the balances. As at the balance sheet date, the directors are satisfied the balances are unimparied as the company comfortably has sufficient distributable reserves to pay dividends which could then be used to settle the balances, if and when the directors wished to do so.

Classification of leases

Determination of whether leases entered into by the company as lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

 

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
131,183,616
132,377,519
2024
2023
£
£
Other revenue
Interest income
236,251
234,854
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
1,167,067
1,034,633
(Profit)/loss on disposal of tangible fixed assets
(13,737)
2,019
Amortisation of intangible assets
110,123
109,660
Operating lease charges
1,875,173
1,806,039
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
32,500
27,000
For other services
Taxation compliance services
5,000
11,345
All other non-audit services
3,000
2,000
8,000
13,345

In addition to the above, taxation services in respect of the company's directors were paid by the company, amounting to £15,200.

6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration and support
128
116
Sales, marketing and distribution
248
257
Total
376
373

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
15,335,573
14,642,470
Social security costs
1,687,474
1,577,030
Pension costs
555,497
525,518
17,578,544
16,745,018
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,443,050
1,604,669
Company pension contributions to defined contribution schemes
85,147
67,493
1,528,197
1,672,162

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2023 - 8).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
286,815
293,457
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
2,500,000
2,850,000
Adjustments in respect of prior periods
-
0
(455,000)
Total current tax
2,500,000
2,395,000
Deferred tax
Origination and reversal of timing differences
-
0
455,000
Total tax charge
2,500,000
2,850,000
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
9,622,606
12,083,249
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
2,405,652
3,020,812
Tax effect of expenses that are not deductible in determining taxable profit
57,718
50,076
Effect of change in corporation tax rate
-
0
(180,751)
Under/(over) provided in prior years
(40,991)
(478,610)
Differences between capital allowances and depreciation
77,621
438,473
Taxation charge for the year
2,500,000
2,850,000
9
Dividends
2024
2023
£
£
Interim paid
7,000,267
3,000,445
10
Intangible fixed assets
Licences
£
Cost
At 1 January 2024
992,004
Additions
7,500
At 31 December 2024
999,504
Amortisation and impairment
At 1 January 2024
853,116
Amortisation charged for the year
110,123
At 31 December 2024
963,239
Carrying amount
At 31 December 2024
36,265
At 31 December 2023
138,888
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Tangible fixed assets
Land and buildings
Fixtures and fittings, computers and motor vehicles
Total
£
£
£
Cost
At 1 January 2024
5,092,790
14,082,092
19,174,882
Additions
1,009,835
1,359,527
2,369,362
Disposals
-
0
(180,550)
(180,550)
At 31 December 2024
6,102,625
15,261,069
21,363,694
Depreciation and impairment
At 1 January 2024
973,042
10,052,892
11,025,934
Depreciation charged in the year
93,903
1,073,164
1,167,067
Eliminated in respect of disposals
-
0
(153,855)
(153,855)
At 31 December 2024
1,066,945
10,972,201
12,039,146
Carrying amount
At 31 December 2024
5,035,680
4,288,868
9,324,548
At 31 December 2023
4,119,748
4,029,200
8,148,948
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
20,544,912
19,089,443

Stocks are stated after provisions for impairment of £2,721,000 (2023 - £2,337,000).

13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
16,908,346
17,404,234
Amounts owed by group undertakings
6,331,184
-
0
Other debtors
46,298
7,113
Prepayments and accrued income
5,899,854
6,013,569
29,185,682
23,424,916
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Debtors
(Continued)
- 23 -
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
6,331,184
Other debtors
169,953
187,099
169,953
6,518,283
Total debtors
29,355,635
29,943,199
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Other loans
15
2,001,790
528,861
Trade creditors
9,347,964
10,742,004
Corporation tax
908,789
1,108,789
Other taxation and social security
1,372,946
1,652,480
Accruals and deferred income
3,547,634
4,046,262
17,179,123
18,078,396
15
Loans and overdrafts
2024
2023
£
£
Other loans
2,001,790
528,861
Payable within one year
2,001,790
528,861

Other loans are unsecured, bear interest at 5.25% per annum and are repayable on demand.

 

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
455,000
455,000
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Deferred taxation
(Continued)
- 24 -
There were no deferred tax movements in the year.
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
555,497
525,518

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At 31 December 2024, the amount outstanding relating to defined contribution plans was £11,921 (2023 - £21,464).

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
126,862
126,862
126,862
126,862
19
Reserves

Share premium account - This reserve records the amount above the nominal value received for shares sold, less transaction costs.

 

Capital redemption reserve - This reserve records the nominal price of shares purchased wholly or partly out of distributable reserves.

 

Profit and loss account - This reserve records retained earnings and accumulated losses, less equity dividends paid.

20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
1,715,676
1,577,332
Between two and five years
4,121,429
3,607,193
In over five years
709,031
543,705
6,546,136
5,728,230
JAMES HARGREAVES (PLUMBERS' MERCHANTS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
21
Capital commitments

At the balance sheet date, the company had the following amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
-
498,000
22
Related party transactions

The company's immediate parent is James Hargreaves PM Limited. The company has an outstanding balance due from James Hargreaves PM Limited of £1,486,507 (2023 - £1,486,507) which is unsecured and interest free.

 

The company's ultimate parent company is James Hargreaves Holdings Limited. The company has an outstanding balance due from James Hargreaves Holdings Limited of £4,844,677 (2023 - £4,844,677) which is unsecured and interest free.

23
Ultimate controlling party

The company's immediate parent is James Hargreaves PM Limited, incorporated in England and Wales.

 

The most senior parent entity producing publicly available financial statements is James Hargreaves Holdings Limited. The consolidated financial statements of the group are available upon request from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

 

The ultimate controlling party is G J Rothwell.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100G J RothwellC BridgeW DaviesD EddisonC M SharmaS C JacksonM HealyG BeaumontJ Rothwell001884912024-01-012024-12-3100188491bus:Director22024-01-012024-12-3100188491bus:Director32024-01-012024-12-3100188491bus:Director42024-01-012024-12-3100188491bus:Director52024-01-012024-12-3100188491bus:Director62024-01-012024-12-3100188491bus:Director72024-01-012024-12-3100188491bus:Director82024-01-012024-12-3100188491bus:Director92024-01-012024-12-3100188491bus:Director12024-01-012024-12-3100188491bus:RegisteredOffice2024-01-012024-12-31001884912024-12-31001884912023-01-012023-12-3100188491core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100188491core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100188491core:OtherResidualIntangibleAssets2024-12-3100188491core:OtherResidualIntangibleAssets2023-12-3100188491core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3100188491core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31001884912023-12-3100188491core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100188491core:PlantMachinery2024-12-3100188491core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100188491core:PlantMachinery2023-12-3100188491core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100188491core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100188491core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100188491core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100188491core:CurrentFinancialInstruments2024-12-3100188491core:CurrentFinancialInstruments2023-12-3100188491core:ShareCapital2024-12-3100188491core:ShareCapital2023-12-3100188491core:SharePremium2024-12-3100188491core:SharePremium2023-12-3100188491core:CapitalRedemptionReserve2024-12-3100188491core:CapitalRedemptionReserve2023-12-3100188491core:RetainedEarningsAccumulatedLosses2024-12-3100188491core:RetainedEarningsAccumulatedLosses2023-12-3100188491core:ShareCapital2022-12-3100188491core:SharePremium2022-12-3100188491core:CapitalRedemptionReserve2022-12-3100188491core:RetainedEarningsAccumulatedLosses2022-12-3100188491core:ShareCapitalOrdinaryShareClass12024-12-3100188491core:ShareCapitalOrdinaryShareClass12023-12-3100188491core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100188491core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100188491core:FurnitureFittings2024-01-012024-12-3100188491core:ComputerEquipment2024-01-012024-12-3100188491core:MotorVehicles2024-01-012024-12-3100188491core:OwnedAssets2024-01-012024-12-3100188491core:OwnedAssets2023-01-012023-12-3100188491core:UKTax2024-01-012024-12-3100188491core:UKTax2023-01-012023-12-310018849112024-01-012024-12-310018849112023-01-012023-12-310018849122024-01-012024-12-310018849122023-01-012023-12-3100188491core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3100188491core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3100188491core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3100188491core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100188491core:PlantMachinery2023-12-31001884912023-12-3100188491core:PlantMachinery2024-01-012024-12-3100188491core:AfterOneYear2024-12-3100188491core:AfterOneYear2023-12-3100188491core:Non-currentFinancialInstruments2024-12-3100188491core:Non-currentFinancialInstruments2023-12-3100188491bus:OrdinaryShareClass12024-01-012024-12-3100188491bus:OrdinaryShareClass12024-12-3100188491bus:OrdinaryShareClass12023-12-3100188491core:WithinOneYear2024-12-3100188491core:WithinOneYear2023-12-3100188491core:BetweenTwoFiveYears2024-12-3100188491core:BetweenTwoFiveYears2023-12-3100188491core:MoreThanFiveYears2024-12-3100188491core:MoreThanFiveYears2023-12-3100188491bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100188491bus:FRS1022024-01-012024-12-3100188491bus:Audited2024-01-012024-12-3100188491bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP