IRIS Accounts Production v25.2.0.378 00274102 director 1.1.24 31.12.24 31.12.24 false true false false true false Fair value model Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh002741022023-12-31002741022024-12-31002741022024-01-012024-12-31002741022022-12-31002741022023-01-012023-12-31002741022023-12-3100274102ns15:EnglandWales2024-01-012024-12-3100274102ns14:PoundSterling2024-01-012024-12-3100274102ns10:Director12024-01-012024-12-3100274102ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100274102ns10:SmallEntities2024-01-012024-12-3100274102ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3100274102ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3100274102ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100274102ns10:FullAccounts2024-01-012024-12-3100274102ns10:OrdinaryShareClass12024-01-012024-12-3100274102ns10:CompanySecretary12024-01-012024-12-3100274102ns10:RegisteredOffice2024-01-012024-12-3100274102ns5:CurrentFinancialInstruments2024-12-3100274102ns5:CurrentFinancialInstruments2023-12-3100274102ns5:Non-currentFinancialInstruments2024-12-3100274102ns5:Non-currentFinancialInstruments2023-12-3100274102ns5:ShareCapital2024-12-3100274102ns5:ShareCapital2023-12-3100274102ns5:CapitalRedemptionReserve2024-12-3100274102ns5:CapitalRedemptionReserve2023-12-3100274102ns5:FurtherSpecificReserve2ComponentTotalEquity2024-12-3100274102ns5:FurtherSpecificReserve2ComponentTotalEquity2023-12-3100274102ns5:RetainedEarningsAccumulatedLosses2024-12-3100274102ns5:RetainedEarningsAccumulatedLosses2023-12-3100274102ns5:PlantMachinery2024-01-012024-12-3100274102ns5:FurnitureFittings2024-01-012024-12-3100274102ns5:MotorVehicles2024-01-012024-12-3100274102ns5:ComputerEquipment2024-01-012024-12-3100274102ns5:LandBuildings2023-12-3100274102ns5:PlantMachinery2023-12-3100274102ns5:FurnitureFittings2023-12-3100274102ns5:LandBuildings2024-01-012024-12-3100274102ns5:LandBuildings2024-12-3100274102ns5:PlantMachinery2024-12-3100274102ns5:FurnitureFittings2024-12-3100274102ns5:LandBuildings2023-12-3100274102ns5:PlantMachinery2023-12-3100274102ns5:FurnitureFittings2023-12-3100274102ns5:MotorVehicles2023-12-3100274102ns5:ComputerEquipment2023-12-3100274102ns5:MotorVehicles2024-12-3100274102ns5:ComputerEquipment2024-12-3100274102ns5:MotorVehicles2023-12-3100274102ns5:ComputerEquipment2023-12-3100274102ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3100274102ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-01-012024-12-3100274102ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3100274102ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3100274102ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100274102ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3100274102ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3100274102ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3100274102ns5:Secured2024-12-3100274102ns5:Secured2023-12-3100274102ns10:OrdinaryShareClass12024-12-3100274102ns5:RetainedEarningsAccumulatedLosses2023-12-3100274102ns5:CapitalRedemptionReserve2023-12-3100274102ns5:FurtherSpecificReserve2ComponentTotalEquity2023-12-3100274102ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100274102ns10:Director112023-12-3100274102ns10:Director112022-12-3100274102ns10:Director112024-01-012024-12-3100274102ns10:Director112023-01-012023-12-3100274102ns10:Director112024-12-3100274102ns10:Director112023-12-31
REGISTERED NUMBER: 00274102 (England and Wales)














Financial Statements

for the Year Ended 31 December 2024

for

John Cothliff Limited

John Cothliff Limited (Registered number: 00274102)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


John Cothliff Limited

Company Information
for the Year Ended 31 December 2024







DIRECTOR: M D Bruford





SECRETARY: N Adams





REGISTERED OFFICE: Park Place
Park Street
Bootle
Merseyside
L20 3DD





REGISTERED NUMBER: 00274102 (England and Wales)





ACCOUNTANTS: SB&P
Chartered Accountants
Oriel House
2/8 Oriel Road
Bootle
Merseyside
L20 7EP

John Cothliff Limited (Registered number: 00274102)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 133,653 145,886
Investment property 5 163,517 163,517
297,170 309,403

CURRENT ASSETS
Stocks 6 25,870 23,425
Debtors 7 236,594 342,981
Cash at bank 100,737 44,610
363,201 411,016
CREDITORS
Amounts falling due within one year 8 177,423 220,006
NET CURRENT ASSETS 185,778 191,010
TOTAL ASSETS LESS CURRENT
LIABILITIES

482,948

500,413

CREDITORS
Amounts falling due after more than one
year

9

(79,898

)

(98,904

)

PROVISIONS FOR LIABILITIES (4,169 ) (6,435 )
NET ASSETS 398,881 395,074

CAPITAL AND RESERVES
Called up share capital 12 75,001 75,001
Capital redemption reserve 13 75,000 75,000
Other reserves 13 691 691
Retained earnings 13 248,189 244,382
SHAREHOLDERS' FUNDS 398,881 395,074

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

John Cothliff Limited (Registered number: 00274102)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 September 2025 and were signed by:





M D Bruford - Director


John Cothliff Limited (Registered number: 00274102)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. STATUTORY INFORMATION

John Cothliff Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the fair value of services provided under contracts with customers to the extent that there is a right to consideration.It is measured at the fair value of the consideration due.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks and work in progress
Stocks are valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

John Cothliff Limited (Registered number: 00274102)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2024 96,305 44,574 18,162
Additions - 177 -
At 31 December 2024 96,305 44,751 18,162
DEPRECIATION
At 1 January 2024 - 40,667 17,283
Charge for year - 991 220
At 31 December 2024 - 41,658 17,503
NET BOOK VALUE
At 31 December 2024 96,305 3,093 659
At 31 December 2023 96,305 3,907 879

John Cothliff Limited (Registered number: 00274102)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 84,988 951 244,980
Additions - - 177
At 31 December 2024 84,988 951 245,157
DEPRECIATION
At 1 January 2024 40,744 400 99,094
Charge for year 11,061 138 12,410
At 31 December 2024 51,805 538 111,504
NET BOOK VALUE
At 31 December 2024 33,183 413 133,653
At 31 December 2023 44,244 551 145,886

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2024
and 31 December 2024 84,988
DEPRECIATION
At 1 January 2024 40,744
Charge for year 11,061
At 31 December 2024 51,805
NET BOOK VALUE
At 31 December 2024 33,183
At 31 December 2023 44,244

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2024
and 31 December 2024 163,517
NET BOOK VALUE
At 31 December 2024 163,517
At 31 December 2023 163,517

The investment property was valued by the director at the balance sheet date.

John Cothliff Limited (Registered number: 00274102)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


6. STOCKS
31.12.24 31.12.23
£    £   
Stock on hand 25,870 23,425

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 149,596 262,012
Directors' current accounts 70,506 55,756
VAT 16,492 25,213
236,594 342,981

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans and overdrafts (see note 10) 12,348 16,468
Hire purchase contracts 5,738 5,314
Trade creditors 90,289 110,665
Taxation and social security 38,770 17,913
Other creditors 30,278 69,646
177,423 220,006

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans (see note 10) 52,755 66,023
Hire purchase contracts 27,143 32,881
79,898 98,904

10. LOANS

An analysis of the maturity of loans is given below:

31.12.24 31.12.23
£    £   
Amounts falling due within one year or on demand:
Bank loans 12,348 16,468

Amounts falling due between two and five years:
Bank loans - 2-5 years 52,755 66,023

The bank loans and overdrafts are secured by a debenture and a fixed and floating charge over the company's assets.

John Cothliff Limited (Registered number: 00274102)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


11. SECURED DEBTS

The following secured debts are included within creditors:

31.12.24 31.12.23
£    £   
Bank loans 65,103 82,491
Hire purchase contracts 32,881 38,195
97,984 120,686

The bank loans are secured by a debenture and a fixed and floating charge over the company's assets.

The finance leases are secured on the assets concerned.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
75,001 Ordinary Shares £1 75,001 75,001

13. RESERVES
Capital
Retained redemption Other
earnings reserve reserves Totals
£    £    £    £   

At 1 January 2024 244,382 75,000 691 320,073
Profit for the year 80,807 80,807
Dividends (77,000 ) (77,000 )
At 31 December 2024 248,189 75,000 691 323,880

14. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

31.12.24 31.12.23
£    £   
M D Bruford
Balance outstanding at start of year 55,756 64,496
Amounts advanced 122,317 63,264
Amounts repaid (107,567 ) (72,004 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 70,506 55,756