3 5 Suflex Limited 00274728 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a holding company. Either directly or indirectly, the company holds shareholdings in companies engaged in the manufacture and trading of electronic products and provides strategic and financial oversight to the group Digita Accounts Production Advanced 6.30.9574.0 true false true 00274728 2024-01-01 2024-12-31 00274728 2024-12-31 00274728 bus:OrdinaryShareClass1 2024-12-31 00274728 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2024-12-31 00274728 core:CurrentFinancialInstruments 2024-12-31 00274728 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 00274728 core:AdditionsToInvestments 2024-12-31 00274728 core:CostValuation 2024-12-31 00274728 core:FurnitureFittingsToolsEquipment 2024-12-31 00274728 core:LandBuildings 2024-12-31 00274728 core:MotorVehicles 2024-12-31 00274728 bus:SmallEntities 2024-01-01 2024-12-31 00274728 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 00274728 bus:FilletedAccounts 2024-01-01 2024-12-31 00274728 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00274728 bus:RegisteredOffice 2024-01-01 2024-12-31 00274728 bus:Director1 2024-01-01 2024-12-31 00274728 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 00274728 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00274728 core:FurnitureFittings 2024-01-01 2024-12-31 00274728 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 00274728 core:Land 2024-01-01 2024-12-31 00274728 core:LandBuildings 2024-01-01 2024-12-31 00274728 core:MotorVehicles 2024-01-01 2024-12-31 00274728 core:Vehicles 2024-01-01 2024-12-31 00274728 core:Subsidiary1 2024-01-01 2024-12-31 00274728 core:Subsidiary1 1 2024-01-01 2024-12-31 00274728 core:Subsidiary2 2024-01-01 2024-12-31 00274728 core:Subsidiary2 1 2024-01-01 2024-12-31 00274728 1 2024-01-01 2024-12-31 00274728 countries:EnglandWales 2024-01-01 2024-12-31 00274728 2023-12-31 00274728 core:CostValuation 2023-12-31 00274728 core:ProvisionsForImpairmentInvestments 2023-12-31 00274728 core:FurnitureFittingsToolsEquipment 2023-12-31 00274728 core:LandBuildings 2023-12-31 00274728 core:MotorVehicles 2023-12-31 00274728 2023-01-01 2023-12-31 00274728 2023-12-31 00274728 bus:OrdinaryShareClass1 2023-12-31 00274728 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2023-12-31 00274728 core:CurrentFinancialInstruments 2023-12-31 00274728 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 00274728 core:FurnitureFittingsToolsEquipment 2023-12-31 00274728 core:LandBuildings 2023-12-31 00274728 core:MotorVehicles 2023-12-31 00274728 core:Subsidiary1 1 2023-01-01 2023-12-31 00274728 core:Subsidiary2 1 2023-01-01 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Suflex Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 December 2024

Registration number: 00274728

 

Suflex Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

Suflex Limited

Balance Sheet

31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,126,455

1,145,816

Investment property

5

301,222

301,222

Investments

6

70

-

 

1,427,747

1,447,038

Current assets

 

Debtors

8

11,720,183

10,888,266

Other financial assets

7

3,408,762

3,601,861

Cash at bank and in hand

 

427,434

279,383

 

15,556,379

14,769,510

Creditors: Amounts falling due within one year

9

(275,366)

(43,936)

Net current assets

 

15,281,013

14,725,574

Total assets less current liabilities

 

16,708,760

16,172,612

Provisions for liabilities

(88,087)

(14,101)

Net assets

 

16,620,673

16,158,511

Capital and reserves

 

Called up share capital

10

630,000

630,000

Capital redemption reserve

28,800

28,800

Revaluation reserve

10,000

10,000

Profit and loss account

15,951,873

15,489,711

Shareholders' funds

 

16,620,673

16,158,511

 

Suflex Limited

Balance Sheet

31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Mr M B Hornung
Director

Company Registration Number: 00274728

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Manor House
Lower Blandford St.Mary
Blandford Forum
England
DT11 9ND

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Summary of disclosure exemptions

The company has taken advantage of the exemptions available under FRS102 Section 1A not to disclose transactions with related parties performed under normal market conditions. The company has taken advantage of the exemption in Financial Reporting Standard 102 chapter 33 “Related Party Disclosure” and has not disclosed transactions with wholly owned group undertakings or wholly owned indirectly by the ultimate controlling party.

Group accounts not prepared

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land over their estimated useful lives, as follows:

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

Asset class

Depreciation method and rate

Land

Not depreciated.

Computer equipment

25% per annum, straight line basis.

Motor vehicles

33% per annum, straight line basis, with a residual value.

Investment property

The investment property valuation is reviewed annually by the directors. The property is stated at fair value with changes in the fair value being recognised in the profit or loss. In ascertaining the fair value of the investment property at the reporting date, the valuation was reviewed by the directors, and they consider that there has been no impairment of the investment property since purchase.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 5).

4

Tangible assets

Land
£

Computer equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 January 2024

1,053,432

12,636

118,240

1,184,308

Additions

-

3,786

-

3,786

At 31 December 2024

1,053,432

16,422

118,240

1,188,094

Depreciation

At 1 January 2024

-

7,781

30,711

38,492

Charge for the year

-

2,652

20,495

23,147

At 31 December 2024

-

10,433

51,206

61,639

Carrying amount

At 31 December 2024

1,053,432

5,989

67,034

1,126,455

At 31 December 2023

1,053,432

4,855

87,529

1,145,816

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

5

Investment property

2024
£

At 1 January

301,222

At 31 December

301,222

The property was purchased in November 2022 and the directors' consider that there has been no impairment of the investment property since purchase.

There has been no valuation of investment property by an independent valuer.

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

6

Investments

2024
£

2023
£

Investments in subsidiaries

70

-

Subsidiaries

£

Cost or valuation

At 1 January 2024

4,022,940

Additions

70

At 31 December 2024

4,023,010

Provision

At 1 January 2024

4,022,940

Carrying amount

At 31 December 2024

70

At 31 December 2023

-

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

M Squared Ventures Limited

Manor House, Lower Blandford St.Mary, Blandford Forum, England, DT11 9ND

Ordinary

100%

100%

Lumavox Ltd

Inox Building, Caldwellside Industrial Estate, Lanark, Scotland, ML11 7SR

Ordinary

70%

0%

Subsidiary undertakings

M Squared Ventures Limited

The principal activity of M Squared Ventures Limited is that of a holding company.

Lumavox Ltd

The principal activity of Lumavox Ltd is that of a holding company.

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

7

Other financial assets (current)

2024
£

2023
£

Current financial assets

Financial assets at fair value through profit and loss

3,408,762

3,601,861

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 January 2024

3,601,861

3,601,861

Fair value adjustments

295,945

295,945

Additions

3,859,124

3,859,124

Disposals

(4,348,168)

(4,348,168)

At 31 December 2024

3,408,762

3,408,762

Carrying amount

At 31 December 2024

3,408,762

3,408,762

At 31 December 2023

3,601,861

3,601,861

 

Suflex Limited

Notes to the Unaudited Financial Statements

Year Ended 31 December 2024

8

Debtors

2024
£

2023
£

Trade debtors

867

576

Amounts owed by related parties

8,945,336

9,815,607

Prepayments

14,875

15,982

Other debtors

2,759,105

1,056,101

11,720,183

10,888,266

9

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

13,940

19,305

Amounts owed to related parties

49,642

11,829

Taxation and social security

13,439

6,645

Accruals and deferred income

37,622

6,146

Other creditors

160,723

11

275,366

43,936

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

630,000

630,000

630,000

630,000

       

11

Ultimate controlling party

The ultimate controlling party is Mr M B Hornung.