Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Rental propertiesfalsetrue2024-01-01false44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00451113 2024-01-01 2024-12-31 00451113 2023-01-01 2023-12-31 00451113 2024-12-31 00451113 2023-12-31 00451113 c:Director1 2024-01-01 2024-12-31 00451113 d:Buildings 2024-01-01 2024-12-31 00451113 d:Buildings 2024-12-31 00451113 d:Buildings 2023-12-31 00451113 d:PlantMachinery 2024-01-01 2024-12-31 00451113 d:ComputerEquipment 2024-01-01 2024-12-31 00451113 d:ComputerEquipment 2024-12-31 00451113 d:ComputerEquipment 2023-12-31 00451113 d:CurrentFinancialInstruments 2024-12-31 00451113 d:CurrentFinancialInstruments 2023-12-31 00451113 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00451113 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00451113 d:ShareCapital 2024-12-31 00451113 d:ShareCapital 2023-12-31 00451113 d:InvestmentPropertiesRevaluationReserve 2024-12-31 00451113 d:InvestmentPropertiesRevaluationReserve 2023-12-31 00451113 d:RetainedEarningsAccumulatedLosses 2024-12-31 00451113 d:RetainedEarningsAccumulatedLosses 2023-12-31 00451113 c:FRS102 2024-01-01 2024-12-31 00451113 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00451113 c:FullAccounts 2024-01-01 2024-12-31 00451113 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00451113 6 2024-01-01 2024-12-31 00451113 4 2024-12-31 00451113 4 2023-12-31 00451113 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 00451113










THOMAS THOMAS AND SONS (SWANSEA) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
REGISTERED NUMBER: 00451113

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 3 
1,500,001
2,000,001

Investments
 4 
4,043
4,043

  
1,504,044
2,004,044

Current assets
  

Debtors: amounts falling due within one year
 5 
22,183
20,411

Cash at bank and in hand
  
58,166
50,488

  
80,349
70,899

Creditors: amounts falling due within one year
 6 
(118,739)
(137,295)

Net current liabilities
  
 
 
(38,390)
 
 
(66,396)

Total assets less current liabilities
  
1,465,654
1,937,648

  

Accruals and deferred income
  
(39,313)
(39,313)

Net assets
  
1,426,341
1,898,335


Capital and reserves
  

Called up share capital 
  
8,006
8,006

Investment property reserve
  
1,385,739
1,885,739

Profit and loss account
  
32,596
4,590

  
1,426,341
1,898,335


Page 1

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
REGISTERED NUMBER: 00451113
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




Brenda Maureen Rogers
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Thomas Thomas and Sons (Swansea) Limited is a private company, limited by shares, registered in England and Wales. The company's registered office address is:
MHA House
Charter Court
Phoenix Way 
Swansea Enterprise Park
SA7 9FS
The presentation currency of the financial statements is the Pound Sterling (£).
The currency is rounded to the nearest (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has recorded a profit and has sufficient assets to discharge its liabilities. The directors believe that the company is well placed to manage its business risks successfully, despite the current uncertain economic outlook and therefore have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Turnover represents rental income which is invoiced in advance and is recognised evenly over the period to which it relates.

Page 3

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are held in an Investment property reserve.

Page 4

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Investments

Fixed asset investments are stated at market or fair value. Surpluses or deficits arising from changes in fair value are recognised in the income statement.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.9

Financial instruments

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Basic financial liabilities, including trade and other creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.


  
2.10

Employees

The average monthly number of employees, including directors, during the year was 4 (2022 - 4).

Page 5

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Tangible fixed assets





Freehold property
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
2,000,000
750
2,000,750



At 31 December 2024

2,000,000
750
2,000,750



Depreciation


At 1 January 2024
-
749
749


Impairment charge
500,000
-
500,000



At 31 December 2024

500,000
749
500,749



Net book value



At 31 December 2024
1,500,000
1
1,500,001



At 31 December 2023
2,000,000
1
2,000,001

The investment property was valued by the directors at the balance sheet date at £1,500,000 (2023: £2,000,000) on an open market basis. The historical cost of the investment property is £161,428 (2023: £161,428), on which cumulative depreciation of £47,167 (2022: £47,167) had been charged.


4.


Fixed asset investments





Trade investments

£





At 1 January 2024
4,043



At 31 December 2024
4,043






Net book value



At 31 December 2024
4,043



At 31 December 2023
4,043

Page 6

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
720
1,080

Other debtors
20,927
18,596

Prepayments and accrued income
536
735

22,183
20,411



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
2,046
126

Corporation tax
7,054
2,377

Other taxation and social security
1,658
1,459

Other creditors
104,938
130,361

Accruals and deferred income
3,043
2,972

118,739
137,295



7.


Reserves

Fair value reserve
£
At 1 January 2024

1,885,739

Revaluations

(500,000)

At 1 January 2025
1,385,739


The fair value reserve represents non-distributable retained earnings.


8.Other financial commitments

The company has a commitment under an operating lease for the next 96 years. Due to the particular terms of the lease it is not possible to evaluate the future commitment.

Page 7

 
THOMAS THOMAS AND SONS (SWANSEA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Related party transactions

At the balance sheet date, the company owed its directors and shareholders £104,938 (2023: £130,361). Such liabilities are unsecured, interest free and repayable on demand.

 
Page 8