Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31302024-01-01falseAgents and general merchants26falsefalsefalse 00453843 2024-01-01 2024-12-31 00453843 2023-01-01 2023-12-31 00453843 2024-12-31 00453843 2023-12-31 00453843 2023-01-01 00453843 c:Director1 2024-01-01 2024-12-31 00453843 c:Director2 2024-01-01 2024-12-31 00453843 c:Director3 2024-01-01 2024-12-31 00453843 c:Director4 2024-01-01 2024-12-31 00453843 c:Director5 2024-01-01 2024-12-31 00453843 c:Director6 2024-01-01 2024-12-31 00453843 c:RegisteredOffice 2024-01-01 2024-12-31 00453843 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 00453843 d:Buildings d:LongLeaseholdAssets 2024-12-31 00453843 d:Buildings d:LongLeaseholdAssets 2023-12-31 00453843 d:PlantMachinery 2024-01-01 2024-12-31 00453843 d:MotorVehicles 2024-01-01 2024-12-31 00453843 d:FurnitureFittings 2024-01-01 2024-12-31 00453843 d:FurnitureFittings 2024-12-31 00453843 d:FurnitureFittings 2023-12-31 00453843 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00453843 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00453843 d:CurrentFinancialInstruments 2024-12-31 00453843 d:CurrentFinancialInstruments 2023-12-31 00453843 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00453843 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00453843 d:ShareCapital 2024-12-31 00453843 d:ShareCapital 2023-12-31 00453843 d:ShareCapital 2023-01-01 00453843 d:RevaluationReserve 2024-01-01 2024-12-31 00453843 d:RevaluationReserve 2024-12-31 00453843 d:RevaluationReserve 2023-12-31 00453843 d:RevaluationReserve 2023-01-01 00453843 d:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 00453843 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00453843 d:RetainedEarningsAccumulatedLosses 2024-12-31 00453843 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 00453843 d:RetainedEarningsAccumulatedLosses 2023-12-31 00453843 d:RetainedEarningsAccumulatedLosses 2023-01-01 00453843 c:OrdinaryShareClass1 2024-01-01 2024-12-31 00453843 c:OrdinaryShareClass1 2024-12-31 00453843 c:OrdinaryShareClass1 2023-12-31 00453843 c:OrdinaryShareClass2 2024-01-01 2024-12-31 00453843 c:OrdinaryShareClass2 2024-12-31 00453843 c:OrdinaryShareClass2 2023-12-31 00453843 c:FRS102 2024-01-01 2024-12-31 00453843 c:Audited 2024-01-01 2024-12-31 00453843 c:FullAccounts 2024-01-01 2024-12-31 00453843 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00453843 d:Subsidiary1 2024-01-01 2024-12-31 00453843 d:Subsidiary1 1 2024-01-01 2024-12-31 00453843 d:Subsidiary2 2024-01-01 2024-12-31 00453843 d:Subsidiary2 1 2024-01-01 2024-12-31 00453843 d:Subsidiary3 2024-01-01 2024-12-31 00453843 d:Subsidiary3 1 2024-01-01 2024-12-31 00453843 d:Subsidiary4 2024-01-01 2024-12-31 00453843 d:Subsidiary4 1 2024-01-01 2024-12-31 00453843 d:Subsidiary5 2024-01-01 2024-12-31 00453843 d:Subsidiary5 1 2024-01-01 2024-12-31 00453843 d:WithinOneYear 2024-12-31 00453843 d:WithinOneYear 2023-12-31 00453843 c:Consolidated 2024-12-31 00453843 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 00453843 5 2024-01-01 2024-12-31 00453843 6 2024-01-01 2024-12-31 00453843 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00453843










PATERSON SIMONS & CO (AFRICA) LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
COMPANY INFORMATION


Directors
S A Baker 
J P Traynor 
H M J Lyne 
K O Okoh 
E R M Lyne 
J Savoy 




Registered number
00453843



Registered office
4 The Offices
10 Fleet Street

Brighton

East Sussex

BN1 4ZE




Main Trading Address
4 The Offices
10 Fleet Street

Brighton

East Sussex

BN1 4ZE






Independent auditors
Sumer Auditco Limited

14th Floor

33 Cavendish Square

London

W1G 0PW





 
PATERSON SIMONS & CO (AFRICA) LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 4
Directors' Report
5 - 6
Independent Auditors' Report
7 - 11
Consolidated Statement of Comprehensive Income
12
Consolidated Balance Sheet
13
Company Balance Sheet
14
Consolidated Statement of Changes in Equity
15
Company Statement of Changes in Equity
16
Consolidated Statement of Cash Flows
17
Consolidated Analysis of Net Debt
18
Notes to the Financial Statements
19 - 38


 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The Directors of the Company present their strategic report together with the audited consolidated financial statements for the year ended 31 December 2024.
The principal activity of the Company and its subsidiaries continued to be that of agents and general merchants of specialised lifting and handling equipment.
The Strategic Report is a statutory requirement under the Companies Act 2006.

Business review
 
The Directors consider that the main objectives of the business set in 2016 remain current.
2024 saw presidential elections in Mauritania, Ghana and Senegal with successful changes of Government. Worryingly, the trend to authoritarianism continued with Burkina Faso and Mali postponing elections and early in 2025 joining Niger in withdrawing from the ECOWAS regional block.
The trend to authoritarianism in those countries has led to some difficult trading environments for Western Mining Companies working in the region, with governments seeking to renegotiate concession agreements and several have been forced to close operations and have had seizures of property and senior personnel to deal with.
This, coupled with ongoing concerns over Al Qaida/Boko Haram disruption in the Sahel affecting Northern Nigeria, and most of Mali and Burkina Faso, make the area hard to operate in and our sales into those areas reflect that. There are some signs that those three Governments cannot afford to turn their back on the Western companies that work there, and rapprochement is likely.
Guinea Republic, which has long been an independent nation in the Francophone world, has also taken a strong approach to international operators and is forcing local content rules which adds some complexity to sales there.
The steps we took to look at contingency planning for travel activities during 2020 remain in place.
We expect the political instability to continue to affect mining activity in those regions.
2025 will see presidential elections in Cote d'Ivoire and Togo. Cancelled elections in Niger, Burkina Faso and Mali are rescheduled but may not materialise or may struggle to maintain democratic norms.
2025 will also see elections in Cameroon where succession of the World's longest standing president will likely cause economic and democratic uncertainty.
Our customer base is predominantly well-known international Port and Mining companies, but we continue to monitor our customer base to ensure that we maintain due diligence records. Banks and suppliers are increasingly looking for assurances that customers are not breaking sanctions or funding terrorism. During 2025 we will be looking to standardise records and processes around due diligence for customers and suppliers.
The African Development Bank estimated that the economies of Central and West Africa grew by 4% and 4.5% in 2024. In 2025 growth is expected to remain stable in Central Africa and reach 5% in West Africa. For West Africa, most of that growth is predicted to come from the Francophone territories with Oil and Gas having a big influence in Senegal and private infrastructure developments helping Togo, Benin and Cote d'Ivoire. Nigeria, Ghana and Sierra Leone will remain around 4%.
The Ghana Cedi has stabilised, helped by strong gold pricing and efforts to shore up the cocoa industry.
Nigeria has come through a difficult period and oil and gas exports have recovered as refineries have increased
Page 1

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

output.
Across the region, container volumes have increased with transhipment cargo driving some of the volumes in Tema, Lome, Abidjan, and Lekki.
Further large port projects are planned for the region, and we continue to monitor those for opportunity.
Our strategy to continue to offer quality service, parts, retrofits/upgrades and aged replacements in the port sector is well established. PSAL continues to enjoy the trust of all the main terminal operators in the region who generate much of our income and in many areas, relationships are deepening. In recognition of these deepening relationships, we have implemented a strategy for key account management and have further implemented initiatives to enhance our logistics support. During 2025 we will extend that to inventory analysis.
As the RTG fleet begins to age, we are seeing an increase in interest in port service solutions (safety and productivity retrofits and technology upgrades) and expect this to be an area for growth in coming years.
Gold remains the main commodity of interest to us. The gold price hit record highs during 2024 and is expected to continue to climb into 2025. The pricing remains strong enough to support continued investment; however, regulatory and environment approvals along with security concerns in the Sahel seem to have limited expansions to existing projects rather than bringing new mines into production.
The oil price has been hovering around the USD 75-80/barrel mark for most of 2024. The BP project offshore Senegal aside, this has not been high enough to support offshore exploration in the Gulf of Guinea.
Many other commodities have continued to see pricing at historically high levels. Copper continues to remain strong from its 2023 highs and presents growth opportunities in Mauritania. Liberia's long delayed iron ore palletisation project has delivered strong sales and is expected to result in service growth in coming years.
The Cocoa price has been volatile during 2024, and West African crops were poor. However, we delivered equipment to one major mechanisation project during the year, and we expect to be able to capitalise on this industry further in the future.
Supply chain problems eased during the year which helped reduce a significant back-order volume we carried over from 2024. Spare parts intake surpassed all previous records as sales remained high.
During 2024 the UK labour market stabilised enabling us to end the year with a much more settled workforce. We continue to look to train, develop and invest in people and systems across the Group with initiatives to aid staff retention a prime focus.
We have continued to experience delays in implementation of our Microsoft Dynamics based CRM system, in part owing to the complexity of our market. We now expect to deliver this early in Q2 2025. Our industry often struggles to maintain strong structured data and we are taking steps to ensure that we invest in resources and tools to leverage this area.
We have had strong IT policies in place for several years and regularly review risk and implement strategies to deal with them. Our target is to achieve the UK Government approved Cyber essentials certification for the entire PSAL Group during Q1 2025.
The business has operated in what are generally considered as high-risk areas for fraud, money laundering and increasingly sanctions. We have reviewed our policies in this area and although we are largely dealing with multi-national enterprises where ownership is a matter of public record and have long employed 'know your customer' techniques to manage the risk to satisfy external stakeholders (banks and suppliers) we need to maintain better records in that area. We are currently revising our new & existing customer documentation to ensure beneficial ownership records are documented and maintained particularly for any parties we highlight as high risk.
Steady progress has been made during the year on our Health and Safety. Our accredited ISO45001 system is
Page 2

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

now expected to be in place by Q1 2025. Once that is complete, we will start to look at expanding the scope of the ISO9001 QMS to bring the subsidiaries into the structure. The aim is to integrate the QMS and HSE systems.
The Directors of the business remain close to the day-to-day operations of the business which mitigates a lot of risk. We continue to assess risk and introduce formal policies and document procedures to mitigate them.

Financial key performance indicators
 
The group turnover increased by 28.7 % on the previous year (2023 - increase of 11.1%). The commissions
element of the total turnover increased by 30.0% (2023 increase of 61.2%) on the previous year whilst that for the sale of goods increased by 37.4% (2023 Increase of 13.3%). This had a small increase on the Gross profit as commissions generate higher margins than the sale of goods. The Group achieved a Gross profit of 24.0% in 2024 (27.7% - 2023).
Staff numbers have stayed the same in total with 124 employed across the group although the split between the various companies has changed a little. 
The overall staffing costs for 2024 totalled £3.4 Million (2023 - £3.3 Million). Salaries for the other subsidiary staff were again increased during the year 2024 to keep in line with local inflation rises and the increasing cost of living in the West African regions in which the Group operates.
The interest rates across West Africa continued to increase year on year. Added to some significant increases
in West African rates of inflation this has given rise to high increases in overheads and administration costs.
There are decreased amounts owed to the parent company by the subsidiaries, however these balances are
still substantial and hence exposes the group to more risk of foreign exchange losses.
2024 has again  seen an increase to the Foreign Exchange Provision of £200,906 (2023 - £187,264 increase) arising due to the continued  decline in the Cedi (Ghana) and Naira (Nigeria) from the start to the end of the current year. This figure has been adjusted in Other Comprehensive Income.
The resultant profit before tax for the year was £1,005,468 (2023 - £574,849).

Financial instruments
 
The Group's financial instruments principally comprise of trade debtors, cash at bank and trade creditors, the main purpose of which is to finance the Group's operations. In addition, the Group has various other financial assets and liabilities such as other creditors arising directly from operations. It is, and has been throughout the period under review, the Group's policy that no trading in financial instruments shall be undertaken.
The main risks arising from the Group's financial instruments are liquidity, credit and foreign exchange risk. The Board reviews and agrees policies for managing each of these risks and they are summarised below. These policies have remained unchanged throughout the period.
Liquidity risk
The Group is susceptible to liquidity risk on large plant deals. Management prepare and review weekly cashflow forecasts to ensure sufficient funds are held for commitments. Short term shareholder loans are available to the group to inject cash when required.
Credit risk
All debtors are subject to credit verification procedures by the Board. Debtors are reviewed on a regular basis and provision is made for doubtful debts when necessary.
 
Page 3

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Foreign exchange risk
The Group is exposed to exchange rate fluctuations particularly where goods are invoiced in foreign currency. This is largely managed through a natural hedge generated from purchases denominated in the same currency.


This report was approved by the board on 30 September 2025 and signed on its behalf.




J P Traynor
Director

Page 4

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation and minority interests, amounted to £562,816 (2023 - £362,344).

The directors do not propose the payment of a dividend.
The directors have highlighted in the strategic report on pages 1-4, a review of the current year results, future outlook expectations, risks and key performance indicators for the Group.

Directors

The directors who served during the year were:

S A Baker 
J P Traynor 
H M J Lyne 
K O Okoh 
E R M Lyne 
J Savoy 

Page 5

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsSumer Auditco Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 30 September 2025 and signed on its behalf.
 





J P Traynor
Director

Page 6

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PATERSON SIMONS & CO (AFRICA) LIMITED
 

Opinion


We have audited the financial statements of Paterson Simons & Co (Africa) Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Group Statement of Comprehensive Income, the Group and Company Balance Sheets, the Group Statement of Cash Flows, the Group and Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PATERSON SIMONS & CO (AFRICA) LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.

Page 8

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PATERSON SIMONS & CO (AFRICA) LIMITED (CONTINUED)



Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In order to identify and assess the risks of material misstatements, including fraud and non-compliance with laws and regulations that could be expected to have a material impact on the financial statements, we have considered:
 the results of our enquiries of management and those charged with governance of their assessment of    the risks of fraud and irregularities;
 the nature of the Group, including its management structure and control systems (including the     opportunity for management to override such controls);
 management’s incentives and opportunities for fraudulent manipulation of the financial statements    including the Company’s remuneration and bonus policies and performance targets; and 
 the industry and environment in which it operates.
We also considered tax and pension legislation and laws and regulations relating to employment and the preparation and presentation of the financial statements such as the Companies Act 2006.
Based on this understanding we identified the following matters as being of significance to the entity:
 laws and regulations considered to have a direct effect on the financial statements including UK financial   reporting standards, Company Law, tax and pension legislation and distributable profits legislation;
 the timing of the recognition of commercial income;
 compliance with legislation relating to health and safety and operating licenses;
 management bias in selecting accounting policies and determining estimates;
 inappropriate journal entries;and
 recoverability of debtors.
We communicated the outcomes of these discussions and enquiries, as well as consideration as to where and how fraud may occur in the entity, to all engagement team members including the auditors of significant components.
 
Page 9

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PATERSON SIMONS & CO (AFRICA) LIMITED (CONTINUED)


Audit procedures undertaken by the Group engagement team and/or component auditors in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised:
 enquiries of management and those charged with governance as to whether the entity complies with such  laws and regulations and discussion with the same regarding any known or suspected instances of non-   compliance;
 enquiries with the same concerning any actual or potential litigation or claims;
 inspection of relevant legal correspondence;
 assessment of matters reported to management and the result of the subsequent investigation;
 obtaining an understanding of the relevant controls during the period and consideration of their     implementation;
 obtaining an understanding of the policies and controls over the recognition of income and testing their    implementation during the year;
 challenging assumptions made by management in their specific accounting policies and estimates, in    particular in relation to depreciation of tangible fixed assets and impairment of investments;
 identifying and testing journal entries, in particular any journal entries posted with unusual account    combinations or crediting revenue or cash;
 assessing the recovery of debtors in the period since the balance sheet date and challenging     assumptions made by management regarding the recovery of balances which remain outstanding;
 reviewing the financial statements for compliance with the relevant disclosure requirements; 
 performing analytical procedures to identify any unusual or unexpected relationships or unexpected    movements in account balances which may be indicative of fraud;
 reviewing correspondence with HMRC;
 evaluating the underlying business reasons for any unusual transactions; and
 review of component auditors' working papers.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 10

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PATERSON SIMONS & CO (AFRICA) LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





David Pumfrey FCA (Senior Statutory Auditor)
for and on behalf of
Sumer Auditco Limited
Statutory Auditors
14th Floor
33 Cavendish Square
London
W1G 0PW

30 September 2025
Page 11

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
29,948,342
23,277,932

Cost of sales
  
(22,754,273)
(16,816,890)

Gross profit
  
7,194,069
6,461,042

Administrative expenses
  
(6,367,540)
(6,060,057)

Other operating income
 5 
45,225
66,482

Operating profit
 6 
871,754
467,467

Interest payable and similar expenses
 10 
133,714
107,382

Profit before taxation
  
1,005,468
574,849

Tax on profit
 11 
(299,880)
(147,790)

Profit for the financial year
  
705,588
427,059

  

Foreign exchange movement
  
(200,906)
(187,264)

Other comprehensive income for the year
  
(200,906)
(187,264)

Total comprehensive income for the year
  
504,682
239,795

Profit for the year attributable to:
  

Non-controlling interests
  
142,772
64,715

Owners of the parent Company
  
562,816
362,344

  
705,588
427,059

Total comprehensive income for the year attributable to:
  

Non-controlling interest
  
89,275
5,416

Owners of the parent Company
  
415,407
234,379

  
504,682
239,795

The notes on pages 19 to 38 form part of these financial statements.

Page 12

 
PATERSON SIMONS & CO (AFRICA) LIMITED
REGISTERED NUMBER: 00453843

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
885,136
760,984

  
885,136
760,984

Current assets
  

Stocks
 15 
137,488
214,705

Debtors: amounts falling due within one year
 16 
6,591,017
7,848,066

Cash at bank and in hand
 17 
1,729,269
1,358,414

  
8,457,774
9,421,185

Creditors: amounts falling due within one year
 18 
(4,775,650)
(6,118,002)

Net current assets
  
 
 
3,682,124
 
 
3,303,183

Total assets less current liabilities
  
4,567,260
4,064,167

Provisions for liabilities
  

Deferred taxation
 19 
-
(1,589)

  
 
 
-
 
 
(1,589)

Net assets
  
4,567,260
4,062,578


Capital and reserves
  

Called up share capital 
 20 
450,000
450,000

Revaluation reserve
 21 
218,351
218,351

Foreign exchange reserve
 21 
(1,477,966)
(1,330,557)

Profit and loss account
 21 
4,986,946
4,424,130

Equity attributable to owners of the parent Company
  
4,177,331
3,761,924

Non-controlling interests
  
389,929
300,654

  
4,567,260
4,062,578


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




J P Traynor
Director

The notes on pages 19 to 38 form part of these financial statements.

Page 13

 
PATERSON SIMONS & CO (AFRICA) LIMITED
REGISTERED NUMBER: 00453843

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
524,148
496,075

Investments
 14 
987,226
987,226

  
1,511,374
1,483,301

Current assets
  

Stocks
 15 
71,579
75,359

Debtors: amounts falling due within one year
 16 
5,221,712
6,128,620

Cash at bank and in hand
 17 
1,171,822
348,453

  
6,465,113
6,552,432

Creditors: amounts falling due within one year
 18 
(3,963,463)
(4,456,639)

Net current assets
  
 
 
2,501,650
 
 
2,095,793

Total assets less current liabilities
  
4,013,024
3,579,094

  

  

Net assets
  
4,013,024
3,579,094


Capital and reserves
  

Called up share capital 
 20 
450,000
450,000

Revaluation reserve
 21 
992,735
992,735

Profit and loss account
 21 
2,570,289
2,136,359

  
4,013,024
3,579,094


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.


J P Traynor
Director

The notes on pages 19 to 38 form part of these financial statements.

Page 14
 

 
PATERSON SIMONS & CO (AFRICA) LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Revaluation reserve
Foreign exchange reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity


£
£
£
£
£
£
£



At 1 January 2023
450,000
218,351
(1,202,592)
4,061,786
3,527,545
295,238
3,822,783



Comprehensive income for the year


Profit for the year
-
-
-
362,344
362,344
64,715
427,059


Foreign exchange movement
-
-
(127,965)
-
(127,965)
(59,299)
(187,264)

Total comprehensive income for the year
-
-
(127,965)
362,344
234,379
5,416
239,795





At 1 January 2024
450,000
218,351
(1,330,557)
4,424,130
3,761,924
300,654
4,062,578



Comprehensive income for the year


Profit for the year
-
-
-
562,816
562,816
142,772
705,588


Foreign exchange movement
-
-
(147,409)
-
(147,409)
(53,497)
(200,906)

Total comprehensive income for the year
-
-
(147,409)
562,816
415,407
89,275
504,682



At 31 December 2024
450,000
218,351
(1,477,966)
4,986,946
4,177,331
389,929
4,567,260



The notes on pages 19 to 38 form part of these financial statements.

Page 15

 

 
PATERSON SIMONS & CO (AFRICA) LIMITED


 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Revaluation reserve
Profit and loss account
Total equity


£
£
£
£



At 1 January 2023
450,000
992,735
1,842,265
3,285,000



Comprehensive income for the year


Profit for the year
-
-
294,094
294,094





At 1 January 2024
450,000
992,735
2,136,359
3,579,094



Comprehensive income for the year


Profit for the year
-
-
433,930
433,930



At 31 December 2024
450,000
992,735
2,570,289
4,013,024



The notes on pages 19 to 38 form part of these financial statements.

Page 16
 
PATERSON SIMONS & CO (AFRICA) LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
705,588
427,059

Adjustments for:

Depreciation of tangible assets
116,179
113,185

Gain on disposal of tangible assets
(32,478)
(52,291)

Interest paid
28
4,343

Taxation charge
299,880
147,790

Decrease in stocks
77,217
203,566

Decrease in debtors
1,258,176
275,292

(Decrease) in creditors
(1,468,061)
(699,787)

Corporation tax (paid)
(176,240)
(154,247)

Foreign exchange
(151,440)
(100,450)

Net cash generated from operating activities

628,849
164,460


Cash flows from investing activities

Purchase of tangible fixed assets
(290,444)
(148,864)

Sale of tangible fixed assets
32,478
62,350

Net cash from investing activities

(257,966)
(86,514)

Cash flows from financing activities

Repayment of other loans
-
(49,988)

Interest paid
(28)
(4,343)

Net cash used in financing activities
(28)
(54,331)

Net increase in cash and cash equivalents
370,855
23,615

Cash and cash equivalents at beginning of year
1,358,414
1,334,799

Cash and cash equivalents at the end of year
1,729,269
1,358,414


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,729,269
1,358,414

1,729,269
1,358,414


The notes on pages 19 to 38 form part of these financial statements.

Page 17

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

1,358,414

370,855

1,729,269


1,358,414
370,855
1,729,269

The notes on pages 19 to 38 form part of these financial statements.

Page 18

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The Company is a private company limited by shares, and is incorporated in England & Wales. The address of its registered office is 4 The Offices, 10 Fleet Street, Brighton, East Sussex, BN1 4ZE, which is also the Company's principal trading address.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

Parent Company disclosure exemptions
In preparing the separate financial statements of the parent Company, advantage has been taken of the following disclosure exemptions available in FRS 102:
 No Statement of Cash Flows has been presented for the parent Company;
 Disclosures in respect of the parent Company's financial instruments have not been presented as    equivalent disclosures have been provided in respect of the Group as a whole; and
 No disclosures have been given for the aggregate remuneration of the key management personnel  of the parent Company as their remuneration is included in the totals for the Group as a whole.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 19

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Sale of goods and rendering of services
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover from the sale of goods is recognised when the goods are made available at the designated location and the customer has been notified. 
Turnover from maintenance contracts is recognised in proportion to the length of the contract with full provision made for all foreseeable costs. 

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer's interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Acquired goodwill is written off to profit or loss in the year in which it is acquired.
Computer software
Software acquired by the company is stated at cost less accumulated amortisation and impairment losses.  Subsequent expenditure on software assets is capitalised only when it increases future economic benefits embodied in the specific assets to which it relates.  All other expenditure is expensed as incurred.  Amortisation is recognised in the profit and loss on a straight line basis over the estimated useful life of the software from the date that it is available for use.  The estimated useful life of the software is 3 years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 20

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

  
2.7

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit (CGU) to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at deemed cost less accumulated impairment. On transition to FRS 102 in 2016, the investments which were held at valuation were recognised at deemed cost and the revaluation frozen as per the rules at the time.

Page 21

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.11

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for
Page 22

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Financial instruments (continued)

transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

Page 23

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.13

Finance costs

Finance costs are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.15

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 24

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.
The contributions are recognised as an expense in the Consolidated Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 25

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The company makes estimates and assumptions concerning the future. Actual results may differ from these estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Page 26

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

Analysis of turnover by country of destination:

2024
2023
£
£

Europe
465,906
459,599

Africa
29,482,436
22,818,333

29,948,342
23,277,932









An analysis of turnover by class of business is as follows:


2024
2023
£
£



Sale of goods
26,699,247
19,430,991

Services rendered
2,651,600
3,387,342

Commissions receivable
597,495
459,599

29,948,342
23,277,932


5.


Other operating income

2024
2023
£
£

Other operating income
45,225
66,482


This comprises sundry income of £12,747 (2023 - £12,914) and profit on sale on assets held in subsidiaries of £32,478 (2023 - £53,568).


6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
252,548
(80,487)

Other operating lease rentals
254,678
187,018

Share-based payment
-
200,000

Page 27

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
57,000
48,700


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
3,162,318
3,027,224
2,157,728
1,975,111

Social security costs
174,355
147,831
146,360
121,397

Cost of defined contribution scheme
110,718
147,651
41,985
30,977

3,447,391
3,322,706
2,346,073
2,127,485


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Finance and IT
14
14
6
5



Logistics and Shipping
8
7
6
5



Office and Administrative
26
24
1
1



Production and Engineering
61
63
8
7



Sales
15
16
9
8

124
124
30
26

Page 28

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
678,590
688,958

Group contributions to defined contribution pension schemes
13,707
13,180

692,297
702,138


During the year retirement benefits were accruing to 4 directors (2023 - 4) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £175,829 (2023 - £211,884).


10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
28
143

Other loan interest payable
-
4,200

Foreign exchange (gains)/losses on foreign currency borrowings
(133,742)
(111,725)

(133,714)
(107,382)


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
21,373
-

Foreign tax


Foreign tax on income for the year
280,576
149,312

Deferred tax


Origination and reversal of timing differences
(2,069)
(1,522)


Taxation on profit on ordinary activities
299,880
147,790
Page 29

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - effective rate of 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,005,468
574,849


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
251,367
135,090

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
3,256
5,459

Capital allowances for year in excess of depreciation
(13,937)
(6,003)

Utilisation of tax losses
(94,129)
(69,949)

Adjustments to tax charge in respect of prior periods - overseas
36,776
-

Impact of different rates of corporation tax in foreign jurisdictions
116,547
83,193

Total tax charge for the year
299,880
147,790


Factors that may affect future tax charges

At the year end the Company has £Nil (2023 - £376,514) of losses to carry forward against future profits.


12.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The profit after tax of the parent Company for the year was £433,930 (2023 - £294,094).

Page 30

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group






Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
481,231
339,259
595,458
272,928
1,688,876


Additions
-
46,648
130,872
112,924
290,444


Disposals
-
-
(22,416)
-
(22,416)



At 31 December 2024

481,231
385,907
703,914
385,852
1,956,904



Depreciation


At 1 January 2024
4,105
292,259
417,548
213,980
927,892


Charge for the year on owned assets
309
25,825
47,766
42,279
116,179


Disposals
-
-
(22,416)
-
(22,416)


Exchange adjustments
556
9,836
32,718
7,003
50,113



At 31 December 2024

4,970
327,920
475,616
263,262
1,071,768



Net book value



At 31 December 2024
476,261
57,987
228,298
122,590
885,136



At 31 December 2023
477,126
47,000
177,910
58,948
760,984

Revalued Assets
The directors do not consider that the carrying value of the property is materially different to the fair value.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2024
2023
£
£

Group


Cost
278,581
278,581

Accumulated depreciation
(21,932)
(21,932)

Net book value
256,649
256,649

Page 31

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Company






Long-term leasehold property
Fixtures and fittings
Total

£
£
£

Cost or valuation


At 1 January 2024
475,000
32,757
507,757


Additions
-
40,915
40,915



At 31 December 2024

475,000
73,672
548,672



Depreciation


At 1 January 2024
-
11,682
11,682


Charge for the year on owned assets
-
12,842
12,842



At 31 December 2024

-
24,524
24,524



Net book value



At 31 December 2024
475,000
49,148
524,148



At 31 December 2023
475,000
21,075
496,075

Revalued Assets
The directors do not consider that the carrying value of the property is materially different to their fair value.
No depreciation has been charged on the long-term leasehold property, as the directors consider that the residual value at the end of the expected useful life of the property to the company will at least match the carrying value.
If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:






Company

2024
2023
£
£
Cost

278,581

278,581
 
Accumulated depreciation

(21,932)

(21,932)
 
Net book value
256,649

256,649
 

Page 32

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Deemed cost


At 1 January 2024
987,226



At 31 December 2024
987,226





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Pasico Ghana Limited
Lagoon House, Guggisberg Avenue, Korle-Lagoon
P. O. Box GP 480
Accra , Ghana
Ordinary
73.2%
Paterson Simons & Company Nigeria Limited
34 Wharf Road, Apapa, Lagos. Nigeria
Ordinary
99%
Certification, Inspection & Training Ghana Limited
Lagoon House, Guggisberg Avenue, Korle-Lagoon
P. O. Box GP 480
Accra, Ghana
Ordinary
81%
Paterson Simons & Co. Togo SARL U
2564 Ave De La Chance, 2eme Etage IMB, Sazof, Togo
Ordinary
100%
Paterson Simons & Co. Cameroun SARL
Bonapriso, 501 Avenue Des Palmiers, B P 5669, Doula, Cameroon
Ordinary
100%

Page 33

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Stocks

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Raw materials and consumables
65,909
139,346
-
-

Finished goods and goods for resale
71,579
75,359
71,579
75,359

137,488
214,705
71,579
75,359



16.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
5,225,285
6,022,116
4,241,161
5,093,951

Amounts owed by group undertakings
-
-
584,409
632,596

Other debtors
837,219
1,191,269
196,538
188,262

Prepayments and accrued income
527,386
634,681
199,604
213,811

Deferred taxation (see note 19)
1,127
-
-
-

6,591,017
7,848,066
5,221,712
6,128,620



17.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
1,729,269
1,358,414
1,171,822
348,453

1,729,269
1,358,414
1,171,822
348,453


Page 34

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
4,029,248
4,703,962
3,732,101
3,687,409

Amounts owed to group undertakings
-
-
26,002
433,041

Corporation tax
343,270
217,561
21,373
-

Other taxation and social security
6,786
65,088
6,786
39,477

Other creditors
322,901
1,063,013
136,089
252,562

Accruals and deferred income
73,445
68,378
41,112
44,150

4,775,650
6,118,002
3,963,463
4,456,639


Included within other creditors at the year end is a loan of £Nil (2023 - £49,988) due to a director.


19.


Deferred taxation


Group



2024
2023


£

£




Group


At beginning of year
1,589
5,156


Charged to profit or loss
(2,069)
(1,522)


Changes in foreign exchange rates charged to other comprehensive income
(647)
(2,045)



At end of year included in (debtors)/provisions
(1,127)
1,589







The deferred taxation balance is made up as follows:

Group

Group
2024
2023
£
£

Accelerated capital allowances
(1,127)
1,589

(1,127)
1,589

Page 35

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



400,000 (2023 - 400,000) Ordinary A shares of £1.00 each
400,000
400,000
50,000 (2023 - 50,000) Ordinary B shares of £1.00 each
50,000
50,000

450,000

450,000

There are two classes of Ordinary shares. 
Voting rights -
Both classes of shares have equal voting rights.
Dividends -
Ordinary A shares are entitled pari passu with each other to dividend payments. Ordinary B shares are entitled pari passu with each other to dividend payments. Differing dividends can be paid as against different classes of shares as determined by the board. 
On a sale -
The Ordinary A shares have preference over the Ordinary B shares in a sale of all or a substantial part of the company where the buyer acquires a controlling interest in the company.



21.


Reserves

Revaluation reserve

Group and Company
The revaluation reserve comprises movements in the revaluations of the leasehold property.
Company
The revaluation reserve comprises movements in the revaluations of Investment in subsidiaries.

Foreign exchange reserve

The foreign exchange reserve comprises foreign exchange movements on the retranslation of overseas subsidiaries.

Profit and loss account

The profit and loss account does not contain any non-distributable reserves in the current or prior periods.

Page 36

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £110,718 (2023 - £147,651). 


23.


Commitments under operating leases

At 31 December 2024 the Group had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Not later than 1 year
133,023
65,873
21,893
9,000

133,023
65,873
21,893
9,000


24.


Related party transactions

Group and Company
During the year, the company paid a company under common control for consultancy fees of £236,900 (2023 - £206,440).
The total compensation paid to key management personnel including the directors during the year was £926,283 (2023 - £930,232).
Company
During the year, the company made sales of £122,568 (2023 - £127,790) to subsidiary undertakings.
During the year, the company made purchases of £266,314 (2023 - £402,633) from subsidiary undertakings.
The following balances are due from/(due to) group undertakings at the balance sheet date:

2024
2023
        £
        £
Pasico Ghana Limited

166,572

(317,341)
 
Certification Inspection and Training Ghana Limited

3,912

3,912
 
Paterson Simons & Company Nigeria Limited

257,760

484,240
 
Paterson Simons & Co Togo SARL U

(26,002)

(115,700)
 
Paterson Simons & Co. Cameroun SARL

156,165

144,444
 

558,407

199,555
 

Page 37

 
PATERSON SIMONS & CO (AFRICA) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

25.


Controlling party

The Group considers H M J Lyne, a director of the company, to be the ultimate controlling party by virtue of his shareholding in the company in the current and prior year.

 
Page 38