Company registration number 00477858 (England and Wales)
THE PARTINGTON GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
THE PARTINGTON GROUP LIMITED
COMPANY INFORMATION
Directors
Mr R P Kearsley
Mrs A M Challis
Company number
00477858
Registered office
Chapel Court
204 Fleetwood Road North
Thornton-Cleveleys
FY5 4BJ
Auditor
Xeinadin Audit Limited
17 St. Peters Place
Fleetwood
FY7 6EB
THE PARTINGTON GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
12 - 13
Statement of changes in equity
11
Notes to the financial statements
14 - 28
THE PARTINGTON GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -

The directors present the strategic report for the year ended 30 September 2024.

Fair Review of the Business

The directors consider that the results for the period reflect the economic environment and are continuing to strive to improve performance.

The company has, during the year engaged the services of an outside agent to monitor its rental properties and repair costs. This is hoped to improve efficiencies in this area of the business.

Principal risks and uncertainties

 

Although this is highly unlikely to re-occur the company were able to continue to operate in the past and would implement plans should such an event seem likely.

 

 

This is managed by reviewing and price checking our competitors both locally and nationally.

 

 

Recession impact is monitored primarily through bookings as this gives an early indication of trends a year in advance.

 

 

All utilities are managed by a third-party specialist, who advise on the best deals available thus mitigating any risks associated with cost increases in this area.

 

 

We are forward ordering more vans to ensure a position in the manufacturers build timetable.

 

 

We monitor wage costs regularly and anticipate future living wage increases, by     building them into budgets, so we are not faced by big unexpected increases. With our aim to being to pay above the national living wage.

Development and Performance

The development and performance of the company is directly linked to the development and performance of it's subsidiary company in that finance income relates to the number of caravans leased on the various sites and the purchase of additional parks.

Key Performance Indicators

The company considers its main performance indicator to be operating profit. Income is fairly consistent so profit is dependent upon the level of expense incurred at the sites each year.

 

Operating profit has been reduced this year due to the impact of a off one expense in relation to the impairment of Greenfield Caravan Park, a small subsidiary company.

THE PARTINGTON GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
Other performance indicators

The company's main non-financial key performance indicator is that of customer satisfaction and employee

engagement. Customer satisfaction is monitored in a number of ways.

Employee engagement is monitored by the use of anonymous staff engagement questionnaires.

THE PARTINGTON GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
Promoting the success of the company

This statement by the board describes how the responsibilities under s172(1)(a) to (f) of the Companies Act 2006 have been approached in the financial period ending 30 September 2024. The company's trade and interactions with customers and suppliers are as a direct link to its trading subsidiary, Partingtons Holiday Centres Limited. The statement below is a copy of the statement for this company.

 

The directors consider that they have acted in good faith to promote the success of the company on behalf of the stakeholders, in relation to matters set out in s172 of the Act.

 

The stakeholders of the business include the employees, customers and suppliers of the business.

 

The directors monitor and review strategic objectives against long term growth plans and regular reviews at departmental and board level are held across the business in the key areas. These areas being, Financial performance, Operations, Human Resources and Risks and Opportunities.

 

The fundamental principle in the governance of Partingtons Holiday Centres Limited and all associates is the clear, fair and trusting approach to all interactions with employees, customers and suppliers, This is reflected in the length of service of employees and management teams and the longevity of the relationships with our customers and suppliers.

 

The company’s employees, customers and suppliers are critical to the success of the business and so it is recognised that engagement is an important aspect in those relationships.

 

The directors recognise and understand that it is important to keep employees informed of all matters concerning them and does this in a number of ways including newsletters, meetings, verbal and written communications. The company is currently developing an app to improve communication with both team members and customers. The views and interests of employees are considered in consultation with them through working groups or forums, which evolve over time to meet the needs of all parties. The policy of the company is to consult and discuss with employees any issues that arise in accordance with relevant procedures or legislation.

 

The company has an equal opportunities policy and is committed to the principles within the policy in respect of all stakeholders.

 

The company has built, and continues to grow, the business on a reputation for delivering excellent customer service. The company, through the senior management and employees, strives continuously to improve in every aspect of the services it provides, for the mutual benefit of all stakeholders.

 

The company takes part in a nationally recognised customer satisfaction scheme and receives an NPS (Net Promotor score) annually to recognise this. In 2024 the company's NPS was 73.47, only a fraction below a world class score of 75 In addition it has also joined the Sunflower scheme to support customers with hidden disabilities. This includes providing accessible changing rooms, accessible parking spaces and toilets and level access across their parks. With lanyards available at park receptions.

 

The company is keen to promote and support the local area, and is a proud sponsor of the local Children's hospice, Brian House. In addition the company supports local youth organisations with donations and support throughout the year.

 

The directors have overall responsibility for delivering the company’s strategy and values and for ensuring high standards of governance. The primary aim of the directors is to promote the long term sustainable success of the company to generate benefit for the stakeholders. Throughout the next financial year, the directors will continue to review, improve and challenge the engagement with all stakeholders.

THE PARTINGTON GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -

On behalf of the board

Mr R P Kearsley
Director
29 September 2025
THE PARTINGTON GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 30 September 2024.

Principal activities

The principal activity of the company during the year were the running of holiday parks and ancillary leisure facilities and the operation of a finance company.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £60,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R P Kearsley
Mrs A M Challis
Auditor

The auditor, Xeinadin Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr R P Kearsley
Mrs A M Challis
Director
Director
29 September 2025
THE PARTINGTON GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE PARTINGTON GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE PARTINGTON GROUP LIMITED
- 7 -
Opinion

We have audited the financial statements of The Partington Group Limited (the 'company') for the year ended 30 September 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

THE PARTINGTON GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE PARTINGTON GROUP LIMITED
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

THE PARTINGTON GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE PARTINGTON GROUP LIMITED
- 9 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

James Schofield ACA
Senior Statutory Auditor
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Fleetwood, United Kingdom
30 September 2025
THE PARTINGTON GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 10 -
2024
2023
as restated
Notes
£
£
Turnover
3
470,438
455,135
Depreciation
4
(116,593)
(6,729)
Other operating expenses
(130,325)
(114,130)
Operating profit
4
223,520
334,276
Interest receivable and similar income
7
60,098
212,184
Interest payable and similar expenses
8
(1,583,274)
(1,268,908)
Fair value gains and losses on investment properties
12
-
0
765,875
(Loss)/profit before taxation
(1,299,656)
43,427
Tax on (loss)/profit
9
(141,783)
219,541
(Loss)/profit for the financial year
(1,441,439)
262,968

The profit and loss account has been prepared on the basis that all operations are continuing operations.

THE PARTINGTON GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 11 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 30 September 2023:
Balance at 1 October 2022
39,460
5,972,300
583,130
1,316,354
7,911,244
Year ended 30 September 2023:
Profit and total comprehensive income
-
-
-
262,968
262,968
Dividends
10
-
-
-
(200,000)
(200,000)
Balance at 30 September 2023
39,460
5,972,300
583,130
1,379,322
7,974,212
Year ended 30 September 2024:
Loss and total comprehensive income
-
-
-
(1,441,439)
(1,441,439)
Dividends
10
-
-
-
(60,000)
(60,000)
Balance at 30 September 2024
39,460
5,972,300
583,130
(122,117)
6,472,773
THE PARTINGTON GROUP LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 12 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
10,923,583
11,091,048
Investment properties
12
2,648,853
2,648,853
Investments
13
16,969,213
17,096,425
30,541,649
30,836,326
Current assets
Debtors falling due after one year
15
1,389,737
1,732,626
Debtors falling due within one year
15
7,026,278
7,182,221
8,416,015
8,914,847
Creditors: amounts falling due within one year
16
(27,580,823)
(25,631,411)
Net current liabilities
(19,164,808)
(16,716,564)
Total assets less current liabilities
11,376,841
14,119,762
Creditors: amounts falling due after more than one year
17
(4,876,228)
(6,336,814)
Provisions for liabilities
19
(27,840)
191,264
Net assets
6,472,773
7,974,212
Capital and reserves
Called up share capital
20
39,460
39,460
Share premium account
5,972,300
5,972,300
Capital redemption reserve
583,130
583,130
Profit and loss reserves
(122,117)
1,379,322
Total equity
6,472,773
7,974,212
THE PARTINGTON GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 13 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr R P Kearsley
Mrs A M Challis
Director
Director
Company Registration No. 00477858
THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 14 -
1
Accounting policies
Company information

The Partington Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chapel Court, 204 Fleetwood Road North, Thornton-Cleveleys, FY5 4BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

The Partington Group Limited is a wholly owned subsidiary of Partington (Holdings) Limited and the results of The Partington Group Limited are included in the consolidated financial statements of Partington (Holdings) Limited which are available from Chapel Court, 204 Fleetwood Road North, Thornton-Clevelys, FY5 4BJ.

1.2
Going concern

The current cost of living crisis could impact the company if holiday sales fall. However bookings are strong and the company has produced future cash flow forecasts which indicate sufficient funds are in place to meet all liabilities as they are projected to fall due for payment over the next twelve months from the signing date, leading them to the conclusion that there are no material uncertainties over adopting the going concern basis at the time of signing the financial statements of the company. Despite the loss for the current financial year, the Company still has strong reserves, and along with its profitable subsidiary does not pose concerns for the Directors.true

 

At the time of approving the financial statements, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors feel it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Tangible fixed assets other than freehold property are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings
No depreciation charged
Fixtures, fittings & equipment
10% on cost
Site development costs
15% on cost

No depreciation is provided in respect of freehold property as, in the opinion of the directors, the policy of fully maintaining the properties and caravan parks, the costs of which are charged to expenditure in the year of incidence, means that the estimated useful lives of the properties and caravan parks are so long, or their estimated residual values are so high as to render any depreciation charges and accumulated depreciation to be immaterial. Annual impairment reviews are performed in respect of all freehold property.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

All of the company's financial assets are basic financial instruments.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

All of the company's financial liabilities are basic financial liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation

In determining the appropriate depreciation rates for the Company’s assets, management reviews the operating policies of the business and makes judgements as to the applicable useful economic lives of the assets, considering residual values.

Fair Value of Investment Properties

The investment properties values are considered by the directors by reference to current market yields.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Rental income
277,257
283,168
Interest receieved
193,181
171,967
470,438
455,135
2024
2023
£
£
Other revenue
Interest income
98
12,184
Dividends received
60,000
200,000
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
6,755
6,729
Impairment losses
127,212
-
0
Profit on disposal of tangible fixed assets
(17,374)
-
THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 20 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,350
7,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
2
2
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
98
12,184
Income from fixed asset investments
Income from shares in group undertakings
60,000
200,000
Total income
60,098
212,184
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
1,583,274
1,268,908
9
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
141,783
(522)
Tax losses carried forward
-
0
(219,019)
Total deferred tax
141,783
(219,541)
THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
9
Taxation
(Continued)
- 21 -

The actual charge/(credit) for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(1,299,656)
43,427
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.01%)
(324,914)
9,558
Tax effect of expenses that are not deductible in determining taxable profit
36,382
9,745
Tax effect of income not taxable in determining taxable profit
(15,000)
(44,016)
Group relief
445,207
-
0
Depreciation on assets not qualifying for tax allowances
(3,306)
-
0
Effect of change in deferred tax rates
-
0
(26,272)
Roundings
-
0
13
Chargeable gains
3,414
-
0
Revaluation of investment proprties
-
0
(168,569)
Taxation charge/(credit) for the year
141,783
(219,541)
10
Dividends
2024
2023
£
£
Final paid
60,000
200,000
THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 22 -
11
Tangible fixed assets
Land and buildings
Fixtures, fittings & equipment
Site development costs
Total
£
£
£
£
Cost
At 1 October 2023
11,040,907
112,659
27,670
11,181,236
Disposals
(160,710)
-
0
-
0
(160,710)
At 30 September 2024
10,880,197
112,659
27,670
11,020,526
Depreciation and impairment
At 1 October 2023
-
0
86,383
3,805
90,188
Depreciation charged in the year
-
0
2,604
4,151
6,755
At 30 September 2024
-
0
88,987
7,956
96,943
Carrying amount
At 30 September 2024
10,880,197
23,672
19,714
10,923,583
At 30 September 2023
11,040,907
26,276
23,865
11,091,048
12
Investment property
2024
£
Fair value
At 1 October 2023 and 30 September 2024
2,648,853

 

 

The investment properties values at 30 September 2023 were revalued by the directors by reference to current market yields.

13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
16,969,213
17,096,425
THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
13
Fixed asset investments
(Continued)
- 23 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 October 2023 & 30 September 2024
17,096,425
Impairment
At 1 October 2023
-
Impairment losses
127,212
At 30 September 2024
127,212
Carrying amount
At 30 September 2024
16,969,213
At 30 September 2023
17,096,425
14
Subsidiaries

Separate company financial statements are required to be prepared by law. Consolidated financial statements for Partington (Holdings) Limited are prepared and publicly available.

Details of the company's subsidiaries at 30 September 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Fylde Coast Construction Limited
1
Ordinary
100.00
-
Graleens Developments Limited
1
Ordinary
100.00
-
Mansmore Developments Limited
1
Ordinary
100.00
-
Partington Holiday Centres Limited
1
Ordinary
100.00
-
Ribble Estates (Clifton) Limited
1
Ordinary
100.00
-
Thornrold Developments Limited
1
Ordinary
100.00
-
Greenfield Caravan Park Holdings Limited
1
Ordinary
100.00
-
Greenfield Caravan Park Limited
1
Ordinary
0
100.00
W E S (UK) Limited
1
Ordinary
0
100.00
Flyde Golf and Leisure Estates Ltd
1
Ordinary
100.00
-

Registered office addresses (all UK unless otherwise indicated):

1
Chapel Court, 204 Fleetwood Road North, Thornton-Clevelys, FY5 4BJ.

The investments in subsidiaries are all stated at cost.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 24 -
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
414,069
498,472
Corporation tax recoverable
12,342
12,342
Amounts owed by group undertakings
6,572,133
6,651,861
Other debtors
23,695
15,808
Prepayments and accrued income
4,039
3,738
7,026,278
7,182,221
2024
2023
Amounts falling due after more than one year:
£
£
Trade debtors
1,312,416
1,732,626
Deferred tax asset (note 19)
77,321
-
0
1,389,737
1,732,626
Total debtors
8,416,015
8,914,847
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
15,907,857
15,347,608
Other borrowings
18
211,926
199,460
Trade creditors
1,666
90,622
Amounts owed to group undertakings
10,364,071
8,987,657
Amounts owed to undertakings in which the company has a participating interest
10,000
10,000
Accruals and deferred income
1,085,303
996,064
27,580,823
25,631,411

Bank loans and overdrafts are secured by fixed and floating charges over all the assets of the group. Plus the first legal charge over Windy Harbour caravan park and Black Beck caravan park.

 

The Kearsley No 1 Pension fund creditor is included in other borrowings - £211,926 (2023 - £199,460), this is secured by way of a fixed charge over all freehold land known as Tarn House Caravan Park.

 

 

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 25 -
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
4,152,768
5,398,921
Other borrowings
18
723,460
937,893
4,876,228
6,336,814

The long-term bank loans are secured by fixed and floating charges over all the assets of the group. Plus the first legal charge over Windy Harbour caravan park and Black Beck caravan park.

 

The Kearsley No 1 Pension fund creditor is included in other borrowings - £723,460 (2023 - £937,893), this is secured by way of a fixed charge over all freehold land known as Tarn House Caravan Park.

 

The bank loan is for a term of 15 years with the bank loan interest being charged at 2.30% per annum over base. The repayments are made annually.

The long term bank loan is secured by way of fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and floating charge over all assets and undertaking both present and future.

Amounts included above which fall due after five years are as follows:
Payable by instalments
148,530
956,350
18
Loans and overdrafts
2024
2023
£
£
Bank loans
18,907,903
19,787,435
Bank overdrafts
1,152,722
959,094
Other loans
935,386
1,137,353
20,996,011
21,883,882
Payable within one year
16,119,783
15,547,068
Payable after one year
4,876,228
6,336,814

Bank loans and overdrafts are secured by fixed and floating charges over all the assets of the group. Plus the first legal charge over Windy Harbour caravan park and Black Beck caravan park.

 

Other borrowings are secured by a first legal charge over Tarn House Caravan Park.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 26 -
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
27,840
27,755
-
-
Tax losses
-
(219,019)
77,321
-
27,840
(191,264)
77,321
-
2024
Movements in the year:
£
Asset at 1 October 2023
(191,264)
Charge to profit or loss
141,783
Asset at 30 September 2024
(49,481)

The deferred tax liability set out above is not expected to materially reverse in the medium term. As a consequence deferred tax has been provided for at a rate of 25% as this has been substantively enacted at the balance sheet date.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary B shares of £1 each
13,524
13,524
13,524
13,524
Ordinary C shares of £1 each
20,000
20,000
20,000
20,000
Ordinary D shares of £1 each
1,484
1,484
1,484
1,484
Ordinary E shares of £1 each
742
742
742
742
Ordinary F shares of £1 each
742
742
742
742
Ordinary G shares of £1 each
742
742
742
742
Ordinary H shares of £1 each
742
742
742
742
Ordinary I shares of £1 each
742
742
742
742
Ordinary J shares of £1 each
742
742
742
742
39,460
39,460
39,460
39,460

All shares rank pari-passu in all respects.

THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 27 -
21
Financial commitments, guarantees and contingent liabilities

The company has entered into a set off agreement in the favour of HSBC Bank Plc, with Partington (Holdings) Limited, The Partington Holiday Centres Limited, Greenfield Caravan Park Limited and Ribble Estates (Clifton) Limited.

22
Events after the reporting date

Subsequent to the reporting date, on 6 March 2025, the Group completed the sale of its entire interest in Greenfield Caravan Park Holdings. Prior to year end, an impairment charge of £127,212 was recognised to reduce the carrying value of the investment in the subsidiary to its fair value less costs to sell, based on the agreed sales price.

The disposal is a non-adjusting event under FRS 102, Section 32, and accordingly no further adjustments have been made to the financial statements.

23
Related party transactions

During 2023 the company took out a loan of £1,130,000 from The Kearsley No1 Pension Fund, a small self-administered pension scheme, of which the directors are trustees. Interest of 6.25% is payable annually. The balance as at September 2024 is £935,387.

 

The company has taken advantage of the exemption permitted under Section 33 'Related Party Disclosures' paragraph 33.1A from disclosing transactions with the parent company and other 100% fellow subsidiary companies.

24
Prior period adjustment
Reconciliation of changes in equity
1 October
30 September
2022
2023
£
£
Adjustments to prior year
Bank loans greater than one year
-
13,500,000
Bank loans less than one year
-
(13,500,000)
Investment property
-
1,058,064
Land and Buildings
-
(1,058,064)
Investment property revaluation
-
765,875
Total adjustments
-
765,875
Equity as previously reported
7,911,244
7,208,337
Equity as adjusted
7,911,244
7,974,212
Analysis of the effect upon equity
Profit and loss reserves
-
765,875
THE PARTINGTON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
24
Prior period adjustment
(Continued)
- 28 -
Reconciliation of changes in (loss)/profit for the previous financial period
2023
£
Adjustments to prior year
Investment property revaluation
765,875
Loss as previously reported
(502,907)
Profit as adjusted
262,968
Notes to reconciliation

An adjustment has been made to recognise a number of properties as Investment Properties rather than as freehold property. A further adjustment was then made to revalue these properties to fair value rather than cost. This has been corrected in the comparative period profit and loss.

A further error which has been corrected is the presentation of a loan which is now entirely shown as due within 1 year, as repayable on demand, rather than presented as per its terms. This is due to a loan covenant breach. However, it does not reflect the true position of the loan repayments as the company believes the bank loan will not be called in.

 

2024-09-302023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr R P KearsleyMrs A M Challis004778582023-10-012024-09-3000477858bus:Director12023-10-012024-09-3000477858bus:Director22023-10-012024-09-3000477858bus:RegisteredOffice2023-10-012024-09-30004778582024-09-30004778582022-10-012023-09-3000477858core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3000477858core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3000477858core:ShareCapital2022-09-3000477858core:SharePremium2022-09-3000477858core:CapitalRedemptionReserve2022-09-3000477858core:RetainedEarningsAccumulatedLosses2022-09-3000477858core:ShareCapital2023-09-3000477858core:SharePremium2023-09-3000477858core:CapitalRedemptionReserve2023-09-3000477858core:RetainedEarningsAccumulatedLosses2023-09-30004778582023-09-3000477858core:ShareCapital2024-09-3000477858core:SharePremium2024-09-3000477858core:CapitalRedemptionReserve2024-09-3000477858core:RetainedEarningsAccumulatedLosses2024-09-3000477858core:ShareCapitalOrdinaryShareClass22024-09-3000477858core:ShareCapitalOrdinaryShareClass22023-09-3000477858core:ShareCapitalOrdinaryShareClass32024-09-3000477858core:ShareCapitalOrdinaryShareClass32023-09-3000477858core:ShareCapitalOrdinaryShareClass42024-09-3000477858core:ShareCapitalOrdinaryShareClass42023-09-3000477858core:ShareCapitalOrdinaryShareClass52024-09-3000477858core:ShareCapitalOrdinaryShareClass52023-09-3000477858core:ShareCapitalOrdinaryShares2024-09-3000477858core:ShareCapitalOrdinaryShares2023-09-3000477858core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3000477858core:FurnitureFittings2024-09-3000477858core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-3000477858core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3000477858core:FurnitureFittings2023-09-3000477858core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-09-3000477858core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3000477858core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3000477858core:CurrentFinancialInstruments2024-09-3000477858core:CurrentFinancialInstruments2023-09-3000477858core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3000477858core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3000477858core:Non-currentFinancialInstruments2024-09-3000477858core:Non-currentFinancialInstruments2023-09-3000477858core:LandBuildingscore:LongLeaseholdAssets2023-10-012024-09-3000477858core:FurnitureFittings2023-10-012024-09-3000477858core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-10-012024-09-300047785812023-10-012024-09-300047785812022-10-012023-09-3000477858core:UKTax2023-10-012024-09-3000477858core:UKTax2022-10-012023-09-300047785822023-10-012024-09-300047785822022-10-012023-09-300047785832023-10-012024-09-300047785832022-10-012023-09-300047785842023-10-012024-09-300047785842022-10-012023-09-300047785852023-10-012024-09-300047785852022-10-012023-09-3000477858core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3000477858core:FurnitureFittings2023-09-3000477858core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-09-30004778582023-09-3000477858core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-012024-09-3000477858core:Subsidiary12023-10-012024-09-3000477858core:Subsidiary22023-10-012024-09-3000477858core:Subsidiary32023-10-012024-09-3000477858core:Subsidiary42023-10-012024-09-3000477858core:Subsidiary52023-10-012024-09-3000477858core:Subsidiary62023-10-012024-09-3000477858core:Subsidiary72023-10-012024-09-3000477858core:Subsidiary82023-10-012024-09-3000477858core:Subsidiary92023-10-012024-09-3000477858core:Subsidiary102023-10-012024-09-3000477858core:Subsidiary112023-10-012024-09-3000477858core:Subsidiary222023-10-012024-09-3000477858core:Subsidiary332023-10-012024-09-3000477858core:Subsidiary442023-10-012024-09-3000477858core:Subsidiary552023-10-012024-09-3000477858core:Subsidiary662023-10-012024-09-3000477858core:Subsidiary772023-10-012024-09-3000477858core:Subsidiary882023-10-012024-09-3000477858core:Subsidiary992023-10-012024-09-3000477858core:Subsidiary10102023-10-012024-09-3000477858bus:OrdinaryShareClass22023-10-012024-09-3000477858bus:OrdinaryShareClass32023-10-012024-09-3000477858bus:OrdinaryShareClass42023-10-012024-09-3000477858bus:OrdinaryShareClass52023-10-012024-09-3000477858bus:OrdinaryShareClass22024-09-3000477858bus:OrdinaryShareClass22023-09-3000477858bus:OrdinaryShareClass32024-09-3000477858bus:OrdinaryShareClass32023-09-3000477858bus:OrdinaryShareClass42024-09-3000477858bus:OrdinaryShareClass42023-09-3000477858bus:OrdinaryShareClass52024-09-3000477858bus:OrdinaryShareClass52023-09-3000477858bus:AllOrdinaryShares2024-09-3000477858bus:AllOrdinaryShares2023-09-3000477858bus:PrivateLimitedCompanyLtd2023-10-012024-09-3000477858bus:FRS1022023-10-012024-09-3000477858bus:Audited2023-10-012024-09-3000477858bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP