Company registration number 00504862 (England and Wales)
BELMONT PRESS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BELMONT PRESS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of income and retained earnings
9
Balance sheet
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
BELMONT PRESS LIMITED
COMPANY INFORMATION
Directors
Mr Trevor Thomas
Mr Owen Thomas
Secretary
Mr Owen Thomas
Ms Nicola Thomas
Company number
00504862
Registered office
Barn Way
Lodge Farm Industrial Estate
Northampton
United Kingdom
NN5 7UW
Auditor
Cottons Accountants LLP
1 Billing Road
Northampton
United Kingdom
NN1 5AL
BELMONT PRESS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of commercial printing in lithographic, digital and large format printing.

Review of the business

An extremely competitive market for printed materials had the biggest effect on results for 2024. Results for the company were particularly frustrating, with us finding it difficult to win projects amongst the aggressive pricing in the market.

 

Litho print sales were affected by the loss of one particular large customer, falling from £10.3m to £9.3m. Both Digital and Wide Format print departments however, saw a growth in sales from £1.1m to £1.3m and £216k to £252k respectively.

 

Gross profit remained steady at 18.2% throughout most of the year until a particularly disappointing December, resulting in a final gross profit percentage for the year of 13% before the profit or loss on disposal of assets.

Principal risks and uncertainties

The company's overall risk management approach is to identify the risk exposures and implement safeguards which seek to manage these exposures and minimise potential adverse effects on the financial performance of the company. The directors are responsible for monitoring and managing the financial risks of the company and monitor these risks through regular board meetings and review of the monthly management accounts figures.

 

The principal risks to the business are in the continued volatility of the market the overall company cashflow peaks and troughs this creates.

 

Liquidity risk

The objective of the company in managing liquidity is to ensure that it can meet its financial obligations as and when they fall due. The company expects to meet its financial obligations through operating cash flows. In the event that the operating cash flows would not cover all the financial obligations, the directors remain committed to supporting the business where cashflow issues arise.

 

Credit risk

The company's principal financial assets are bank balances, trade debtors, amounts due on uncompleted contracts and inventory. The amounts presented in the Balance Sheet for trade debtors are net of provisions for doubtful debts. The credit risk on liquid funds is limited because the counter parties are UK banks.

Development and performance

Productive performance improved in key areas, with a much-welcomed increase in average sheet throughput. This was driven by an investment to one of our large presses to convert it to inline sheeting.

BELMONT PRESS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The directors use several strategic and operational key performance indicators to provide the necessary information for effective business performance management, and to enable a regular review of the effectiveness of the business strategy and the execution of strategic and operational objectives. Senior management engage with the staff on the development of the strategic and operational objectives and the performance against plan.

 

The main key performance indicator is as follows:

 

2024     2023

                        

Gross Profit %            11.56%        18.54%

 

 

Gross profit % is total gross profit divided by turnover and is a measure of the contribution made by all the income generating activities of the business. The year saw a decrease in gross profit margins due to increased competition in the market, and also partly due to losses on disposals of assets held within plant and machinery.

 

On behalf of the board

.............................................
Mr Owen Thomas
Director
Date: .............................................
BELMONT PRESS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

No dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Trevor Thomas
Mr Owen Thomas
Post reporting date events

In March 2025, the company borrowed an additional £500,000 from Mr T J Thomas. Interest is payable on the additional borrowings at a market rate.

Future developments

Belmont Press Limited looks forward to further efficiencies being generated from the internal restructures, despite recent economic headwinds.

Auditor

The auditor, Cottons Accountants LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

BELMONT PRESS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This is due to assurances provided from the shareholders, and the anticipated results of internal restructuring measures. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr Owen Thomas
Director
30 September 2025
BELMONT PRESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BELMONT PRESS LIMITED
- 5 -
Opinion

We have audited the financial statements of Belmont Press Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BELMONT PRESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BELMONT PRESS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

BELMONT PRESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BELMONT PRESS LIMITED (CONTINUED)
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other management;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006 and health and safety legislation;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations;

 

To address the risk of fraud through management bias and override of controls, we:

 

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;

- investigated the rationale behind significant or unusual transactions;

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

- agreeing financial statement disclosures to underlying supporting documentation;

- reading the minutes of meetings of those charged with governance;

- enquiring of management as to actual and potential litigation and claims;

- reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors;

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

BELMONT PRESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BELMONT PRESS LIMITED (CONTINUED)
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Wilch FCCA (Senior Statutory Auditor)
For and on behalf of Cottons Accountants LLP, Statutory Auditor
Chartered Accountants
1 Billing Road
Northampton
NN1 5AL
United Kingdom
30 September 2025
BELMONT PRESS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
11,172,926
12,315,404
Cost of sales
(9,881,791)
(10,032,553)
Gross profit
1,291,135
2,282,851
Distribution costs
(28,224)
(29,704)
Administrative expenses
(2,689,059)
(1,745,792)
Operating (loss)/profit
4
(1,426,148)
507,355
Interest receivable and similar income
7
15,647
2,911
Interest payable and similar expenses
8
(51,419)
(96,336)
(Loss)/profit before taxation
(1,461,920)
413,930
Tax on (loss)/profit
9
-
0
-
0
(Loss)/profit for the financial year
(1,461,920)
413,930
Retained earnings brought forward
7,182,636
6,768,706
Retained earnings carried forward
5,720,716
7,182,636

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BELMONT PRESS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
6,073,515
6,714,968
Current assets
Stocks
11
550,855
587,248
Debtors
12
1,418,544
1,982,535
Cash at bank and in hand
861,774
1,374,463
2,831,173
3,944,246
Creditors: amounts falling due within one year
13
(1,959,294)
(3,114,679)
Net current assets
871,879
829,567
Total assets less current liabilities
6,945,394
7,544,535
Creditors: amounts falling due after more than one year
14
(1,214,678)
(351,899)
Net assets
5,730,716
7,192,636
Capital and reserves
Called up share capital
16
3,332
3,332
Capital redemption reserve
17
6,668
6,668
Profit and loss reserves
18
5,720,716
7,182,636
Total equity
5,730,716
7,192,636

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr Trevor Thomas
Director
Company registration number 00504862 (England and Wales)
BELMONT PRESS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(163,589)
326,030
Interest paid
(51,419)
(96,336)
Net cash (outflow)/inflow from operating activities
(215,008)
229,694
Investing activities
Purchase of tangible fixed assets
(499,994)
(493,546)
Proceeds from disposal of tangible fixed assets
186,666
1,469,044
Interest received
15,647
2,911
Net cash (used in)/generated from investing activities
(297,681)
978,409
Net (decrease)/increase in cash and cash equivalents
(512,689)
1,208,103
Cash and cash equivalents at beginning of year
1,374,463
166,360
Cash and cash equivalents at end of year
861,774
1,374,463
BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Belmont Press Limited is a private company limited by shares incorporated in England and Wales. The registered office and principal place of business is Barn Way, Lodge Farm Industrial Estate, Northampton, United Kingdom, NN5 7UW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Change in accounting estimate

Residual values have been implemented on larger assets held and the useful lives have been increased to better reflect their values. This has had the effect of reducing the charge to profit and loss in the 2024 financial year.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This is due to assurances provided from the shareholders, and the anticipated results of internal restructuring measures. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The “percentage of completion method” for contracts is used to determine the appropriate amount of income to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as work in progress, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
straight line over 50 years
Plant and machinery
between 8% and 20% straight line
Fixtures, fittings & equipment
between 8% and 20% straight line
Motor vehicles
25% straight line

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible Fixed Assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of assets and residual values are assessed periodically and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Stocks

The Company shall measure inventories at the lower of cost and estimated selling prices less costs to complete and sell.

 

The Directors believe that standard costing best reflects the methods of selection of inventory.

3
Turnover

Turnover of the Company is derived from its principal activity and wholly undertaken in the United Kingdom.

4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
14,500
13,500
Depreciation of owned tangible fixed assets
800,117
1,070,201
Loss/(profit) on disposal of tangible fixed assets
154,663
(1,265,917)
Operating lease charges
43,904
44,924
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management, clerical and productive
91
89
BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,988,397
2,861,891
Social security costs
290,865
296,139
Pension costs
103,024
80,287
3,382,286
3,238,317
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
93,018
203,213
Company pension contributions to defined contribution schemes
4,056
4,155
97,074
207,368

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
15,647
2,911
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
15,647
2,911
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
51,419
96,336
9
Taxation
BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(1,461,920)
413,930
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(365,480)
103,483
Tax effect of expenses that are not deductible in determining taxable profit
32
81
Unutilised tax losses carried forward
319,569
62,083
Other non-reversing timing differences
45,879
(1,996)
Gains not taxable
-
0
(163,651)
Taxation charge for the year
-
-

 

10
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
2,765,390
20,352,538
423,841
106,642
23,648,411
Additions
-
0
471,510
28,483
-
0
499,993
Disposals
-
0
(1,972,755)
-
0
(64,642)
(2,037,397)
At 31 December 2024
2,765,390
18,851,293
452,324
42,000
22,111,007
Depreciation and impairment
At 1 January 2024
1,237,342
15,291,022
306,023
99,056
16,933,443
Depreciation charged in the year
49,873
727,849
16,326
6,069
800,117
Eliminated in respect of disposals
-
0
(1,631,426)
-
0
(64,642)
(1,696,068)
At 31 December 2024
1,287,215
14,387,445
322,349
40,483
16,037,492
Carrying amount
At 31 December 2024
1,478,175
4,463,848
129,975
1,517
6,073,515
At 31 December 2023
1,528,048
5,061,516
117,818
7,586
6,714,968
BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Stocks
2024
2023
£
£
Raw materials and consumables
550,855
587,248
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
993,217
1,313,818
Amounts recoverable on contract
136,949
396,272
Other debtors
95,335
76,525
Prepayments and accrued income
193,043
195,920
1,418,544
1,982,535
13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,372,469
1,070,447
Taxation and social security
58,649
117,790
Other creditors
423,194
1,490,210
Accruals and deferred income
104,982
436,232
1,959,294
3,114,679
14
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
1,214,678
351,899
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
103,024
80,287

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £9,689 (2023 - £1,285) were payable to the fund at the reporting date.

BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,332
3,332
3,332
3,332

The company has one class of ordinary shares which carry voting and distribution rights.

17
Capital redemption reserve
2024
2023
£
£
At the beginning and end of the year
6,668
6,668

The capital redemption reserve is a non-distributable reserve which arose from a historic purchase of own shares.

18
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
7,182,636
6,768,706
Adjusted balance
7,182,636
6,768,706
(Loss)/profit for the year
(1,461,920)
413,930
At the end of the year
5,720,716
7,182,636

The profit and loss reserves represent cumulative profits or losses net of dividends paid and other adjustments.

19
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
-
200,630
20
Events after the reporting date

In March 2025. the company borrowed an additional £500,000 from Mr T J Thomas. Interest is payable on the additional borrowings at a market rate.

21
Directors' transactions
BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Directors' transactions
(Continued)
- 21 -

One of the directors, Mr T J Thomas, makes loans to the company;

 

     £

Balances at 1 January 2024     1,840,746

Net repayments              (212,566)

Balances at 31 December 2024 1,628,180

 

£413,502 of the total balance is included in creditors due within one year, the remaining £1,214,678 is included in creditors due after more than year. Interest payable to the director in the year amounted to £51,419 which is calculated at a market rate.

22
Ultimate controlling party

The company is controlled jointly by the two shareholders, Messrs T J & O J Thomas.

23
Cash (absorbed by)/generated from operations
2024
2023
£
£
(Loss)/profit for the year after tax
(1,461,920)
413,930
Adjustments for:
Finance costs
51,419
96,336
Investment income
(15,647)
(2,911)
Loss/(gain) on disposal of tangible fixed assets
154,663
(1,265,917)
Depreciation and impairment of tangible fixed assets
800,117
1,070,201
Movements in working capital:
Decrease in stocks
36,394
18,781
Decrease in debtors
563,991
241,400
Decrease in creditors
(292,606)
(245,790)
Cash (absorbed by)/generated from operations
(163,589)
326,030
24
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,374,463
(512,689)
861,774
Borrowings excluding overdrafts
(1,840,746)
212,566
(1,628,180)
(466,283)
(300,123)
(766,406)
BELMONT PRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
25
Auditor's liability limitation agreement

Upon appointment of Cottons Accountants LLP as auditors, the company entered into a liability limitation agreement with the auditors and this was approved by resolution on 10 September 2025. Liability is limited to £318,000. In accordance with section 537 of CA06, if the effect of the liability limitation agreement is to limit the auditor's liability to less than such a mount as is fair and reasonable, as determined by that section, the agreement shall have effect as if it limited the liability to such amount as is fair and reasonable, as so determined.

 

The agreement limits the liability owed to the group by the auditors in respect of any negligence, default or breach of duty, or breach of trust, occurring in the course of the audit of the accounts for the period ending 31 December 2024.

 

The agreement does not limit liability for any instance of fraud or dishonesty on behalf of the auditor or any other liability that cannot be excluded or restricted by applicable laws or regulations.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Trevor ThomasMr O ThomasMr Owen Thomas005048622024-01-012024-12-3100504862bus:Director12024-01-012024-12-3100504862bus:CompanySecretaryDirector12024-01-012024-12-3100504862bus:CompanySecretary12024-01-012024-12-3100504862bus:Director22024-01-012024-12-3100504862bus:RegisteredOffice2024-01-012024-12-31005048622024-12-31005048622023-01-012023-12-3100504862core:RetainedEarningsAccumulatedLosses2023-12-3100504862core:RetainedEarningsAccumulatedLosses2022-12-3100504862core:ShareCapital2024-12-3100504862core:ShareCapital2023-12-3100504862core:CapitalRedemptionReserve2024-12-3100504862core:CapitalRedemptionReserve2023-12-3100504862core:RetainedEarningsAccumulatedLosses2024-12-3100504862core:RetainedEarningsAccumulatedLosses2023-12-31005048622023-12-3100504862core:ShareCapitalOrdinaryShareClass12024-12-3100504862core:ShareCapitalOrdinaryShareClass12023-12-3100504862core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100504862core:PlantMachinery2024-12-3100504862core:FurnitureFittings2024-12-3100504862core:MotorVehicles2024-12-3100504862core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100504862core:PlantMachinery2023-12-3100504862core:FurnitureFittings2023-12-3100504862core:MotorVehicles2023-12-3100504862core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100504862core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31005048622023-12-31005048622022-12-3100504862core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100504862core:PlantMachinery2024-01-012024-12-3100504862core:FurnitureFittings2024-01-012024-12-3100504862core:MotorVehicles2024-01-012024-12-310050486212024-01-012024-12-310050486212023-01-012023-12-3100504862core:UKTax2024-01-012024-12-3100504862core:UKTax2023-01-012023-12-3100504862core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100504862core:PlantMachinery2023-12-3100504862core:FurnitureFittings2023-12-3100504862core:MotorVehicles2023-12-3100504862core:CurrentFinancialInstruments2024-12-3100504862core:CurrentFinancialInstruments2023-12-3100504862core:Non-currentFinancialInstruments12024-12-3100504862core:Non-currentFinancialInstruments12023-12-3100504862bus:OrdinaryShareClass12024-01-012024-12-3100504862bus:OrdinaryShareClass12024-12-3100504862bus:OrdinaryShareClass12023-12-3100504862bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100504862bus:FRS1022024-01-012024-12-3100504862bus:Audited2024-01-012024-12-3100504862bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP