IRIS Accounts Production v25.2.0.378 00530087 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh005300872023-12-31005300872024-12-31005300872024-01-012024-12-31005300872022-12-31005300872023-01-012023-12-31005300872023-12-3100530087ns15:EnglandWales2024-01-012024-12-3100530087ns14:PoundSterling2024-01-012024-12-3100530087ns10:Director12024-01-012024-12-3100530087ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100530087ns10:SmallEntities2024-01-012024-12-3100530087ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3100530087ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3100530087ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100530087ns10:FullAccounts2024-01-012024-12-3100530087ns10:Director22024-01-012024-12-3100530087ns10:Director32024-01-012024-12-3100530087ns10:CompanySecretary12024-01-012024-12-3100530087ns10:RegisteredOffice2024-01-012024-12-3100530087ns5:CurrentFinancialInstruments2024-12-3100530087ns5:CurrentFinancialInstruments2023-12-3100530087ns5:Non-currentFinancialInstruments2024-12-3100530087ns5:Non-currentFinancialInstruments2023-12-3100530087ns5:ShareCapital2024-12-3100530087ns5:ShareCapital2023-12-3100530087ns5:RetainedEarningsAccumulatedLosses2024-12-3100530087ns5:RetainedEarningsAccumulatedLosses2023-12-3100530087ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3100530087ns5:PlantMachinery2024-01-012024-12-3100530087ns5:FurnitureFittings2024-01-012024-12-3100530087ns5:MotorVehicles2024-01-012024-12-3100530087ns5:ComputerEquipment2024-01-012024-12-3100530087ns5:LandBuildings2023-12-3100530087ns5:PlantMachinery2023-12-3100530087ns5:FurnitureFittings2023-12-3100530087ns5:LandBuildings2024-01-012024-12-3100530087ns5:LandBuildings2024-12-3100530087ns5:PlantMachinery2024-12-3100530087ns5:FurnitureFittings2024-12-3100530087ns5:LandBuildings2023-12-3100530087ns5:PlantMachinery2023-12-3100530087ns5:FurnitureFittings2023-12-3100530087ns5:MotorVehicles2023-12-3100530087ns5:ComputerEquipment2023-12-3100530087ns5:MotorVehicles2024-12-3100530087ns5:ComputerEquipment2024-12-3100530087ns5:MotorVehicles2023-12-3100530087ns5:ComputerEquipment2023-12-3100530087ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3100530087ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3100530087ns5:LeasedAssetsHeldAsLessee2023-12-3100530087ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3100530087ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3100530087ns5:LeasedAssetsHeldAsLessee2024-12-3100530087ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100530087ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100530087ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100530087ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3100530087ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3100530087ns5:LeasedAssetsHeldAsLessee2023-12-3100530087ns5:CostValuation2023-12-3100530087ns5:AdditionsToInvestments2024-12-3100530087ns5:DisposalsRepaymentsInvestments2024-12-3100530087ns5:CostValuation2024-12-3100530087ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100530087ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31
REGISTERED NUMBER: 00530087 (England and Wales)















Financial Statements for the Year Ended 31st December 2024

for

W.St.J.Brice Limited

W.St.J.Brice Limited (Registered number: 00530087)

Contents of the Financial Statements
for the year ended 31st December 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


W.St.J.Brice Limited

Company Information
for the year ended 31st December 2024







DIRECTORS: A.G.St.J. Brice
Mrs S F Brice
Mrs L C Brassey





SECRETARY: Mrs S F Brice





REGISTERED OFFICE: Vicarage Lane
Hoo
Rochester
Kent
ME3 9LL





REGISTERED NUMBER: 00530087 (England and Wales)





ACCOUNTANTS: Beak Kemmenoe
Chartered Accountants
1-3 Manor Road
Chatham
Kent
ME4 6AE

W.St.J.Brice Limited (Registered number: 00530087)

Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 728,035 779,394
Investments 5 1,025 10,507
729,060 789,901

CURRENT ASSETS
Stocks 272,905 213,598
Debtors 6 279,573 197,411
Cash at bank and in hand 28,688 50,593
581,166 461,602
CREDITORS
Amounts falling due within one year 7 453,022 316,844
NET CURRENT ASSETS 128,144 144,758
TOTAL ASSETS LESS CURRENT
LIABILITIES

857,204

934,659

CREDITORS
Amounts falling due after more than one
year

8

62,649

74,055
NET ASSETS 794,555 860,604

CAPITAL AND RESERVES
Called up share capital 16,000 16,000
Retained earnings 778,555 844,604
SHAREHOLDERS' FUNDS 794,555 860,604

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

W.St.J.Brice Limited (Registered number: 00530087)

Balance Sheet - continued
31st December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30th September 2025 and were signed on its behalf by:





A.G.St.J. Brice - Director


W.St.J.Brice Limited (Registered number: 00530087)

Notes to the Financial Statements
for the year ended 31st December 2024


1. STATUTORY INFORMATION

W.St.J.Brice Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is the total amount receivable by the company for goods supplied and services provided excluding VAT and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 10% on reducing balance
Farm office and buildings - 2% on cost
Tractors and vehicles - 25% on reducing balance
Office furniture - 10% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

W.St.J.Brice Limited (Registered number: 00530087)

Notes to the Financial Statements - continued
for the year ended 31st December 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and post-retirement benefits
The company makes payments in to a defined contribution pension scheme and they are written off to the profit and loss account in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 5 ) .

4. TANGIBLE FIXED ASSETS
Farm
office
Freehold Plant and and
property machinery buildings
£    £    £   
COST
At 1st January 2024 585,043 390,810 18,943
Disposals - (35,650 ) -
At 31st December 2024 585,043 355,160 18,943
DEPRECIATION
At 1st January 2024 64,658 240,470 3,180
Charge for year 11,701 14,032 323
Eliminated on disposal - (35,650 ) -
At 31st December 2024 76,359 218,852 3,503
NET BOOK VALUE
At 31st December 2024 508,684 136,308 15,440
At 31st December 2023 520,385 150,340 15,763

W.St.J.Brice Limited (Registered number: 00530087)

Notes to the Financial Statements - continued
for the year ended 31st December 2024


4. TANGIBLE FIXED ASSETS - continued

Tractors
and Office
vehicles furniture Totals
£    £    £   
COST
At 1st January 2024 426,271 21,258 1,442,325
Disposals (110,806 ) - (146,456 )
At 31st December 2024 315,465 21,258 1,295,869
DEPRECIATION
At 1st January 2024 343,663 10,960 662,931
Charge for year 18,713 90 44,859
Eliminated on disposal (104,306 ) - (139,956 )
At 31st December 2024 258,070 11,050 567,834
NET BOOK VALUE
At 31st December 2024 57,395 10,208 728,035
At 31st December 2023 82,608 10,298 779,394

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Tractors
Plant and and
machinery vehicles Totals
£    £    £   
COST
At 1st January 2024 57,760 165,000 222,760
Transfer to ownership - (165,000 ) (165,000 )
At 31st December 2024 57,760 - 57,760
DEPRECIATION
At 1st January 2024 3,851 101,836 105,687
Charge for year 5,391 14,502 19,893
Transfer to ownership - (116,338 ) (116,338 )
At 31st December 2024 9,242 - 9,242
NET BOOK VALUE
At 31st December 2024 48,518 - 48,518
At 31st December 2023 53,909 63,164 117,073

W.St.J.Brice Limited (Registered number: 00530087)

Notes to the Financial Statements - continued
for the year ended 31st December 2024


5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1st January 2024 10,507
Additions 1,213
Disposals (10,695 )
At 31st December 2024 1,025
NET BOOK VALUE
At 31st December 2024 1,025
At 31st December 2023 10,507

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 44,819 10,078
Other debtors and prepayments 197,313 150,838
Deferred tax asset 37,441 36,495
279,573 197,411

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 60,335 60,335
Hire purchase contracts 11,416 30,426
Trade creditors 77,964 19,295
Social security and other taxes 6,388 6,583
Other creditors and accruals 296,919 200,205
453,022 316,844

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Hire purchase contracts 12,459 23,865
Other creditors 50,190 50,190
62,649 74,055

W.St.J.Brice Limited (Registered number: 00530087)

Notes to the Financial Statements - continued
for the year ended 31st December 2024


9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Hire purchase contracts 23,875 54,291

The hire purchase contracts are secured on the assets concerned.