Company registration number 00623520 (England and Wales)
GLEASON CUTTING TOOLS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GLEASON CUTTING TOOLS LIMITED
COMPANY INFORMATION
Directors
U Stolz
D Malone
T Montgomery
(Appointed 19 March 2025)
Company number
00623520
Registered office
1 Martindale Road
Bayton Road Industrial Estate
Exhall
Coventry
CV7 9ET
Auditor
Ellacotts Audit Services Limited
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Bankers
HSBC Bank Plc
West & Wales Corporation Banking Centre
Startus House
Emperor Way
Exeter Business Park
Exeter
EX1 3QS
GLEASON CUTTING TOOLS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
GLEASON CUTTING TOOLS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities and review of the business

During the year, the company serviced cutting tools for machinery used principally in the automotive industry as well as selling machinery and related products, manufactured by its parent and sister companies, in the United Kingdom, Sweden and through its French branch.

The company is a wholly owned subsidiary of Gleason Holdings (UK) Limited, a UK resident company which is a wholly owned subsidiary of The Gleason Works, a US corporation.

Competition is ever present in all major continents of the world and whilst the company has good sales agency presence in these continents, to understand and combat this presence, the focus remains on the plant of manufacture to implement new technology in both equipment and business philosophy of process improvement and waste elimination. The corporation, of which this company forms part, understands its customers focus and priorities and continues to invest in research and development of new alternative tool cutting solutions.

Key performance indicators

The company’s most significant key performance indicators are earnings before interest, taxation, depreciation and amortisation ("EBITDA") and EBITDA excluding defined benefit pension liability costs as reported to US management (this differs from the final EBITDA and pension cost reported under UK GAAP). These indicators are used by the directors to manage and develop the business to achieve strategic objectives.

The key performance indicators during the year were as follows:

 

 

2024

2023

Change

 

£000

£000

£000

EBITDA

(5)

284

(289)

 

 

 

 

On behalf of the board

D Malone
Director
15 September 2025
GLEASON CUTTING TOOLS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

G Vollmer
(Resigned 14 November 2024)
U Stolz
D Malone
T Montgomery
(Appointed 19 March 2025)
Future developments

The company will continue its sales and service activities. The markets served by these activities are key to the business of The Gleason Works, wholly owned by Gleason Corporation as the parent company to the enterprise, and management believes that these markets are best served by a direct presence in the UK.

Auditor

The auditor, Ellacotts Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

GLEASON CUTTING TOOLS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Going concern

As of 31 December 2024 the Gleason Cutting Tools Limited Superannuation and Life Assurance Fund pension scheme investments exceeded the underlying liabilities of the pension scheme and thus is in an asset position, as disclosed in the balance sheet and note 13. As the funded status of the pension scheme may change year to year based on interest rates, market performance and other factors, the company may not be able to sustain future funding requirements if the pension scheme were to move to a deficit position without the support of its ultimate US parent undertaking.

 

Historically, Gleason Corporation and the trustees of the pension scheme have agreed to funding plans to eliminate the shortfall within the Gleason Cutting Tools Limited Superannuation and Life Assurance Fund. Following the triennial review of the pension scheme, the company contributions were stopped from 1 January 2024 as the review showed a continued surplus. As of 31 December 2024, with the pension scheme in an asset position, there is no longer a pension shortfall.

 

The company has obtained a confirmation of support from Gleason Corporation in the United States for at least twelve months from the date of approval of these financial statements. This support is to assist the company in meeting its liabilities when they fall due, including any required contributions to the Gleason Cutting Tools Limited Superannuation and Life Assurance Fund, but limited to those consistent with past practice and as agreed with the company only.

 

The company believes that cash flow generated from ongoing sales and service activities and the receipt of confirmation of support from its parent corporation provide comfort that the company should be able to meet its obligations as and when they come due for at least 12 months from the date of approval of these financial statements. See Note 1 to the accounts.

 

As a consequence of the strength of the underlying business, the company's balance sheet and the support of its ultimate parent company, the directors have no uncertainty about the entity's ability to continue as a going concern.

 

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
D Malone
Director
15 September 2025
GLEASON CUTTING TOOLS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF GLEASON CUTTING TOOLS LIMITED
- 4 -
Opinion

We have audited the financial statements of Gleason Cutting Tools Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GLEASON CUTTING TOOLS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF GLEASON CUTTING TOOLS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK),we exercise professional judgment and maintain professional scepticism throughout the audit. We also performed the following procedures:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

GLEASON CUTTING TOOLS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF GLEASON CUTTING TOOLS LIMITED
- 6 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Leigh Dudley FCCA
Senior Statutory Auditor
For and on behalf of Ellacotts Audit Services Limited
Chartered Accountants
Statutory Auditor
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
30 September 2025
GLEASON CUTTING TOOLS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£000's
£000's
Turnover
3
2,737
2,898
Cost of sales
(1,060)
(878)
Gross profit
1,677
2,020
Distribution costs
(8)
(6)
Administrative expenses
(1,687)
(1,748)
Operating (loss)/profit
4
(18)
266
Interest receivable and similar income
6
3
2
(Loss)/profit before taxation
(15)
268
Tax on (loss)/profit
7
-
0
-
0
(Loss)/profit for the financial year
(15)
268
Other comprehensive income
Actuarial (loss)/gain on defined benefit pension schemes
(78)
340
Total comprehensive income for the year
(93)
608

The profit and loss account has been prepared on the basis that all operations are continuing operations.

GLEASON CUTTING TOOLS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£000's
£000's
£000's
£000's
Fixed assets
Tangible assets
8
23
30
Current assets
Stocks
9
5
17
Debtors
10
857
822
Cash at bank and in hand
151
315
1,013
1,154
Creditors: amounts falling due within one year
11
(486)
(612)
Net current assets
527
542
Total assets less current liabilities
550
572
Net assets excluding pension surplus
550
572
Defined benefit pension surplus
12
3,810
3,881
Net assets
4,360
4,453
Capital and reserves
Called up share capital
13
9,282
9,282
Profit and loss reserves
(4,922)
(4,829)
Total equity
4,360
4,453

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 15 September 2025 and are signed on its behalf by:
D Malone
Director
Company registration number 00623520 (England and Wales)
GLEASON CUTTING TOOLS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£000's
£000's
£000's
Balance at 1 January 2023
8,932
(5,437)
3,495
Year ended 31 December 2023:
Profit
-
268
268
Other comprehensive income:
Actuarial gains on defined benefit plans
-
340
340
Total comprehensive income
-
608
608
Issue of share capital
13
350
-
350
Balance at 31 December 2023
9,282
(4,829)
4,453
Year ended 31 December 2024:
Loss
-
(15)
(15)
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(78)
(78)
Total comprehensive income
-
(93)
(93)
Balance at 31 December 2024
9,282
(4,922)
4,360
GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Gleason Cutting Tools Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Martindale Road, Bayton Road Industrial Estate, Exhall, Coventry, CV7 9ET.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £000's.

The financial statements have been prepared under the historical cost convention and in accordance with applicable accounting standards. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Gleason Corporation, a company incorporated in the United States of America. These consolidated financial statements are available from its company secretary from registered office, Secretary, Gleason Corporation, 1000 University Avenue, Rochester, New York, USA 14607.

1.2
Going concern

The company is reliant on the ongoing support of its ultimate parent undertaking, Gleason Corporation. The directors have received confirmation from the ultimate parent, Gleason Corporation, that support will be in place for at least 12 months from the date of approval of these financial statements. This support is to assist the company in meeting its liabilities when they fall due, including contributions to the Gleason Cutting Tools Limited Superannuation and Life Assurance Fund but limited to those consistent with past practice and as agreed with the company only. Accordingly, the Company continues to adopt the going concern basis in preparing the financial statements.true

Historically, Gleason Corporation and the trustees of the pension scheme have agreed to funding plans to eliminate the shortfall within the Gleason Cutting Tools Limited Superannuation and Life Assurance Fund. Following the triennial review and continued surplus, from 1 January 2024 company contributions will be reduced to zero.

For these reasons, the directors continue to adopt the going concern basis in preparing the financial statements.

 

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.3
Turnover

Turnover is recognised to the extent that the company obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales taxes or duty. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of the goods.

Servicing

Revenue from servicing is recognised once the entire agreed-upon service is completed.

Interest income

Income is recognised as interest accrues.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10 years
Computers
3 years
Motor vehicles
4 years
Others
10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are valued at the lower of cost, on a first-in, first-out basis, and net realisable value, after making due allowance for any obsolete or slow moving items. In the case of finished goods and work in progress, cost comprises direct materials, direct labour and an appropriate proportion of manufacturing fixed and direct overheads. The allocation of manufacturing fixed overheads has regard to budgeted normal production.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.13
Foreign exchange

Transactions denominated in foreign currencies are recorded at rates of exchange ruling at the date of the transactions. Assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Any exchange loss or gain is taken to the profit and loss account in accordance with FRS 102.

The financial statements of the overseas undertaking are translated at the rate of exchange ruling at the balance sheet date. The exchange difference arising on the retranslation of opening net assets is taken directly to reserves.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Defined benefit pension

The pension cost and liabilities of the Gleason Cutting Tools Limited Superannuation and Life Assurance Fund under FRS102 are assessed with accordance with the directors’ best estimates using the advice of an independent qualified actuary and assumptions in the latest actuarial valuation. Assumptions include the discount rate and mortality rates and changes in these assumptions will impact the carrying amount of pension obligations.

 

The directors have reviewed FRS102, in particular paragraph 28.22. The scheme asset of £3,810,000 has been recognised as currently the company is fully expecting to recover the surplus through reduced contributions in the future.

 

There are no other critical judgements or estimates that are considered to have had a significant effect on amounts recognised in the financial statements.

3
Turnover and other revenue

Turnover comprises the invoice value of goods and services supplied by the company exclusive of VAT and trade discounts.

The company services cutting tools for machinery used principally in the automotive industry as well as selling machinery and related products, manufactured by its parent and sister companies, in the United Kingdom, Sweden and through its French branch.

An analysis of turnover by geographical market is given below:

 

 

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 16 -
2024
2023
£000's
£000's
Turnover analysed by geographical market
United Kingdom
1,207
757
Other EU Countries
1,530
2,141
2,737
2,898
2024
2023
£000's
£000's
Other revenue
Interest income
3
2
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£000's
£000's
Exchange losses
6
-
0
Fees payable to the company's auditor for the audit of the company's financial statements
15
14
Depreciation of tangible fixed assets
13
17
Operating lease charges
86
75
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
15
15

Their aggregate remuneration comprised:

2024
2023
£000's
£000's
Wages and salaries
727
737
Social security costs
28
44
Pension costs
29
23
784
804
GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Interest receivable and similar income
2024
2023
£000's
£000's
Interest income
Interest on bank deposits
3
2
7
Taxation

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£000's
£000's
(Loss)/profit before taxation
(15)
268
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(4)
67
Unutilised tax losses carried forward
4
-
0
Unrelieved losses
-
0
(67)
Taxation charge for the year
-
-

There is no tax charge or credit in either 2024 or 2023.

The aggregate current and deferred tax relating to items that are recognised as items of other comprehensive income is £nil (2023: £nil).

 

Deferred tax

There is unprovided deferred tax in respect of losses carried forward, short term timing differences and accelerated capital allowances of circa £3m (2023 – c £3m). No deferred tax asset has been recognised in respect of these balances since there is no certainty around when the asset will unwind.

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
8
Tangible fixed assets
Plant and equipment
£000's
Cost
At 1 January 2024
564
Additions
6
Disposals
(86)
At 31 December 2024
484
Depreciation and impairment
At 1 January 2024
534
Depreciation charged in the year
13
Eliminated in respect of disposals
(86)
At 31 December 2024
461
Carrying amount
At 31 December 2024
23
At 31 December 2023
30
9
Stocks
2024
2023
£000's
£000's
Work in progress
5
17
10
Debtors
2024
2023
Amounts falling due within one year:
£000's
£000's
Trade debtors
360
467
Amounts owed by group undertakings
473
313
Other debtors
3
2
Prepayments and accrued income
21
40
857
822
GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Creditors: amounts falling due within one year
2024
2023
£000's
£000's
Trade creditors
25
72
Amounts owed to group undertakings
264
329
Taxation and social security
94
52
Other creditors
103
159
486
612
12
Retirement benefit schemes
2024
2023
Defined contribution schemes
£000's
£000's
Charge to profit or loss in respect of defined contribution schemes
29
23

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Defined benefit schemes

The company operates a funded pension scheme providing benefits based on years of service and employees’ final pensionable salaries. The assets of the scheme are held separately from those of the company. Contributions to the scheme are determined by a qualified actuary on the basis of triennial valuations. The scheme was closed to future accrual from December 2005.

As disclosed in the balance sheet and as detailed below, the scheme at 31 December 2024 is overfunded with an asset balance of £3,867,000. Historically, Gleason Corporation and the trustees of the pension scheme have agreed to funding plans to eliminate the shortfall within the Gleason Cutting Tools Limited Superannuation and Life Assurance Fund. Following the latest Triennial review prepared at the start of 2024 and the continued lack of shortfall within the scheme, there has been no group annual contribution in 2024 (2023: £500,000).

The group also operated a money purchase section within the scheme for new members and the charge for the year was £13,969 (2023 – £12,969).

Under current French law retirement indemnities are mandatory for French companies and therefore the French branch will have to pay lump sums to its employees on their retirement at some time in the future. The benefits are defined through the collective bargaining agreement applicable to the branch and are expressed as a number of months’ salary (depending on the number of years of service with the entity) and on the employees’ final salary. A liability has been estimated and recorded for £57,000 (2023 – £57,000).

The valuation used for FRS 102, Section 28 disclosure was carried out as at 31 December 2024. The financial assumptions used are:

GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Retirement benefit schemes
(Continued)
- 20 -
2024
2023
Key assumptions
%
%
Discount rate
5.45
4.55
Expected rate of increase of pensions in payment
3.05
3.20
Expected rate of salary increases
N/A
n/a
Rate of price inflation - RPI
3.15
3.30
Rate of price inflation - CPI
2.70
2.80
RPI inflation max 2.5%
2.50
2.20
Mortality assumptions
2024
2023

Assumed life expectations on retirement at age 65:

Years
Years
Retiring today
- Males
20.8
20.9
- Females
23.5
23.4
Retiring in 20 years
- Males
21.8
21.8
- Females
24.6
24.5
2024
2023

Amounts recognised in the profit and loss account

£000's
£000's
Net interest on net defined benefit liability/(asset)
2,992
468
2024
2023

Amounts taken to other comprehensive income

£000's
£000's
Actual return on scheme assets
2,120
(474)
Less: calculated interest element
(2,120)
474
Return on scheme assets excluding interest income
-
-
Actuarial changes related to obligations
(1,942)
45
Other gains and losses
(1,049)
(1,102)
Total costs/(income)
(2,991)
(1,057)
GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Retirement benefit schemes
(Continued)
- 21 -

The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:

2024
2023
£000's
£000's
Present value of defined benefit obligations
17,597
19,745
Fair value of plan assets
(21,407)
(23,626)
Surplus in scheme
(3,810)
(3,881)
French retirement indemnities
(57)
(57)
UK defined benefit scheme
3,867
3,938
(3,810)
(3,881)
2024

Movements in the present value of defined benefit obligations

£000's
Liabilities at 1 January 2024
19,745
Benefits paid
(1,078)
Actuarial gains and losses
(1,942)
Interest cost
872
At 31 December 2024
17,597
2024

The defined benefit obligations arise from plans funded as follows:

£000's
Wholly unfunded obligations
-
Wholly funded obligations
17,597
17,597
2024

Movements in the fair value of plan assets

£000's
Fair value of assets at 1 January 2024
23,626
Interest income
(2,120)
Benefits paid
(1,078)
Other
979
At 31 December 2024
21,407
GLEASON CUTTING TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Retirement benefit schemes
(Continued)
- 22 -
2024
2023

Fair value of plan assets at the reporting period end

£000's
£000's
Equity instruments
2,715
2,390
Gilts
12,736
15,174
Corporate and global bonds
5,653
5,914
Cash
303
148
21,407
23,626
13
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£000's
£000's
Issued and fully paid
1 of £'000's1 each
9,282,250
9,282,250
9,282
9,282
14
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£000's
£000's
Within 1 year
67
52
Years 2-5
90
122
157
174
15
Related party transactions

The company has taken advantage of the exemption from disclosure of transactions with other wholly owned group companies granted by FRS 102, Section 33.

16
Ultimate controlling party

The company’s immediate parent undertaking is Gleason Holdings (UK) Limited, a company registered in England and Wales. It has included the company in its group financial statements, copies of which are available from its registered office: 1 Martindale Road, Bayton Road Industrial Estate, Exhall, Coventry, CV7 9ET.

The company’s ultimate parent undertaking and controlling party is Gleason Corporation, a company incorporated in the United States of America. Copies of the financial statements of Gleason Corporation may be obtained from the Secretary, Gleason Corporation, 1000 University Avenue, Rochester, New York, USA 14607.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityG VollmerU StolzD MaloneT Montgomery006235202024-01-012024-12-3100623520bus:Director22024-01-012024-12-3100623520bus:Director32024-01-012024-12-3100623520bus:Director42024-01-012024-12-3100623520bus:Director12024-01-012024-12-3100623520bus:RegisteredOffice2024-01-012024-12-31006235202024-12-31006235202023-01-012023-12-3100623520core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100623520core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31006235202023-12-3100623520core:PlantMachinery2024-12-3100623520core:PlantMachinery2023-12-3100623520core:ShareCapital2024-12-3100623520core:ShareCapital2023-12-3100623520core:RetainedEarningsAccumulatedLosses2024-12-3100623520core:RetainedEarningsAccumulatedLosses2023-12-3100623520core:ShareCapital2022-12-3100623520core:RetainedEarningsAccumulatedLosses2022-12-3100623520core:ShareCapitalOrdinaryShareClass12024-12-3100623520core:ShareCapitalOrdinaryShareClass12023-12-3100623520core:ShareCapital2023-01-012023-12-3100623520core:PlantMachinery2024-01-012024-12-3100623520core:ComputerEquipment2024-01-012024-12-3100623520core:MotorVehicles2024-01-012024-12-3100623520core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3100623520core:UKTax2024-01-012024-12-3100623520core:UKTax2023-01-012023-12-310062352012024-01-012024-12-310062352012023-01-012023-12-3100623520core:PlantMachinery2023-12-3100623520core:CurrentFinancialInstruments2024-12-3100623520core:CurrentFinancialInstruments2023-12-3100623520bus:OrdinaryShareClass12024-01-012024-12-3100623520bus:OrdinaryShareClass12024-12-3100623520bus:OrdinaryShareClass12023-12-3100623520core:WithinOneYear2024-12-3100623520bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100623520bus:FRS1022024-01-012024-12-3100623520bus:Audited2024-01-012024-12-3100623520bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP