Pilgrim Payne & Company Limited
Unaudited Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 00639875 (England and Wales)
Pilgrim Payne & Company Limited
Company Information
Director
H. Marland
(Appointed 12 February 2025)
Company number
00639875
Registered office
Unit 3 Innovation Park 89 Manor Farm Road
Alperton
London
United Kingdom
HA0 1BA
Accountants
Moore Kingston Smith LLP
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Pilgrim Payne & Company Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Pilgrim Payne & Company Limited
Balance Sheet
As at 31 December 2024
31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
77,132
69,078
Current assets
Stock
11,531
19,301
Debtors
4
463,204
95,594
Cash at bank and in hand
58,948
354,409
533,683
469,304
Creditors: amounts falling due within one year
5
(199,931)
(180,101)
Net current assets
333,752
289,203
Total assets less current liabilities
410,884
358,281
Creditors: amounts falling due after more than one year
6
(1,283)
(5,133)
Provisions for liabilities
(19,283)
(16,989)
Net assets
390,318
336,159
Capital and reserves
Called up share capital
7
40,100
40,100
Profit and loss reserves
350,218
296,059
Total equity
390,318
336,159
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Pilgrim Payne & Company Limited
Balance Sheet (Continued)
As at 31 December 2024
31 December 2024
Page 2
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
H. Marland
Director
Company Registration No. 00639875
Pilgrim Payne & Company Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 3
1
Accounting policies
Company information
Pilgrim Payne & Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Innovation Park 89 Manor Farm Road, Alperton, London, United Kingdom, HA0 1BA.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
10 - 30% reducing balance or 3-15 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stock
Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.
1.5
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Pilgrim Payne & Company Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Pilgrim Payne & Company Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 5
Deferred tax
In accordance with the Financial Reporting Standard for Smaller Entities, deferred tax is recognised as a liability or asset if transactions or events that give the company the obligation to pay more tax in future or a right to pay less tax in future have occurred by the balance sheet date. The deferred tax balance is not discounted.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Pension contributions are charged to the profit and loss account when paid. These contributions are invested separately from the assets of the company.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
18
19
Pilgrim Payne & Company Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 6
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
119,516
407,300
526,816
Additions
19,867
19,867
Disposals
(35,163)
(35,163)
At 31 December 2024
119,516
392,004
511,520
Depreciation and impairment
At 1 January 2024
119,516
338,222
457,738
Depreciation charged in the year
11,469
11,469
Eliminated in respect of disposals
(34,819)
(34,819)
At 31 December 2024
119,516
314,872
434,388
Carrying amount
At 31 December 2024
77,132
77,132
At 31 December 2023
69,078
69,078
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
34,470
43,665
Amounts owed by group undertakings
373,723
Other debtors
90
250
Prepayments and accrued income
54,921
51,679
463,204
95,594
Pilgrim Payne & Company Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 7
5
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
3,850
3,850
Trade creditors
17,319
16,953
Corporation tax
16,225
14,477
Other taxation and social security
72,986
72,575
Other creditors
9,516
7,524
Accruals and deferred income
80,035
64,722
199,931
180,101
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under finance leases
1,283
5,133
7
Called up share capital
2024
2023
£
£
Ordinary share capital
Authorised
40,100 Ordinary shares of £1 each
40,100
40,100
Issued and fully paid
40,100 Ordinary shares of £1 each
40,100
40,100
8
Financial commitments, guarantees and contingent liabilities
As at 31 December 2024 the company had provided security in the form of a fixed and floating charge over assets of the company to a group undertaking. This charge was satisfied on 17 February 2025.
9
Ultimate controlling party
The ultimate controlling party is the director H.Marland.
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityG.W. DoyleA.T. JohnHW Directors LimitedH. Marland006398752024-01-012024-12-3100639875bus:Director42024-01-012024-12-3100639875bus:Director12024-01-012024-12-3100639875bus:Director22024-01-012024-12-3100639875bus:Director32024-01-012024-12-3100639875bus:RegisteredOffice2024-01-012024-12-31006398752024-12-31006398752023-12-3100639875core:LandBuildings2024-12-3100639875core:OtherPropertyPlantEquipment2024-12-3100639875core:LandBuildings2023-12-3100639875core:OtherPropertyPlantEquipment2023-12-3100639875core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100639875core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100639875core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100639875core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100639875core:CurrentFinancialInstruments2024-12-3100639875core:CurrentFinancialInstruments2023-12-3100639875core:ShareCapital2024-12-3100639875core:ShareCapital2023-12-3100639875core:RetainedEarningsAccumulatedLosses2024-12-3100639875core:RetainedEarningsAccumulatedLosses2023-12-3100639875core:ShareCapitalOrdinaryShareClass12024-12-3100639875core:ShareCapitalOrdinaryShareClass12023-12-3100639875core:PlantMachinery2024-01-012024-12-31006398752023-01-012023-12-3100639875core:LandBuildings2023-12-3100639875core:OtherPropertyPlantEquipment2023-12-31006398752023-12-3100639875core:LandBuildings2024-01-012024-12-3100639875core:OtherPropertyPlantEquipment2024-01-012024-12-3100639875core:Non-currentFinancialInstruments2024-12-3100639875core:Non-currentFinancialInstruments2023-12-3100639875bus:OrdinaryShareClass12024-01-012024-12-3100639875bus:OrdinaryShareClass12024-12-3100639875bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100639875bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100639875bus:FRS1022024-01-012024-12-3100639875bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100639875bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP