IRIS Accounts Production v25.2.0.378 00663469 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh006634692023-12-31006634692024-12-31006634692024-01-012024-12-31006634692022-12-31006634692023-01-012023-12-31006634692023-12-3100663469ns15:EnglandWales2024-01-012024-12-3100663469ns14:PoundSterling2024-01-012024-12-3100663469ns10:Director12024-01-012024-12-3100663469ns10:Director22024-01-012024-12-3100663469ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100663469ns10:SmallEntities2024-01-012024-12-3100663469ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3100663469ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3100663469ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100663469ns10:FullAccounts2024-01-012024-12-3100663469ns5:CurrentFinancialInstruments2024-12-3100663469ns5:CurrentFinancialInstruments2023-12-3100663469ns5:Non-currentFinancialInstruments2024-12-3100663469ns5:Non-currentFinancialInstruments2023-12-3100663469ns5:ShareCapital2024-12-3100663469ns5:ShareCapital2023-12-3100663469ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100663469ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100663469ns5:RetainedEarningsAccumulatedLosses2024-12-3100663469ns5:RetainedEarningsAccumulatedLosses2023-12-3100663469ns10:RegisteredOffice2024-01-012024-12-3100663469ns5:LandBuildings2024-01-012024-12-3100663469ns5:PlantMachinery2024-01-012024-12-3100663469ns5:LandBuildings2023-12-3100663469ns5:LeaseholdImprovements2023-12-3100663469ns5:PlantMachinery2023-12-3100663469ns5:LeaseholdImprovements2024-01-012024-12-3100663469ns5:LandBuildings2024-12-3100663469ns5:LeaseholdImprovements2024-12-3100663469ns5:PlantMachinery2024-12-3100663469ns5:LandBuildings2023-12-3100663469ns5:LeaseholdImprovements2023-12-3100663469ns5:PlantMachinery2023-12-3100663469ns5:FurnitureFittings2023-12-3100663469ns5:MotorVehicles2023-12-3100663469ns5:ComputerEquipment2023-12-3100663469ns5:FurnitureFittings2024-01-012024-12-3100663469ns5:MotorVehicles2024-01-012024-12-3100663469ns5:ComputerEquipment2024-01-012024-12-3100663469ns5:FurnitureFittings2024-12-3100663469ns5:MotorVehicles2024-12-3100663469ns5:ComputerEquipment2024-12-3100663469ns5:FurnitureFittings2023-12-3100663469ns5:MotorVehicles2023-12-3100663469ns5:ComputerEquipment2023-12-3100663469ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100663469ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31
REGISTERED NUMBER: 00663469 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2024

for

Dyffryn Seaside Estate Company Limited

Dyffryn Seaside Estate Company Limited (Registered number: 00663469)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3


Dyffryn Seaside Estate Company Limited (Registered number: 00663469)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,157,114 1,161,284

CURRENT ASSETS
Stocks 22,097 39,769
Debtors 5 90,618 40,297
Cash at bank and in hand 759,555 664,390
872,270 744,456
CREDITORS
Amounts falling due within one year 6 356,724 276,645
NET CURRENT ASSETS 515,546 467,811
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,672,660

1,629,095

CREDITORS
Amounts falling due after more than one year 7 (4,974 ) (14,718 )

PROVISIONS FOR LIABILITIES (204,007 ) (155,838 )
NET ASSETS 1,463,679 1,458,539

CAPITAL AND RESERVES
Called up share capital 30,000 30,000
Other reserves 20,000 20,000
Retained earnings 1,413,679 1,408,539
SHAREHOLDERS' FUNDS 1,463,679 1,458,539

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Dyffryn Seaside Estate Company Limited (Registered number: 00663469)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 March 2025 and were signed on its behalf by:




Mr V N Biddle - Director



Mr E S Bailey - Director


Dyffryn Seaside Estate Company Limited (Registered number: 00663469)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Dyffryn Seaside Estate Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 00663469

Registered office: Dyffryn Seaside Estate
Dyffryn Ardudwy
Gwynedd
LL44 2HD

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - not provided
Plant and machinery etc - 25% on reducing balance, 20% on reducing balance, 5% on reducing balance and not provided

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Dyffryn Seaside Estate Company Limited (Registered number: 00663469)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 27 (2023 - 24 ) .

4. TANGIBLE FIXED ASSETS
Improvements Caravans
Freehold to and plant
property property & machinery
£    £    £   
COST
At 1 January 2024 274,864 64,635 1,655,695
Additions - - 323,864
Disposals - - (195,333 )
At 31 December 2024 274,864 64,635 1,784,226
DEPRECIATION
At 1 January 2024 - - 877,617
Charge for year - - 236,134
Eliminated on disposal - - (106,253 )
At 31 December 2024 - - 1,007,498
NET BOOK VALUE
At 31 December 2024 274,864 64,635 776,728
At 31 December 2023 274,864 64,635 778,078

Dyffryn Seaside Estate Company Limited (Registered number: 00663469)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Swimming
fittings vehicles complex Totals
£    £    £    £   
COST
At 1 January 2024 343,565 132,111 230,483 2,701,353
Additions - - - 323,864
Disposals - - - (195,333 )
At 31 December 2024 343,565 132,111 230,483 2,829,884
DEPRECIATION
At 1 January 2024 340,924 130,913 190,615 1,540,069
Charge for year 528 299 1,993 238,954
Eliminated on disposal - - - (106,253 )
At 31 December 2024 341,452 131,212 192,608 1,672,770
NET BOOK VALUE
At 31 December 2024 2,113 899 37,875 1,157,114
At 31 December 2023 2,641 1,198 39,868 1,161,284

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 64,275 25,165
Other debtors 26,343 15,132
90,618 40,297

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans and overdrafts 9,744 9,502
Hire purchase contracts - 14,626
Payments on account 23,295 26,689
Trade creditors 131,963 87,618
Taxation and social security 169,015 124,131
Other creditors 22,707 14,079
356,724 276,645

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Bank loans 4,974 14,718