Company registration number 00672274 (England and Wales)
ST.LEONARDS MOTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ST.LEONARDS MOTORS LIMITED
COMPANY INFORMATION
Directors
M Phillips
W R Woods
J I Barlow
A J Wakeford
Secretary
W R Woods
Company number
00672274
Registered office
3 John Macadam Way
St. Leonards-On-Sea
East Sussex
England
TN37 7SQ
Auditor
Cooper Parry Group Limited
St James Building
79 Oxford Street
Manchester
M1 6HT
ST.LEONARDS MOTORS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 8
Independent auditor's report
9 - 11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Notes to the financial statements
17 - 34
ST.LEONARDS MOTORS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company operates entirely in the UK automotive market, with the UK car market showing a 2.6% increase in new car registrations when compared to 2023.

The zero emission cars, Battery Electric Vehicles (BEV), share of the car market showed a modest increase of 3.1% to 19.6% in 2024 compared to 16.5% in 2023, with the increase driven mainly by fleet and business registrations, with retail demand still subdued. Resulting in the overall BEV registrations being below the Zero Emission Vehicle (ZEV) mandated target of 22% for 2024.

After a period of significant expansion with the acquisition of both Style Motors Ltd (Trading as SMC) and Quest Motor Group Ltd in late 2023, 2024 was a year of consolidation, integrating the people, systems and processes. The group Dealer Management System was implemented across both acquired businesses and we strengthened the senior management structure at both site and regional levels.

The group continued to invest in its dealerships, with a number of manufacturer projects carried out within the year and planned for early 2025 completion:

The business continues to face pressure from rising operating costs, most of which cannot be passed onto customers, due to the ongoing cost of living pressures.

The strategic focus in 2024 was on consolidation, integration and addressing underperforming areas, while maintaining strong standards of customer service. No further expansion is planned in the near future.

Financials

The financial performance for 2024 was below expectations, with material losses arising in three areas of the business. These areas have since been addressed through targeted actions and corrective measures.

 

 

2024

2023

 

£

£

Turnover

186,351,624

133,452,133

Gross Profit

20,742,824

15,424,613

Operating Profit / (Loss)

(371,715)

168,216

Profit / (Loss) before Tax

(1,335,232)

(525,496)

 

Strategy

Key actions undertaken during 2024 included:

ST.LEONARDS MOTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

As a result of continued and unsustainable losses at one of our locations in Tunbridge Wells, notice was issued to the relevant manufacturers of our intention to vacate the site in order to eliminate further losses. The lease assignment for the property was completed in October 2024.

 

During 2024, we undertook a significant restructuring programme of our newly acquired Quest Motors Group business, designed to reduce costs and strengthen the long-term operational framework. This included material headcount reductions, the centralisation of key functions, and the implementation of our group dealer management system. These measures were introduced to drive greater efficiency, improve control, and enhance gross profitability across all departments.

 

Also, to streamline, simplify and improve efficiencies within the overall group structure we “hived up” our Quest Motor Group Ltd business, assets, and liabilities into St Leonards Motors Ltd. This reduces administrative and compliance costs. This consolidation streamlines operations, making management and decision-making more efficient while also enhancing transparency for stakeholders.

 

In Q2 2024 we implemented our group Dealer Management System into Style Motors Ltd (trading as SMC), to introduce further efficiencies, visibility and control, enabling centralised accounting functions. Restructured senior management for further cost savings and efficiencies.

 

Senior Management also concentrated on addressing underperformance across the group, with a focus on improving efficiencies, driving sales growth, increasing gross profit, and reducing operating costs.

 

Following the headcount reduction measures introduced across the group in 2024, it was crucial to continue prioritising the wellbeing of remaining employees at all sites. Morale was maintained through consistent use of clear communication channels, ensuring all staff were kept informed.

 

During the year, the Group recorded a significant loss, reflecting a combination of challenging market conditions, increased operating costs, and one-off restructuring expenses. While these results are disappointing, the Board has taken decisive action to address the underlying issues, including restructuring our senior management team where required, integrating the acquisitions into the group and implementing a cost-efficiency programme to improve our profitability, and focusing investment on areas of sustainable growth. We remain confident in the resilience of our business model and are already seeing early benefits from these measures in 2025. Looking ahead, the group is focused on consolidating the benefits of these changes, with a strategic emphasis on sustainable growth within our core market areas, improved resilience and delivering long-term value for our stakeholders.

Principal risks and uncertainties

There are various risks and uncertainties which could have an impact on group performance, some of which are beyond our control. All risks and uncertainties are assessed by the board of directors and mitigated where possible, the principal ones being as set out below.

 

Manufacturers supply of new and improved products:

The group is reliant on the manufacturers for the supply of new motor vehicles and to produce desirable products that meet the needs and demands of customers. We mitigate this risk from any one manufacturer by being partners with a number of manufacturers.

 

Used Electric Vehicle (EV) price volatility:

The fluctuations in used EV values from manufacturer / government initiatives and incentives which in the past has resulted in used stock EV values dropping. We manage this risk by data driven stock purchasing.

 

Zero Emission Vehicle (ZEV) mandate:

With the target of 22% being missed in 2024, the new BEV 2025 target of 28% looks to be a challenge for manufacturers and the dealer network. We will ensure our marketing is competitive and our sales teams are fully trained to take advantage of every opportunity to sell a BEV.

 

Competition:

The vehicle sales and aftersales markets are highly competitive. Mitigated by focusing on customer retention, pricing and customer service.

ST.LEONARDS MOTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Group, people and reputation:

The group has invested heavily in its people and reputation over a number of years. It is reliant on its employees, to a degree, in delivering the performance required at each site and reinforcing the groups reputation by delivering great customer service. The group regularly review remuneration, training and benefits packages to ensure it retains and attracts the best people.

 

Economic Downturn:

The success of the business is reliant upon consumer spending. An economic downturn, which reduces consumer confidence and spending will have an impact on the business’s income. Senior management keep abreast of economic conditions and if a significant downturn is experienced, our market and pricing strategy will be updated to reflect market conditions.

 

Information Technology:

We have is reliant on Information Technology across the group and any disruption to any of our I.T. systems could have a significant impact on the operation and efficiency of the business. Senior management constantly review systems with their I.T. partner to ensure all business needs are met. We also review the disaster recovery and business continuation plans with our I.T. partner to ensure they are maintained. We are looking to move from Cyber Essentials to Cyber Essentials plus during 2025, to further increase protection.

 

Future developments:

The Directors plan to focus on consolidation and efficiencies in all areas of the existing business, with no immediate plans for expansion.

 

The group will continue to reduce operating costs without compromising income or customer service.

SECTION 172(1) STATEMENT
Engagement with key stakeholders

The directors of St.Leonards Motors Limited consider, both individually and collectively, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the group for the benefit of its members as a whole (having regard to the stakeholders and matters set out in S172 (1) (a) - (f) of the Companies Act 2006) in the decisions taken during the year ended 31 December 2024.

 

 

ST.LEONARDS MOTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

Further details of how we engage and take account of the interests of our stakeholders are given below.

 

Stakeholder

 

 

 

Why it is important to engage

 

 

Ways we engage

 

 

Stakeholders’ key interests

Customers

 

Understanding our

customers' needs enables

us to deliver relevant

products and services. It

also helps with customer

retention and attracting

new customers.

 

 

Through

recommendation.

Local events and

product placement.

Supporting local

charities.

Sponsorship of local

people and teams.

Customer

satisfaction surveys.

Website content and

social media.

 

 

Receiving great

customer service.

Value for money.

Relevant products

and services

available.

Convenience.

Trust.

Feeling valued as

a customer.

 

Employees

 

Our employees are our

most important asset and

represent the company

and brand to our

customers. Engaged

employees are

fundamental in delivering a

great customer experience

and key to the success of

the our business

 

 

We have two staff

councils for open

dialogue between

company

representatives and

employees from all

departments.

Training to their full

potential.

Apprenticeship programes.

Recognition and

reward culture.

Engagement surveys.

 

 

Career

opportunities.

Pay and

conditions.

Training and

development.

Wellbeing.

Being listened to

and feeling valued.

 

Suppliers

 

The shareholders and

trusts require a return on

their investment. The

continued confidence of

our financial partners for

future opportunities.

 

 

Regular meetings

and consultations,

build the foundation

for a long and

trusted partnership,

to benefit both parties.

 

 

Prompt payment

for goods supplied.

Product sales.

Maintaining a good

working

relationship.

 

Government

 

Policies and regulatory

changes may provide

opportunities or risks to

our business operations.

 

 

Engaging with

Trading Standards,

HMRC, HSE, VOSA,

DVLA etc.

Utilise training available.

Submission of tax

returns and payment

of taxes due.

 

 

Compliance with

laws and regulations.

Treating customers

fairly.

Payments of

correct tax due at

the correct time.

 

On behalf of the board

M Phillips
Director
29 September 2025
ST.LEONARDS MOTORS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of a franchised motor dealer, together with associated activities and the distribution of parts and accessories.

Results and dividends

The results for the year are set out on page 12.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Phillips
W R Woods
J I Barlow
A J Wakeford
Financial instruments

The group uses various financial instruments which include bank, financial institution and stock loans, cash and various items such as trade debtors and trade creditors that arise directly from operations. The main purpose of these financial instruments is to raise finance for the group’s operations. Their existence exposes the group to a number of financial risks.

 

The main risks arising from the group’s financial instruments are liquidity risk, interest rate risk and credit risk. The directors review and agree policies for managing each of these risks which are summarised below.

Liquidity risk

The financial position of the company, its cashflows, liquidity position and borrowing facilities have all been reviewed for at least 12 months from authorisation of these financial statements.

 

The company’s forecasts and projections show that the company will be able to operate within the level of its current funding arrangements. The company has regular contact with its external funders and no matters have been drawn to its attention to suggest that any facilities might be withdrawn.

Interest rate risk

The group finances its operations through a mixture of bank and other external borrowings. The group's exposure to interest rate fluctuations on its borrowings is managed by the use of fixed and floating facilities. The balance sheet includes trade debtors and creditors which do not attract interest and are therefore subject to fair value interest rate risk.

Credit risk

The principal risk arises from trade debtors and in order to manage the risk, senior accounts management will set credit limits based on past payment history and third-party credit references. These limits are regularly reviewed and adjusted when necessary.

Disabled persons

The group gives full consideration to applications for employment from disabled persons where the requirement of the job can be adequately fulfilled by a person with disabilities. Where an existing employee becomes disabled, it is company policy, wherever practicable, to provide continuing employment under normal terms and conditions and to provide training and career development and promotion to disabled employees wherever appropriate.

ST.LEONARDS MOTORS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Auditor

The audit business of UHY Hacker Young Manchester LLP was acquired by Cooper Parry Group Limited on 30 September 2024. UHY Hacker Young Manchester LLP has resigned as auditor and Cooper Parry Group Limited has been appointed in its place.

 

In accordance with the company's articles, a resolution proposing that Cooper Parry Group Limited be reappointed as auditor of the company will be put at a General Meeting.

Energy and carbon report

This section includes our mandatory reporting of energy and greenhouse gas emissions for the period 1 January 2024 to 31 December 2024, pursuant to the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, implementing the government’s Streamlined Energy and Carbon Reporting (SECR) policy.

The table below includes total energy consumption (reported as kWh) and greenhouse gas emissions for the sources required by the regulations, along with our intensity ratio.

 

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
3,028,948
2,804,284
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
272.60
308.90
- Fuel consumed for owned transport
54.80
58.20
327.40
367.10
Scope 2 - indirect emissions
- Electricity purchased
277.50
190.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
0.90
0.10
Total gross emissions
605.80
557.20
Intensity ratio
Total gross reported emissions/Turnover (tCO2e/£m)
3.30
4.20
ST.LEONARDS MOTORS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Quantification and reporting methodology

Our methodology to calculate our greenhouse gas emissions is based on the 'Environmental Reporting Guidelines: Including streamlined energy and carbon reporting guidance (March 2019)’, using DESNZ's 2023 and 2024 conversion factors as applicable. In some cases consumption has been extrapolated from available data or direct comparison made to a comparable period.

We report using a financial control approach to define our organisational boundary. We have reported all material emission sources required by the regulations for which we deem ourselves to be responsible and have maintained records of all source data and calculations.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £m, the recommended ratio for the sector.

Measures taken to improve energy efficiency

During the reporting period, £1m has been invested in site upgrades. We also continue to monitor and regularly review gas and electricity consumption across our Toyota sites, with the majority of those sites receiving targeted consumption reports on a daily basis.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of reporting on future developments and engagement with key stakeholders.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the group is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the group is aware of that information.

ST.LEONARDS MOTORS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
On behalf of the board
M Phillips
Director
29 September 2025
ST.LEONARDS MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ST.LEONARDS MOTORS LIMITED
- 9 -
Opinion

We have audited the financial statements of St.Leonards Motors Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ST.LEONARDS MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ST.LEONARDS MOTORS LIMITED
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, we considered the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: valuation of used vehicle stocks and recognition of supplier incentives. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

ST.LEONARDS MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ST.LEONARDS MOTORS LIMITED
- 11 -

We also obtained an understanding of the legal and regulatory frameworks the company operates in, focussing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. These included the company's FCA regulatory requirements.

 

Our procedures to respond to risks identified included the following:

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ian McMahon FCCA FMAAT (Senior Statutory Auditor)
For and on behalf of Cooper Parry Group Limited, Statutory Auditor
St James Building
79 Oxford Street
Manchester
M1 6HT
29 September 2025
ST.LEONARDS MOTORS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
Turnover
3
186,351,624
133,452,133
Cost of sales
(165,608,800)
(118,027,520)
Gross profit
20,742,824
15,424,613
Administrative expenses
(21,212,840)
(15,285,405)
Other operating income
98,301
29,008
Operating (loss)/profit
4
(371,715)
168,216
Interest receivable and similar income
8
53,252
22,908
Interest payable and similar expenses
9
(1,016,769)
(716,620)
Loss before taxation
(1,335,232)
(525,496)
Tax on loss
10
62,127
32,247
Loss for the financial year
25
(1,273,105)
(493,249)
Other comprehensive income
Tax relating to other comprehensive income
-
0
434,670
Total comprehensive income for the year
(1,273,105)
(58,579)
Total comprehensive income for the year is all attributable to the owners of the parent company.
ST.LEONARDS MOTORS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
978,379
1,139,820
Tangible assets
13
2,793,103
1,031,286
3,771,482
2,171,106
Current assets
Stocks
16
18,253,782
21,986,576
Debtors
17
4,724,572
5,898,361
Cash at bank and in hand
1,552,618
1,811,259
24,530,972
29,696,196
Creditors: amounts falling due within one year
18
(25,308,260)
(28,283,846)
Net current (liabilities)/assets
(777,288)
1,412,350
Total assets less current liabilities
2,994,194
3,583,456
Creditors: amounts falling due after more than one year
19
(1,879,609)
(891,666)
Provisions for liabilities
Provisions
21
195,532
437,532
Deferred tax liability
22
57,711
119,811
(253,243)
(557,343)
Net assets
861,342
2,134,447
Capital and reserves
Called up share capital
24
210,000
210,000
Capital redemption reserve
25
496,800
496,800
Profit and loss reserves
25
154,542
1,427,647
Total equity
861,342
2,134,447
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
W R Woods
Director
Company registration number 00672274 (England and Wales)
ST.LEONARDS MOTORS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
800,484
48,429
Tangible assets
13
2,433,071
520,055
Investments
14
3,194,818
4,217,391
6,428,373
4,785,875
Current assets
Stocks
16
12,330,303
14,179,759
Debtors
17
3,667,205
4,689,251
Cash at bank and in hand
603,218
900,663
16,600,726
19,769,673
Creditors: amounts falling due within one year
18
(19,820,932)
(21,277,034)
Net current liabilities
(3,220,206)
(1,507,361)
Total assets less current liabilities
3,208,167
3,278,514
Creditors: amounts falling due after more than one year
19
(1,879,609)
(891,666)
Provisions for liabilities
Deferred tax liability
22
-
0
28,410
-
(28,410)
Net assets
1,328,558
2,358,438
Capital and reserves
Called up share capital
24
210,000
210,000
Capital redemption reserve
25
496,800
496,800
Profit and loss reserves
25
621,758
1,651,638
Total equity
1,328,558
2,358,438

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,029,880 (2023 - £269,358 loss).

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
W R Woods
Director
Company registration number 00672274 (England and Wales)
ST.LEONARDS MOTORS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
210,000
4,917,060
496,800
3,410,017
9,033,877
Year ended 31 December 2023:
Loss for the year
-
-
-
(493,249)
(493,249)
Other comprehensive income:
Tax relating to other comprehensive income
-
434,670
-
-
0
434,670
Total comprehensive income
-
434,670
-
(493,249)
(58,579)
Dividends
11
-
-
-
(6,840,851)
(6,840,851)
Transfers
-
(5,351,730)
-
5,351,730
-
Balance at 31 December 2023
210,000
-
0
496,800
1,427,647
2,134,447
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(1,273,105)
(1,273,105)
Balance at 31 December 2024
210,000
-
0
496,800
154,542
861,342
ST.LEONARDS MOTORS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
210,000
4,917,060
496,800
3,410,117
9,033,977
Year ended 31 December 2023:
Loss for the year
-
-
-
(269,358)
(269,358)
Other comprehensive income:
Tax relating to other comprehensive income
-
434,670
-
-
0
434,670
Total comprehensive income
-
434,670
-
(269,358)
165,312
Dividends
11
-
-
-
(6,840,851)
(6,840,851)
Transfers
-
(5,351,730)
-
5,351,730
-
Balance at 31 December 2023
210,000
-
0
496,800
1,651,638
2,358,438
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
(1,029,880)
(1,029,880)
Balance at 31 December 2024
210,000
-
0
496,800
621,758
1,328,558
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

St.Leonards Motors Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 3 John Macadam Way, St. Leonards-On-Sea, East Sussex, England, TN37 7SQ.

 

The group consists of St.Leonards Motors Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention as modified by the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

The financial statements of the company are consolidated in the financial statements of St. Leonards Motors (Holdings) Limited and there financial statements may be obtained from Companies House.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company St.Leonards Motors Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Sales of motor vehicles, parts and accessories are recognised on the earlier of full payment by, or delivery date to, the customer. Any other manufacturer income in relation to achieving targets is recognised on an accrual basis. Servicing revenue is recognised on the completion of the agreed work.

 

Turnover from commission's receivable is recognised when the amount can be reliably measured and it is probable that the group will receive the consideration.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 7 years.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the term of the lease
Plant and equipment
10/15/20% on cost and SL over 3%
Fixtures and fittings
Over 7 years and SL over 3 years
Computers
20/25/33% on cost
Motor vehicles
Lower of cost and NRV

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.8
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in or .

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

Consignment stock

Consignment vehicles which bear considerably more of the risks and responsibilities of ownership are regarded effectively as being under the control of the group and, in accordance with FRS 102 are included in stocks on the Statement of Financial Position, although legal title has not passed to the group. The corresponding liability is included within trade creditors and is secured directly on these vehicles.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Consignment stock

Vehicles held on consignment have been included in stocks on the basis that the company has determined that it holds the significant risks and rewards attached to those vehicles.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock valuation

Stock valuation is regularly monitored against age profile and market demand. Management use a number of market tools during the appraisal process including CAP valuation guides. The directors maintain oversight of ageing stock profiles and a monthly review of any provision required is performed.

Useful lives of tangibles and intangibles

The annual depreciation and amortisation charge for tangible and intangible assets is sensitive to changes in the estimated useful economic lives of the assets so these are re-assessed annually and amended when necessary to reflect current estimates. See the accounting policies note for the useful economic lives for each class of assets.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
3
Turnover and other revenue

All turnover arose within the United Kingdom.

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
173,017,509
122,944,240
Rendering of services
12,443,345
10,062,246
Commissions receivable
890,770
445,647
186,351,624
133,452,133
2024
2023
£
£
Other revenue
Interest income
53,252
22,908
4
Operating (loss)/profit
2024
2023
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
372,390
348,533
Impairment of owned tangible fixed assets
-
1,029,446
Profit on disposal of tangible fixed assets
(43,913)
-
Amortisation of intangible assets
188,774
102,000
Operating lease charges
1,862,371
1,188,489
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
52,500
45,004
Audit of the financial statements of the company's subsidiaries
14,500
3,705
67,000
48,709
For other services
Taxation compliance services
5,000
4,500
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
4
4
4
4
Office and Management
240
211
195
172
Service
100
104
44
48
Salesmen
59
82
38
51
Total
403
401
281
275

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
13,352,498
9,516,756
9,596,018
8,976,222
Social security costs
1,193,832
926,157
945,329
892,905
Pension costs
294,513
221,455
217,580
208,488
14,840,843
10,664,368
10,758,927
10,077,615
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
443,003
427,726
Company pension contributions to defined contribution schemes
26,123
28,015
469,126
455,741

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 4).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
112,071
110,084
Company pension contributions to defined contribution schemes
8,322
9,268
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
53,252
22,908
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
197,736
212,209
Stocking loan interest
802,386
500,059
Other interest
16,647
4,352
Total finance costs
1,016,769
716,620
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
16,829
Adjustments in respect of prior periods
(51)
(2,830)
Total current tax
(51)
13,999
Deferred tax
Origination and reversal of timing differences
(38,054)
(46,246)
Adjustment in respect of prior periods
(24,022)
-
0
Total deferred tax
(62,076)
(46,246)
Total tax credit
(62,127)
(32,247)
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 26 -

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(1,335,232)
(525,496)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(333,808)
(123,597)
Adjustments in respect of prior years
(51)
(4,213)
Group relief
127,972
82,495
Depreciation on assets not qualifying for tax allowances
91,778
15,809
Amortisation on assets not qualifying for tax allowances
39,781
23,990
Other permanent differences
-
0
3,007
Deferred tax adjustments in respect of prior years
(24,022)
-
0
Fixed assets ineligible tangibles loss on disposals
(41,735)
-
0
Super-deduction expenditure adjustments
-
0
(412)
Restrict losses
50,562
-
0
Other tax adjustments, reliefs and transfers
(7,197)
88,277
Chargeable gains/(losses)
34,593
-
Disposal on sale of subsidiary taxation
-
(117,603)
Taxation credit
(62,127)
(32,247)

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
-
(434,670)
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
-
6,840,851
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024
1,911,839
Additions
27,333
Disposals
(106,448)
At 31 December 2024
1,832,724
Amortisation and impairment
At 1 January 2024
772,019
Amortisation charged for the year
188,774
Disposals
(106,448)
At 31 December 2024
854,345
Carrying amount
At 31 December 2024
978,379
At 31 December 2023
1,139,820
Company
Goodwill
£
Cost
At 1 January 2024
820,448
Additions
911,180
Disposals
(106,448)
At 31 December 2024
1,625,180
Amortisation and impairment
At 1 January 2024
772,019
Amortisation charged for the year
159,125
Disposals
(106,448)
At 31 December 2024
824,696
Carrying amount
At 31 December 2024
800,484
At 31 December 2023
48,429
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
13
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
183,309
2,507,520
1,333,378
953,545
96,164
5,073,916
Additions
694,242
1,478,021
54,129
33,487
-
0
2,259,879
Disposals
-
0
(427,735)
(128,708)
(80,044)
(38,669)
(675,156)
At 31 December 2024
877,551
3,557,806
1,258,799
906,988
57,495
6,658,639
Depreciation and impairment
At 1 January 2024
183,309
1,906,027
1,002,474
880,395
70,425
4,042,630
Depreciation charged in the year
13,885
226,623
81,676
50,206
-
0
372,390
Eliminated in respect of disposals
-
0
(355,384)
(103,889)
(77,281)
(12,930)
(549,484)
At 31 December 2024
197,194
1,777,266
980,261
853,320
57,495
3,865,536
Carrying amount
At 31 December 2024
680,357
1,780,540
278,538
53,668
-
0
2,793,103
At 31 December 2023
-
0
601,493
330,904
73,150
25,739
1,031,286
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 29 -
Company
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
-
0
1,729,728
790,100
905,542
96,164
3,521,534
Additions
694,242
1,374,416
206,660
39,469
-
0
2,314,787
Disposals
-
0
(315,273)
(92,350)
(80,044)
(38,669)
(526,336)
At 31 December 2024
694,242
2,788,871
904,410
864,967
57,495
5,309,985
Depreciation and impairment
At 1 January 2024
-
0
1,436,935
656,229
837,900
70,415
3,001,479
Depreciation charged in the year
13,885
166,543
46,721
48,940
-
0
276,089
Eliminated in respect of disposals
-
0
(242,922)
(67,531)
(77,281)
(12,920)
(400,654)
At 31 December 2024
13,885
1,360,556
635,419
809,559
57,495
2,876,914
Carrying amount
At 31 December 2024
680,357
1,428,315
268,991
55,408
-
0
2,433,071
At 31 December 2023
-
0
292,793
133,871
67,642
25,749
520,055
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
3,194,818
4,217,391
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Fixed asset investments
(Continued)
- 30 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
4,217,391
Additions
115,436
Transfer to goodwill
(911,181)
Hive up - transfer to intercompany balance
(226,828)
At 31 December 2024
3,194,818
Carrying amount
At 31 December 2024
3,194,818
At 31 December 2023
4,217,391
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Simpsons Uckfield Limited
3, John Macadam Way, St. Leonards-On-Sea, East Sussex, TN37 7SQ
Dormant
Ordinary
100.00
Quest Motor Group Limited
3, John Macadam Way, St. Leonards-On-Sea, East Sussex, TN37 7SQ
Motor dealership
Ordinary
100.00
Style Motors Limited
3, John Macadam Way, St. Leonards-On-Sea, East Sussex, TN37 7SQ
Motor dealership
Ordinary
100.00
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Parts and accessories
1,264,615
1,056,563
833,855
727,899
Work in progress
113,879
170,308
113,879
159,621
Vehicle stock
16,875,288
20,759,705
11,382,569
13,292,239
18,253,782
21,986,576
12,330,303
14,179,759

Included in vehicle stock is £4,231,774 (2023: £2,412,359) in relation to consignment stock.

 

During the year an impairment reversal of £193,170 (2023: loss of £226,310) was recognised against stock.

 

All vehicle stock is pledged as security for the group's vehicle funding and bank facilities.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,251,022
2,673,397
2,404,483
2,314,064
Other debtors
278,379
1,114,613
278,524
823,769
Prepayments and accrued income
1,195,171
2,110,351
984,198
1,551,418
4,724,572
5,898,361
3,667,205
4,689,251
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
20
1,692,486
1,600,000
1,692,486
1,600,000
Trade creditors
20,682,444
23,354,120
15,657,860
17,532,251
Amounts owed to group undertakings
350,800
131,468
432,364
131,468
Corporation tax payable
16,579
150,451
2,029
2,080
Other taxation and social security
562,217
478,899
375,189
229,542
Other creditors
345,930
351,680
260,023
-
0
Accruals and deferred income
1,657,804
2,217,228
1,400,981
1,781,693
25,308,260
28,283,846
19,820,932
21,277,034

Vehicle funding within trade creditors totalling £12,363,987 (2023: £15,030,793) are secured directly against the relevant vehicle stocks and by way of a fixed and floating charge over the assets of the group.

 

Included within trade creditors is £4,231,774 (2023: £2,412,359) in relation to consignment stock.

19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
20
1,879,609
891,666
1,879,609
891,666
Amounts included above which fall due after five years are as follows:
Payable by instalments
391,666
491,666
391,666
491,666
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
3,572,095
2,491,666
3,572,095
2,491,666
Payable within one year
1,692,486
1,600,000
1,692,486
1,600,000
Payable after one year
1,879,609
891,666
1,879,609
891,666

Other loans relate to the following:

 

Loan for £891,667 (2023: £991,666) is with Toyota Financial Services and is being repaid in monthly instalments until 2033. Interest is charged at 3% above the Bank of England Base Rate (BBR).

 

Loan for £1,220,000 (2023: £1,500,000) is a current overdraft facility with Toyota Financial Services until 2024. Interest is charged at 3.25% above the Bank of England Base Rate (BBR).

 

A new loan for £960,428 is with Toyota Financial Services and is being repaid in monthly instalments until 2029. Interest is charged at 4% above the Bank of England Base Rate (BBR).

 

A second new loan for £500,000 is with Toyota Financial Services and is being repaid in monthly instalments until 2027. No interest is incurred.

21
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Provision relating to acquisition of Style Motors Limited
195,532
437,532
-
-
Movements on provisions:
Provision relating to acquisition of Style Motors Limited
Group
£
At 1 January 2024
437,532
Reversal of provision
(242,000)
At 31 December 2024
195,532
ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
225,457
235,578
Short term timing differences
-
(101,956)
Tax losses
(167,746)
(13,811)
57,711
119,811
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
167,746
107,250
Short term timing differences
-
(78,840)
Tax losses
(167,746)
-
-
28,410
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
119,811
28,410
Credit to profit or loss
(62,100)
(28,410)
Liability at 31 December 2024
57,711
-
23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
294,513
221,455

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

ST.LEONARDS MOTORS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
210,000
210,000
210,000
210,000
25
Reserves
Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Profit and loss reserves

This includes all current and prior period retained earnings.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
1,012,273
915,187
509,300
443,300
Between two and five years
3,178,132
2,710,909
1,685,600
1,027,400
In over five years
8,617,861
8,236,542
8,325,875
7,726,542
12,808,266
11,862,638
10,520,775
9,197,242
27
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
464,432
261,948
464,432
261,948
28
Controlling party

The ultimate controlling parent company is considered to be St Leonards Motors (Holdings) Limited, which owns 100% of the issued share capital within St.Leonards Motors Limited.

 

There is no single ultimate controlling party.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200M PhillipsJ I BarlowA J WakefordA J WakefordW R Woodsfalse00672274bus:Consolidated2024-01-012024-12-31006722742024-01-012024-12-3100672274bus:Director12024-01-012024-12-3100672274bus:CompanySecretaryDirector12024-01-012024-12-3100672274bus:Director22024-01-012024-12-3100672274bus:Director32024-01-012024-12-3100672274bus:CompanySecretary12024-01-012024-12-3100672274bus:Director42024-01-012024-12-3100672274bus:RegisteredOffice2024-01-012024-12-31006722742024-12-3100672274bus:Consolidated2024-12-3100672274bus:Consolidated2023-01-012023-12-31006722742023-01-012023-12-3100672274core:RevaluationReservebus:Consolidated2023-01-012023-12-3100672274core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-01-012023-12-3100672274core:RevaluationReserve2023-01-012023-12-3100672274core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100672274core:Goodwillbus:Consolidated2024-12-3100672274core:Goodwillbus:Consolidated2023-12-3100672274core:Goodwill2024-12-3100672274core:Goodwill2023-12-3100672274bus:Consolidated2023-12-31006722742023-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3100672274core:PlantMachinerybus:Consolidated2024-12-3100672274core:FurnitureFittingsbus:Consolidated2024-12-3100672274core:ComputerEquipmentbus:Consolidated2024-12-3100672274core:MotorVehiclesbus:Consolidated2024-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3100672274core:PlantMachinerybus:Consolidated2023-12-3100672274core:FurnitureFittingsbus:Consolidated2023-12-3100672274core:ComputerEquipmentbus:Consolidated2023-12-3100672274core:MotorVehiclesbus:Consolidated2023-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100672274core:PlantMachinery2024-12-3100672274core:FurnitureFittings2024-12-3100672274core:ComputerEquipment2024-12-3100672274core:MotorVehicles2024-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100672274core:PlantMachinery2023-12-3100672274core:FurnitureFittings2023-12-3100672274core:ComputerEquipment2023-12-3100672274core:MotorVehicles2023-12-3100672274core:ShareCapitalbus:Consolidated2024-12-3100672274core:ShareCapitalbus:Consolidated2023-12-3100672274core:CapitalRedemptionReservebus:Consolidated2024-12-3100672274core:CapitalRedemptionReservebus:Consolidated2023-12-3100672274core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3100672274core:ShareCapital2024-12-3100672274core:ShareCapital2023-12-3100672274core:CapitalRedemptionReserve2024-12-3100672274core:CapitalRedemptionReserve2023-12-3100672274core:RetainedEarningsAccumulatedLosses2024-12-3100672274core:RetainedEarningsAccumulatedLosses2023-12-3100672274core:ShareCapitalbus:Consolidated2022-12-3100672274core:SharePremiumbus:Consolidated2022-12-3100672274core:CapitalRedemptionReservebus:Consolidated2022-12-31006722742022-12-3100672274core:RevaluationReservebus:Consolidated2023-12-3100672274core:RevaluationReservebus:Consolidated2024-12-3100672274core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3100672274core:ShareCapital2022-12-3100672274core:RevaluationReserve2022-12-3100672274core:CapitalRedemptionReserve2022-12-3100672274core:RetainedEarningsAccumulatedLosses2022-12-3100672274core:RevaluationReserve2023-12-3100672274core:RevaluationReserve2024-12-3100672274core:Goodwill2024-01-012024-12-3100672274core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3100672274core:PlantMachinery2024-01-012024-12-3100672274core:FurnitureFittings2024-01-012024-12-3100672274core:ComputerEquipment2024-01-012024-12-3100672274core:MotorVehicles2024-01-012024-12-3100672274core:UKTaxbus:Consolidated2024-01-012024-12-3100672274core:UKTaxbus:Consolidated2023-01-012023-12-3100672274bus:Consolidated12024-01-012024-12-3100672274bus:Consolidated12023-01-012023-12-3100672274bus:Consolidated22024-01-012024-12-3100672274bus:Consolidated22023-01-012023-12-3100672274bus:Consolidated32024-01-012024-12-3100672274bus:Consolidated32023-01-012023-12-3100672274bus:Consolidated42024-01-012024-12-3100672274bus:Consolidated42023-01-012023-12-3100672274bus:Consolidated52024-01-012024-12-3100672274bus:Consolidated52023-01-012023-12-3100672274bus:Consolidated62024-01-012024-12-3100672274bus:Consolidated62023-01-012023-12-3100672274core:Goodwillbus:Consolidated2023-12-3100672274core:Goodwill2023-12-3100672274core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3100672274core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3100672274core:Goodwillbus:Consolidated2024-01-012024-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3100672274core:PlantMachinerybus:Consolidated2023-12-3100672274core:FurnitureFittingsbus:Consolidated2023-12-3100672274core:ComputerEquipmentbus:Consolidated2023-12-3100672274core:MotorVehiclesbus:Consolidated2023-12-3100672274bus:Consolidated2023-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100672274core:PlantMachinery2023-12-3100672274core:FurnitureFittings2023-12-3100672274core:ComputerEquipment2023-12-3100672274core:MotorVehicles2023-12-31006722742023-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3100672274core:PlantMachinerybus:Consolidated2024-01-012024-12-3100672274core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3100672274core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3100672274core:MotorVehiclesbus:Consolidated2024-01-012024-12-3100672274core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100672274core:Subsidiary12024-01-012024-12-3100672274core:Subsidiary22024-01-012024-12-3100672274core:Subsidiary32024-01-012024-12-3100672274core:Subsidiary112024-01-012024-12-3100672274core:Subsidiary222024-01-012024-12-3100672274core:Subsidiary332024-01-012024-12-3100672274core:CurrentFinancialInstruments2024-12-3100672274core:CurrentFinancialInstruments2023-12-3100672274core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3100672274core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3100672274core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3100672274core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3100672274core:Non-currentFinancialInstruments2024-12-3100672274core:Non-currentFinancialInstruments2023-12-3100672274core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3100672274core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3100672274core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100672274core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100672274core:WithinOneYearbus:Consolidated2024-12-3100672274core:WithinOneYearbus:Consolidated2023-12-3100672274core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3100672274core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3100672274core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100672274core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100672274bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100672274bus:FRS1022024-01-012024-12-3100672274bus:Audited2024-01-012024-12-3100672274bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3100672274bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP