Company registration number 00698409 (England and Wales)
MOOR HALL HOTEL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MOOR HALL HOTEL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
MOOR HALL HOTEL LIMITED
COMPANY INFORMATION
Directors
Mrs A C Burns
Mr N Saunders
Mrs L S Kinnes
Mr S Ledbrooke
Secretary
Mr N Saunders
Company number
00698409
Registered office
Moor Hall Hotel
Four Oaks
Sutton Coldfield
West Midlands
England
B75 6LN
Auditor
Haslehursts Limited
88 Hill Village Road
Sutton Coldfield
West Midlands
England
B75 5BE
MOOR HALL HOTEL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties that we face. The company's business objective is to provide value for money with excellent customer service and standards. The business strategy is to re-invest profits back into the company to allow the business to grow further.

 

Turnover was slightly down on 2023 with cost of sales remaining in proportion. This was achieved by evaluating all suppliers and working with them for the best prices, despite the pressure of ever-increasing costs. A great deal of effort was put into reducing the other costs associated with the business, including salaries which showed some reductions in hours, rather than reductions in personnel which enabled the company to return a better operating profit over 2023. Some expenses particularly utility costs and business rates continue to put pressure on the bottom line.

The start of 2025 has been challenging, with a downturn in business. This has to be balanced with increased costs, particularly the increase in National Minimum Wage which has impacted all salaries through the business. Other costs such as ERS Ni and the reduction in the business rate subsidy further impact on our profit margins and are being managed carefully. Q3 and Q4 show a more positive picture.

Principal risks and uncertainties

The business environment in which we operate continues to be challenging as we are subject to consumer and business spending patterns, but management remain optimistic about the ongoing business performance.

 

With these risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen future events outside our control.

Key performance indicators

We consider that our key performance indicators are those that communicate the financial performance and strength of the company as a whole and these are:

 

 

2024

2023

 

£

£

 

 

 

Turnover

6,992,347

7,095,096

Operating profit

232,497

587,595

Profit before tax

105,309

452,851

Net assets

7,010,841

7,104,148

 

On behalf of the board

Mrs A C Burns
Director
26 September 2025
MOOR HALL HOTEL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of hoteliers, leisure club proprietors and restaurateurs.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £216,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs A C Burns
Mr M J Webb
(Deceased 25 November 2024)
Mr N Saunders
Mrs L S Kinnes
Mr S Ledbrooke
Auditor

The auditor, Haslehursts Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

MOOR HALL HOTEL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mrs A C Burns
Director
26 September 2025
MOOR HALL HOTEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOOR HALL HOTEL LIMITED
- 4 -
Opinion

We have audited the financial statements of Moor Hall Hotel Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MOOR HALL HOTEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOOR HALL HOTEL LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the company’s legal and regulatory framework and the industry in which it operates. We considered the risk of acts by the company that might have contravened applicable laws and regulations, including fraud. Our audit procedures were designed to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by way of forgery, intentional representations or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and third party company representatives. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

MOOR HALL HOTEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOOR HALL HOTEL LIMITED (CONTINUED)
- 6 -
Stuart Penfold (Senior Statutory Auditor)
For and on behalf of Haslehursts Limited, Statutory Auditor
Chartered Accountants
88 Hill Village Road
Sutton Coldfield
West Midlands
B75 5BE
England
29 September 2025
MOOR HALL HOTEL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
6,992,347
7,095,096
Cost of sales
(4,159,604)
(4,171,722)
Gross profit
2,832,743
2,923,374
Administrative expenses
(2,027,778)
(2,342,175)
Other operating income
2,532
6,396
Exceptional item
4
(575,000)
-
0
Operating profit
5
232,497
587,595
Interest payable and similar expenses
8
(127,188)
(134,744)
Profit before taxation
105,309
452,851
Tax on profit
9
17,384
23,825
Profit for the financial year
122,693
476,676

The income statement has been prepared on the basis that all operations are continuing operations.

The notes on pages 10 to 20 form part of these financial statements.

MOOR HALL HOTEL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
8,420,168
8,498,359
Current assets
Stocks
12
50,318
54,979
Debtors
13
857,591
1,364,103
Investments
14
130
130
Cash at bank and in hand
423,772
373,630
1,331,811
1,792,842
Creditors: amounts falling due within one year
15
(2,452,594)
(2,881,125)
Net current liabilities
(1,120,783)
(1,088,283)
Total assets less current liabilities
7,299,385
7,410,076
Provisions for liabilities
Deferred tax liability
16
288,544
305,928
(288,544)
(305,928)
Net assets
7,010,841
7,104,148
Capital and reserves
Called up share capital
18
114
114
Share premium account
19
34,900
34,900
Revaluation reserve
20
4,016,466
4,016,466
Other reserves
(3,523)
(3,523)
Profit and loss reserves
22
2,962,884
3,056,191
Total equity
7,010,841
7,104,148

The notes on pages 10 to 20 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mrs A C Burns
Director
Company registration number 00698409 (England and Wales)
MOOR HALL HOTEL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Share premium account
Revaluation reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
114
34,900
4,016,466
(3,523)
2,771,515
6,819,472
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
-
476,676
476,676
Dividends
10
-
-
-
-
(192,000)
(192,000)
Balance at 31 December 2023
114
34,900
4,016,466
(3,523)
3,056,191
7,104,148
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
-
122,693
122,693
Dividends
10
-
-
-
-
(216,000)
(216,000)
Balance at 31 December 2024
114
34,900
4,016,466
(3,523)
2,962,884
7,010,841

The notes on pages 10 to 20 form part of these financial statements.

MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Moor Hall Hotel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Moor Hall Hotel, Four Oaks, Sutton Coldfield, West Midlands, England, B75 6LN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Webb Hotel Group Limited. These consolidated financial statements are available from its registered office, Moor Hall Hotel, Four Oaks, Sutton Coldfield, West Midlands, B75 6LN.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Turnover from the provision of hotel accommodation and room hire is recognised when the customers stay or utilise the room.

 

Turnover from bar and food sales are recognised as soon as they have been provided to the customer.

MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.4
Tangible fixed assets

The Company elected to adopt a 'deemed cost' value at the date of transition in the year ended 31 December 2015. This reflects the value of tangible assets under the previous revaluation policy under UK GAAP at the date of transition (1 January 2014). The Company now no longer applies the revaluation model under FRS 102 and holds assets at deemed cost less accumulated depreciation. Revaluations are no longer performed. On transition, the revaluation reserve remains in accordance with the Companies Act 2006.

 

Tangible assets are tested for impairment when an indicator of impairment is identified. If such indication exists, the recoverable amount of the asset is determined which is higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Any impairment of the carrying value is charged to the income statement. Impairment charges through the income statement relating to previously revalued assets are subsequently transferred from the profit and loss reserve to the revaluation reserve.

 

Freehold property is maintained out of expenditure charged to revenue to a standard which ensures a long useful life and that the estimated residual value, based on prices at the time of acquisition or revaluation is at least equal to its net book amount. Accordingly, in the opinion of the directors, any depreciation on such property would not be material.

 

Residual values and useful lives are reviewed and adjusted if appropriate, at each balance sheet date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the income statement.

 

In relation to freehold buildings, the assets are continually maintained in their current condition and the related expenditure is expensed each year. Where cost relates to significant improvements to the property or where the cost relates to the core of the building, the costs are capitalised, all other costs are expensed. On this basis the Directors believe that the property portfolio is continually maintained in their current condition resulting in high residual values. Accordingly, the directors believe that any depreciation charge is not material to the financial statements.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation
Fixtures and fittings
10% - 20% straight line on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14

Short term debtors and creditors

Short term debtors are measured at transaction price, less any impairment. Loan's receivable is measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation and residual values

The Directors have reviewed the asset lives and associated residual values of all fixed asset calculations and have concluded that asset lives and residual values are appropriate.

3
Turnover

The whole of the turnover is attributable to the company's principal activity which is that of hoteliers, leisure club proprietors and restaurateurs.

 

All turnover arose within the United Kingdom.

4
Exceptional item
2024
2023
£
£
Expenditure
Impairment of intercompany debtor
575,000
-

In accordance with the requirements of FRS 102 Section 27, impairment reviews were undertaken during the year where indicators of impairment were identified. As a result of these assessments, the above impairment loss in relation to an intercompany debtor has been recognised in the financial statements.

5
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
7,488
7,738
Depreciation of tangible fixed assets
92,490
94,224
MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Hotel and restaurant staff
187
171
Admin
3
3
Directors
4
4
Total
194
178

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,196,161
3,050,016
Social security costs
158,666
152,523
Pension costs
37,254
35,942
3,392,081
3,238,481
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
186,000
156,000
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
127,188
134,744
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(2,907)
Deferred tax
Origination and reversal of timing differences
(17,384)
(20,918)
Total tax credit
(17,384)
(23,825)
MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 17 -

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
105,309
452,851
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
26,327
106,511
Tax effect of expenses that are not deductible in determining taxable profit
143,880
737
Adjustments in respect of prior years
-
0
(2,907)
Group relief
(187,591)
(126,923)
Permanent capital allowances in excess of depreciation
17,384
19,675
Deferred tax charge
(17,384)
(20,918)
Taxation credit for the year
(17,384)
(23,825)
10
Dividends
2024
2023
£
£
Interim paid
216,000
192,000
11
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost or valuation
At 1 January 2024
8,037,500
1,661,654
9,699,154
Additions
-
0
14,299
14,299
At 31 December 2024
8,037,500
1,675,953
9,713,453
Depreciation and impairment
At 1 January 2024
-
0
1,200,795
1,200,795
Depreciation charged in the year
-
0
92,490
92,490
At 31 December 2024
-
0
1,293,285
1,293,285
Carrying amount
At 31 December 2024
8,037,500
382,668
8,420,168
At 31 December 2023
8,037,500
460,859
8,498,359
MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 18 -

The historic cost of the freehold property is £3,867,034 (2023 - £3,867,034).

 

The property is held at deemed cost, based on the value, on an open market basis, as determined by the previous revaluation policy under UK GAAP at the date of transition (1 January 2014). The company no longer applies the revaluation model.

12
Stocks
2024
2023
£
£
Finished goods and goods for resale
50,318
54,979
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
149,473
75,847
Corporation tax recoverable
-
0
38,475
Amounts owed by group undertakings
608,558
1,182,746
Other debtors
40
492
Prepayments and accrued income
99,520
66,543
857,591
1,364,103
14
Current asset investments
2024
2023
£
£
Listed investments
130
130
15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
210,039
278,108
Amounts owed to group undertakings
885,112
1,129,782
Taxation and social security
556,087
429,294
Other creditors
495,242
650,742
Accruals and deferred income
306,114
393,199
2,452,594
2,881,125

The bank overdraft is secured by the way of a legal charge on the property, a debenture on all assets of the company and an unlimited inter-company guarantee by the company 's parent company and fellow subsidiaries.

MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
85,811
103,195
Revaluations
202,733
202,733
288,544
305,928
2024
Movements in the year:
£
Liability at 1 January 2024
305,928
Credit to profit or loss
(17,384)
Liability at 31 December 2024
288,544
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
37,254
35,942

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
1,136
1,136
114
114
19
Share premium account
2024
2023
£
£
At the beginning and end of the year
34,900
34,900
MOOR HALL HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
20
Revaluation reserve
2024
2023
£
£
At the beginning and end of the year
4,016,466
4,016,466
21
Other reserves
2024
2023
£
£
At the beginning and end of the year
(3,523)
(3,523)
22
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
3,056,191
2,771,515
Adjusted balance
3,056,191
2,771,515
Profit for the year
122,693
476,676
Dividends declared and paid in the year
(216,000)
(192,000)
At the end of the year
2,962,884
3,056,191
23
Financial commitments, guarantees and contingent liabilities

The company has given an unlimited guarantee in respect of group borrowing from Clydesdale Bank plc. The total net group borrowings at the year end were £6,757,664 (2023 - £6,488,671 ).

 

The bank borrowings of the parent company are secured by a first legal charge on the freehold deeds relating to Moor Hall Hotel, The George Hotel, The Gables Hotel, The Cathedral Hotel and a debenture in the banks standard form.

24
Ultimate controlling party

The ultimate holding company is Webb Hotel Group Limited, a company incorporated in England. It's registered office is Moor Hall Hotel, Four Oaks, Sutton Coldfield, West Midlands, B75 6LN.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mrs A C BurnsMr M J WebbMrs L S KinnesMr S LedbrookeMr S LedbrookeMr N Saunders006984092024-01-012024-12-3100698409bus:Director12024-01-012024-12-3100698409bus:CompanySecretaryDirector12024-01-012024-12-3100698409bus:Director32024-01-012024-12-3100698409bus:Director42024-01-012024-12-3100698409bus:CompanySecretary12024-01-012024-12-3100698409bus:Director22024-01-012024-12-3100698409bus:Director52024-01-012024-12-3100698409bus:RegisteredOffice2024-01-012024-12-31006984092024-12-31006984092023-01-012023-12-3100698409core:ContinuingOperationscore:Exceptional12024-01-012024-12-3100698409core:Exceptional12023-01-012023-12-3100698409core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100698409core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31006984092023-12-3100698409core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100698409core:FurnitureFittings2024-12-3100698409core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100698409core:FurnitureFittings2023-12-3100698409core:ShareCapital2024-12-3100698409core:ShareCapital2023-12-3100698409core:SharePremium2024-12-3100698409core:SharePremium2023-12-3100698409core:RevaluationReserve2024-12-3100698409core:RevaluationReserve2023-12-3100698409core:OtherMiscellaneousReserve2024-12-3100698409core:OtherMiscellaneousReserve2023-12-3100698409core:RetainedEarningsAccumulatedLosses2024-12-3100698409core:RetainedEarningsAccumulatedLosses2023-12-3100698409core:ShareCapital2022-12-3100698409core:SharePremium2022-12-3100698409core:RevaluationReserve2022-12-3100698409core:RetainedEarningsAccumulatedLosses2022-12-3100698409core:ShareCapitalOrdinaryShareClass12024-12-3100698409core:ShareCapitalOrdinaryShareClass12023-12-3100698409core:RetainedEarningsAccumulatedLosses2023-12-3100698409core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100698409core:FurnitureFittings2024-01-012024-12-3100698409core:UKTax2024-01-012024-12-3100698409core:UKTax2023-01-012023-12-310069840912024-01-012024-12-310069840912023-01-012023-12-3100698409core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100698409core:FurnitureFittings2023-12-31006984092023-12-3100698409core:CurrentFinancialInstruments2024-12-3100698409core:CurrentFinancialInstruments2023-12-3100698409core:CurrentFinancialInstrumentscore:ListedExchangeTraded2024-12-3100698409core:CurrentFinancialInstrumentscore:ListedExchangeTraded2023-12-3100698409bus:OrdinaryShareClass12024-01-012024-12-3100698409bus:OrdinaryShareClass12024-12-3100698409bus:OrdinaryShareClass12023-12-3100698409bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100698409bus:FRS1022024-01-012024-12-3100698409bus:Audited2024-01-012024-12-3100698409bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP