Company registration number 00698976 (England and Wales)
MUMFORD & WOOD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MUMFORD & WOOD LIMITED
COMPANY INFORMATION
Directors
Mr I J Duggan
Mr J Pengelly
Mr C J Fox
(Appointed 22 October 2024)
Company number
00698976
Registered office
Tower Business Park
Kelvedon Road
Tiptree
Essex
CO5 0LX
Auditor
Haines Watts Swindon Limited
Old Station House
Station Approach
Swindon
Wiltshire
SN1 3DU
MUMFORD & WOOD LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
MUMFORD & WOOD LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
This is a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. The review is consistent with the size and nature of our business and is written in the context of the opportunities, risks and uncertainties we face in the rapidly changing marketplace.
Principal activities
The principal activity of the company continued to be that of the manufacture of premium British timber windows and doors.
Review of the business
The Company enjoyed another successful year in 2024 despite continuing inflationary pressures and labour shortages. Sales were £8.54 million, only 2% behind the 2023 financial year. Operating profits were relatively flat when compared with the previous year but orders have not slowed down, and the Company has an order book that continues to increase.
Inflationary pressures continue to be felt across the supply chain, including distribution costs and continuing high energy costs, although raw material costs continue to reduce slightly. These pressures continue to be a challenge. Management have pursued every opportunity to cut costs without impacting product quality. The Company continues to work closely with its supply partners to manage the relationship between increasing costs and sales price increases.
The order book remains strong but the construction industry has slowed and competitive pressures remain.
The business continues its commitment and support of the Manufacturing Excellence programme within the business, 5S and Autonomous Maintenance and Focussed Improvement. These methodologies are now habitual across the production facility.
Principal risks and uncertainties
Management continue to monitor substantive business risks closely. The key business risks to the Group are competition and economic conditions impacted by the continuing conflict in Ukraine.
Key performance indicators
Recruitment remains difficult. We are working hard to retain our teams and to add to them by maintaining our reputation as an employer of choice.
The Company monitors its environmental impact, and achieved Carbon Neutral + status last year, reducing its carbon footprint through many avenues, including solar panels and the introduction of hybrid and electric vehicles.
The management team continue to monitor a variety of Key Performance Indicators (KPIs) across the business. The main KPIs are turnover and gross margin.
Turnover for the year was £8.54 million (2023: £8.71 million) and a gross margin of 30.6% (2023:36.7%). Maintaining profitability and looking towards improved efficiencies will continue to inform the actions of management into the future.
MUMFORD & WOOD LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Mr J Pengelly
Director
30 September 2025
MUMFORD & WOOD LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
No dividend has been proposed by the directors in relation to the 2024 financial year (2023:£nil).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr I J Duggan
Mr J Pengelly
Mr C J Fox
(Appointed 22 October 2024)
Mr R J Haycocks
(Resigned 30 June 2024)
Mr D L Panting
(Resigned 15 November 2024)
Future developments
Mumford and Wood Limited is a leading British manufacturer of high quality timber windows and doors and as such the business is well placed to see returns as we enter 2025 and beyond.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr J Pengelly
Director
30 September 2025
MUMFORD & WOOD LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
MUMFORD & WOOD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MUMFORD & WOOD LIMITED
- 5 -
Opinion
We have audited the financial statements of Mumford & Wood Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MUMFORD & WOOD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MUMFORD & WOOD LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We obtained an understanding of the legal and regulatory framework applicable to both the company itself and the industry in which it operates. We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the directors and other management. The most significant were identified as the Companies Act 2006, UK GAAP (FRS102) and relevant tax legislation.
We considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statements. Our audit procedures included:
Despite the audit being planned and conducted in accordance with ISAs (UK) there remains an unavoidable risk that material misstatements in the financial statements may not be detected owing to inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularity likely involve collusion, forgery, intentional misrepresentations, or the override of internal controls.
MUMFORD & WOOD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MUMFORD & WOOD LIMITED (CONTINUED)
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Emma Skinner FCCA (Senior Statutory Auditor)
For and on behalf of Haines Watts Swindon Limited, Statutory Auditor
Chartered Accountants
Old Station House
Station Approach
Swindon
Wiltshire
SN1 3DU
30 September 2025
MUMFORD & WOOD LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
8,537,047
8,708,626
Cost of sales
(5,925,917)
(5,509,374)
Gross profit
2,611,130
3,199,252
Administrative expenses
(2,905,581)
(3,130,131)
Operating (loss)/profit
4
(294,451)
69,121
Interest receivable and similar income
7
41,831
59,717
(Loss)/profit before taxation
(252,620)
128,838
Tax on (loss)/profit
8
(31,503)
(Loss)/profit for the financial year
(252,620)
97,335
The income statement has been prepared on the basis that all operations are continuing operations.
MUMFORD & WOOD LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
4,444,090
3,994,264
Current assets
Stocks
10
1,016,141
1,097,673
Debtors
11
4,504,081
4,818,431
Cash at bank and in hand
35
35
5,520,257
5,916,139
Creditors: amounts falling due within one year
12
(6,017,199)
(5,710,635)
Net current (liabilities)/assets
(496,942)
205,504
Total assets less current liabilities
3,947,148
4,199,768
Provisions for liabilities
Deferred tax liability
13
184,307
184,307
(184,307)
(184,307)
Net assets
3,762,841
4,015,461
Capital and reserves
Called up share capital
15
10,000
10,000
Revaluation reserve
1,657,732
1,657,732
Profit and loss reserves
2,095,109
2,347,729
Total equity
3,762,841
4,015,461
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr J Pengelly
Director
Company registration number 00698976 (England and Wales)
MUMFORD & WOOD LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
10,000
1,679,092
2,229,034
3,918,126
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
97,335
97,335
Transfers
-
(21,360)
21,360
-
Balance at 31 December 2023
10,000
1,657,732
2,347,729
4,015,461
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(252,620)
(252,620)
Balance at 31 December 2024
10,000
1,657,732
2,095,109
3,762,841
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Mumford & Wood Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tower Business Park, Kelvedon Road, Tiptree, Essex, CO5 0LX.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Performance Timber Products Group Limited. These consolidated financial statements are available from its registered office, Pwg House, 85-87 Shrivenham Hundred Business Park, Majors Road, Watchfield, Swindon, England, SN6 8TY.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue is recognised in the financial statements on the date of dispatch as directors' believe this to be the earliest date the significant risks and rewards of ownership have transferred to the buyer,
In the rare event where the customer cannot take delivery of the product, turnover is recognised in the full on the original proposed delivery date. The terms and conditions of sale state that the product becomes the customers' responsibility at this date and therefore the risks and rewards of ownership have transferred.
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
The company takes deposits in advance. These deposits are included in deferred income until dispatch of the product at which point the income is released to the statement of comprehensive income.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Plant and machinery
15% on cost or 20% reducing balance
Fixtures and fittings
33% on cost
Motor vehicles
25% on cost
Showroom
33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Revaluation of tangible fixed assets
Individual freehold and leasehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.
Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the costs of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Tax is recognised in the
Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease term.
1.13
Related party transactions
As a wholly owned subsidiary of Performance Timber Products Group Limited, the company is claiming the available exemption from the requirements to disclose transactions with other wholly owned members of the Group on the grounds that consolidated accounts are publicly available.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
The whole of the turnover is attributable to the sale of British manufactured timber windows and doors.
All turnover arose within the UK.
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 16 -
2024
2023
£
£
Other revenue
Interest income
41,831
59,717
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
41,869
20,400
Depreciation of tangible fixed assets
380,328
339,927
Operating lease charges
22,596
-
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors
3
3
Administration and production
71
69
Total
74
72
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,075,729
2,756,125
Social security costs
283,271
252,162
Pension costs
96,361
75,273
3,455,361
3,083,560
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
123,381
Company pension contributions to defined contribution schemes
-
9,675
133,056
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Directors' remuneration
(Continued)
- 17 -
No remuneration was paid to the directors.
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
41,831
59,717
8
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
31,503
The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(252,620)
128,838
Expected tax charge based on the standard rate of corporation tax in the UK of 0% (2023: 25.00%)
32,210
Tax effect of expenses that are not deductible in determining taxable profit
4,561
Group relief
(43,037)
Permanent capital allowances in excess of depreciation
(4,379)
Changes in provisions leading to an increase (decrease) in the tax charge
9,942
Other differences leading to an increase (decrease) in the tax charge
703
Deferred taxation
31,503
Taxation charge for the year
-
31,503
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Showroom
Total
£
£
£
£
£
£
Cost
At 1 January 2024
3,047,243
4,710,134
1,066,243
35,019
82,491
8,941,130
Additions
711,710
35,000
43,785
39,659
830,154
At 31 December 2024
3,758,953
4,745,134
1,110,028
74,678
82,491
9,771,284
Depreciation and impairment
At 1 January 2024
88,660
3,911,118
864,597
82,491
4,946,866
Depreciation charged in the year
44,330
265,152
61,577
9,269
380,328
At 31 December 2024
132,990
4,176,270
926,174
9,269
82,491
5,327,194
Carrying amount
At 31 December 2024
3,625,963
568,864
183,854
65,409
4,444,090
At 31 December 2023
2,958,583
799,016
201,646
35,019
3,994,264
Included in Freehold property is land of £683,500 (2023 - £683,500) which is not depreciated.
The company's freehold properties were professionally valued as at January 2025 by an External Valuer, Whybrow Limited, Chartered Surveyors. The valuations were undertaken in accordance with the requirement of the RICS Valuation - professional Standards (January 2014 Edition).
The properties were valued on an Existing Use Value (EUV) assuming the properties would be sold as part of the continuing business.
The Valuers opinion of EUV was primarily derived using comparable evidence of recent market transactions on an arms length basis.
If the land and building had not been included at valuation they would have been included under the historical cost convention.
10
Stocks
2024
2023
£
£
Raw materials and consumables
336,468
536,638
Work in progress
679,673
561,035
1,016,141
1,097,673
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
567,855
529,227
Amounts owed by group undertakings
3,201,389
3,857,977
Prepayments and accrued income
734,837
431,227
4,504,081
4,818,431
The company is part of a cash pooling arrangement with Bergs Timber AB through Danske bank. This has resulted in £348,481(2023 - £894,957) being included within amounts owed by group undertakings rather than cash and cash equivalents based on engagement terms in place.
12
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
278,117
323,824
Amounts owed to group undertakings
4,191,123
4,047,312
Taxation and social security
163,424
220,914
Other creditors
35,419
29,531
Accruals and deferred income
1,349,116
1,089,054
6,017,199
5,710,635
All bank loans and overdrafts of the Group are secured by a fixed and floating charge over the company's land and buildings and undertakings of the company. Security has also been provided by fellow subsidiary companies included within the group.
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Revaluations
(162,820)
(162,820)
Other timing differences
347,127
347,127
184,307
184,307
There were no deferred tax movements in the year.
MUMFORD & WOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
96,361
75,273
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
15
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
10,000
10,000
10,000
10,000
16
Financial commitments, guarantees and contingent liabilities
Inter- company bank guarantees have been given to the Performance Timber Products Group Limited and its subsidiaries. Security is held on the freehold property of Mumford and Wood Limited. The amount of this guarantee as at 31 December 2024 is £3,625,963(2023 - £2,958,583)
17
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
54,049
24,098
Years 2-5
47,314
15,706
101,363
39,804
18
Ultimate controlling party
The ultimate parent undertaking and ultimate controlling party, is Norvik HF.
The immediate parent company is The Performance Window Group Limited, a company registered in England and Wales.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr I J DugganMr J PengellyMr C J FoxMr R J HaycocksMr D L Panting006989762024-01-012024-12-3100698976bus:Director12024-01-012024-12-3100698976bus:Director22024-01-012024-12-3100698976bus:Director32024-01-012024-12-3100698976bus:Director42024-01-012024-12-3100698976bus:Director52024-01-012024-12-3100698976bus:RegisteredOffice2024-01-012024-12-31006989762024-12-31006989762023-01-012023-12-3100698976core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100698976core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31006989762023-12-3100698976core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100698976core:PlantMachinery2024-12-3100698976core:FurnitureFittings2024-12-3100698976core:MotorVehicles2024-12-3100698976core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3100698976core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100698976core:PlantMachinery2023-12-3100698976core:FurnitureFittings2023-12-3100698976core:MotorVehicles2023-12-3100698976core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3100698976core:ShareCapital2024-12-3100698976core:ShareCapital2023-12-3100698976core:RevaluationReserve2024-12-3100698976core:RevaluationReserve2023-12-3100698976core:RetainedEarningsAccumulatedLosses2024-12-3100698976core:RetainedEarningsAccumulatedLosses2023-12-3100698976core:ShareCapital2022-12-3100698976core:RevaluationReserve2022-12-3100698976core:RetainedEarningsAccumulatedLosses2022-12-3100698976core:ShareCapitalOrdinaryShareClass12024-12-3100698976core:ShareCapitalOrdinaryShareClass12023-12-3100698976core:RevaluationReserve2023-01-012023-12-3100698976core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100698976core:PlantMachinery2024-01-012024-12-3100698976core:FurnitureFittings2024-01-012024-12-3100698976core:MotorVehicles2024-01-012024-12-3100698976core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3100698976core:UKTax2024-01-012024-12-3100698976core:UKTax2023-01-012023-12-310069897612024-01-012024-12-310069897612023-01-012023-12-310069897622024-01-012024-12-310069897622023-01-012023-12-310069897632024-01-012024-12-310069897632023-01-012023-12-3100698976core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100698976core:PlantMachinery2023-12-3100698976core:FurnitureFittings2023-12-3100698976core:MotorVehicles2023-12-3100698976core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31006989762023-12-3100698976core:CurrentFinancialInstruments2024-12-3100698976core:CurrentFinancialInstruments2023-12-3100698976bus:OrdinaryShareClass12024-01-012024-12-3100698976bus:OrdinaryShareClass12024-12-3100698976bus:OrdinaryShareClass12023-12-3100698976core:WithinOneYear2024-12-3100698976core:BetweenTwoFiveYears2024-12-3100698976bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100698976bus:FRS1022024-01-012024-12-3100698976bus:Audited2024-01-012024-12-3100698976bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP