Company registration number 00794972 (England and Wales)
INSTRO PRECISION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
INSTRO PRECISION LIMITED
COMPANY INFORMATION
Directors
Mr N Yarden
Mr M C S Fausset
Mr J F Knight
Company number
00794972
Registered office
Sentinel House
Artillery Way
Discovery Park
Sandwich
Kent
CT13 9FL
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
Bankers
Lloyds Bank plc
2nd Floor, Gail House
5 Lower Stone Street
Maidstone
Kent
ME15 6NB
INSTRO PRECISION LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Statement of financial position
8
Notes to the financial statements
9 - 19
INSTRO PRECISION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

Principal activities

The company is principally engaged in ISTAR Electro Optics Solutions and Services with the strategic goal of being the leading UK supplier for the British forces and International customers.

Business review

The Directors have continued undertaking a thorough review of the business and have taken some major steps that contributed to the overall growth of the business. Sales turnover has increased during the year and the company exceeded the majority of its budgeted objectives in the year. The main actions taken by the directors were:

 

 

The company continues to have good relationships with its customers and suppliers and enjoys a good reputation for the quality and technical performance of its products. The Directors are concentrating efforts on the further development of the existing customer base as well as forming new customer relationships and refreshing the product line. There will be a focus on capital investment continuing in 20​25 that will generate new revenue streams starting in 2025.

 

The Directors use a number of key performance indicators to monitor and benchmark the performance of the company and regard the following as key financial indicators of performance:

 

 

Other key non-financial performance indicators such as: on time delivery, quality performance etc. are associated with the company’s ability to maintain its existing customer base and attract new customers and are being monitored on monthly basis.

 

The company completed 2024 with a strong backlog of orders that will support 2025 turnover and operating profit. With the other actions described above, the directors are confident that the company will keep up this positive momentum and continue to grow in 2025.

Principal risks and uncertainties

The Directors have previously reviewed the principal risks and uncertainties facing the company, determined which pose the greatest threat, and put in place measures intended to address the threat. Such measures include entering into forward foreign exchange contracts to protect against negative movements in exchange rates and mitigate cash flow risk. However, it is not practicable to eliminate all financial risk, so the Directors have also reassessed the likely effect of those remaining financial risks. At this period end they consider that none are likely to have a material effect upon the company's position, result for the period, cash flows or liquidity.

On behalf of the board

Mr N Yarden
Director
29 September 2025
INSTRO PRECISION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The profit for the year, after taxation, amounted to £370,028 (2023 - £130,613).

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The Directors who served during the year were:

Mr N Yarden
Mr M C S Fausset
Mr J F Knight
Qualifying third party indemnity provisions

The company has granted an indemnity to one or more of its directors against liability in respect of proceedings brought by third parties, subject to the conditions set out in the Companies Act 2006. Such qualifying third party indemnity provision remains in force as at the date of approving the directors report.

Market value of land and buildings

Although there have been no formal valuations carried out in the year for the company's land and buildings, the Directors believe the market value to be in excess of book value.

Research and development

The company's activities in research and development are principally concerned with the development of new products and improvement of existing products.

Auditor

In accordance with the company's articles, a resolution proposing that Edwards be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

Each of the persons who are Directors at the time when this Directors report is approved have confirmed that so far as they are aware, there is no relevant audit information of which the company's auditor is unaware and that they have taken all steps that ought to have been taken as a Director in order to be aware of any information needed by the company's auditor in connection with preparing its report and to establish that the company's auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr N Yarden
Director
29 September 2025
INSTRO PRECISION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INSTRO PRECISION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INSTRO PRECISION LIMITED
- 4 -
Opinion

We have audited the financial statements of Instro Precision Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

INSTRO PRECISION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INSTRO PRECISION LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Based on our understanding of the industry, we identified limited risk of non-compliance with industry specific laws and regulations. Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We obtained an understanding of the legal and regulatory frameworks within which the Company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, taxation legislation, health & safety compliance and employment law.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be in the following areas: the override of controls by management, revenue journals, inappropriate treatment of non-routine transactions and areas of estimation uncertainty, specifically warranty and stock provisions. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, review and discussion of non-routine transactions, sample testing on the posting of journals and review of accounting estimates for biases.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INSTRO PRECISION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INSTRO PRECISION LIMITED (CONTINUED)
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Tonks BSc (Econ) FCA (Senior Statutory Auditor)
For and on behalf of Edwards, Statutory Auditor
Chartered Accountants
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
29 September 2025
INSTRO PRECISION LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
30,964,083
21,919,110
Cost of sales
(27,002,823)
(18,757,302)
Gross profit
3,961,260
3,161,808
Administrative expenses
(3,871,515)
(3,537,318)
Other operating income
500,000
600,000
Operating profit
4
589,745
224,490
Interest receivable and similar income
8
427
1,035
Interest payable and similar expenses
9
(47,812)
(42,244)
Profit before taxation
542,360
183,281
Tax on profit
10
(172,332)
(52,668)
Profit for the financial year
370,028
130,613
Retained earnings brought forward
3,914,805
3,784,192
Retained earnings carried forward
4,284,833
3,914,805

All amounts relate to continuing operations.

 

There was no other comprehensive income in the period other than the profit for the current period, and as such no separate statement of other comprehensive income has been prepared.

INSTRO PRECISION LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
3,873,710
3,412,080
Current assets
Stocks
12
4,105,769
2,437,322
Debtors
13
7,839,421
3,803,438
Cash at bank and in hand
459,377
222,389
12,404,567
6,463,149
Creditors: amounts falling due within one year
14
(10,620,307)
(4,712,296)
Net current assets
1,784,260
1,750,853
Total assets less current liabilities
5,657,970
5,162,933
Provisions for liabilities
Provisions
15
184,849
194,840
Deferred tax liability
16
519,000
384,000
(703,849)
(578,840)
Net assets
4,954,121
4,584,093
Capital and reserves
Called up share capital
18
141,060
141,060
Share premium account
527,380
527,380
Other reserves
848
848
Profit and loss reserves
4,284,833
3,914,805
Total equity
4,954,121
4,584,093

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr N Yarden
Director
Company registration number 00794972 (England and Wales)
INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information

Instro Precision Limited is a limited company domiciled and incorporated in England. The registered office is Sentinel House, Artillery Way, Discovery Park, Sandwich, Kent, CT13 9FL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Elbit Systems Ltd. These consolidated financial statements are available from its website; www.elbitsystems.com.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is the total amount, excluding value added tax, receivable by the company in the ordinary course of business for goods supplied and services provided as a principal. Turnover is recognised when goods are dispatched to the customer.

 

Development contract revenue and associated costs are recognised as revenue and expenses respectively by reference to the stage of completion of the contract activity at the balance sheet date and the anticipated profit at the end of the contract.

INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is not charged on freehold land. Depreciation on other tangible fixed assets is provided at rates calculated to write off the cost of valuation of those assets, less their estimated residual value, over their expected useful lives on the following bases:

 

Leasehold property
4-33% per annum on cost
Plant and equipment
10-33% per annum on cost or book value
Motor vehicles
25-33% per annum on cost

Included within leasehold property are preliminary costs in relation to assets yet to be brought into use and are therefore not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stock and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stock. The cost of stock is determined on a first-in, first-out basis. Net realisable value is based on estimated selling price, less any further costs to realisation.

 

The cost of work in progress consists of direct materials, labour and an appropriate proportion of fixed and variable overheads. Net realisable value is based on forecast use or estimated selling price, less any further costs of realisation.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Short term trade debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost, less any impairment.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Deferred tax

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation, where those transactions will result in an obligation to pay more, or a right to pay less or to receive more tax. There are exceptions as set out below.

 

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse, based upon laws enacted or substantively enacted at the balance sheet date.

 

Deferred tax assets and liabilities are not discounted.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases when they transfer substantially all the risks and rewards of ownership of the leased assets to the company. Other leases that do not transfer substantially all the risks and rewards of ownership of the leased assets to the company are classified as operating leases.

 

Rentals under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

1.11
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into Sterling at rates of exchange ruling at the balance sheet date. Gain and losses arising on translation are included in the income statement.

 

Transactions in foreign currencies are translated into Sterling at the rate ruling on the date of transaction.

1.12

Research and development

Research and development expenditure is written off in the year in which it is incurred.

INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant and that are reviewed on an ongoing basis. Actual results may differ from these estimates.

 

The estimates and assumption which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are detailed below.

 

Warranty provision

 

At the year end, the company identifies any specific contracts where there are known or potential warranty issues. An analysis is prepared outlining the issues, what action needs to be taken, and an assessment of the costs likely to be incurred.

Stock provision

 

Stock is valued after it has been assessed taking into consideration its age, potential obsolescence and usage against present and future orders.

3
Turnover and other revenue

The whole of turnover is attributable to the company's principal business activity. A geographical analysis of turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
United Kingdom
6,696,728
14,866,659
Overseas
24,267,355
7,052,451
30,964,083
21,919,110
2024
2023
£
£
Other revenue
Interest income
427
1,035
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
165,159
51,378
Research and development costs
161,382
122,195
Depreciation of owned tangible fixed assets
298,232
242,003
Profit on disposal of tangible fixed assets
(4,500)
-
Operating lease charges
375,367
372,148
INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements
18,650
13,000
For other services
Preparation of the financial statements and tax compliance
5,500
5,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Office and management
17
16
Production and sales
66
55
83
71

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,723,998
2,942,130
Social security costs
347,723
303,338
Pension costs
243,292
186,205
4,315,013
3,431,673
7
Directors' remuneration

Certain directors of the company are also directors of a number of companies within the group. These directors emoluments have been borne by other group companies. The directors do not believe that it is practicable to apportion between their services as directors of the company and their services as directors of the other group companies.

8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
427
1,035
INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
9
Interest payable and similar expenses
2024
2023
£
£
Other interest
47,812
42,244
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(37,332)
Adjustments in respect of prior periods
37,332
-
0
Total current tax
37,332
(37,332)
Deferred tax
Origination and reversal of timing differences
135,000
90,000
Total tax charge
172,332
52,668

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
542,360
183,281
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
135,590
43,071
Tax effect of expenses that are not deductible in determining taxable profit
324
86
Group relief
(10,011)
-
0
Depreciation on assets not qualifying for tax allowances
9,097
6,443
Under/(over) provided in prior years
37,332
-
0
Tax effect of enhanced capital allowances
-
0
(2,884)
Change in deferred tax rate
-
0
5,952
Taxation charge for the year
172,332
52,668

Factors that may affect future tax charges

 

There are no factors that may affect future tax charges.

INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
11
Tangible fixed assets
Leasehold property
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
3,265,711
3,804,032
25,090
7,094,833
Additions
80,338
679,524
-
0
759,862
Disposals
-
0
(4,500)
-
0
(4,500)
At 31 December 2024
3,346,049
4,479,056
25,090
7,850,195
Depreciation and impairment
At 1 January 2024
607,332
3,050,331
25,090
3,682,753
Depreciation charged in the year
131,162
167,070
-
0
298,232
Eliminated in respect of disposals
-
0
(4,500)
-
0
(4,500)
At 31 December 2024
738,494
3,212,901
25,090
3,976,485
Carrying amount
At 31 December 2024
2,607,555
1,266,155
-
0
3,873,710
At 31 December 2023
2,658,379
753,701
-
0
3,412,080
12
Stocks
2024
2023
£
£
Raw materials and consumables
3,435,501
2,107,154
Work in progress
670,268
330,168
4,105,769
2,437,322
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,015,256
1,389,082
Corporation tax recoverable
97,515
284,128
Amounts owed by group undertakings
6,340,216
1,914,667
Other debtors
140,150
-
0
Prepayments and accrued income
246,284
215,561
7,839,421
3,803,438
INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,163,874
1,715,315
Amounts owed to group undertakings
4,993,795
759,602
Taxation and social security
125,798
811,013
Other creditors
1,296,978
544,888
Accruals and deferred income
1,039,862
881,478
10,620,307
4,712,296
15
Provisions for liabilities
2024
2023
£
£
Contract provisions
100,950
100,950
Warranty provisions
83,899
93,890
184,849
194,840
Movements on provisions:
Contract provisions
Warranty provisions
Total
£
£
£
At 1 January 2024
100,950
93,890
194,840
Utilisation of provision
-
(9,991)
(9,991)
At 31 December 2024
100,950
83,899
184,849

Provisions consist of warranty and other contractual provisions. The company expects that most of the work required to deal with these will arise within twelve months of the balance sheet date.

INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
16
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
519,000
384,000
2024
Movements in the year:
£
Liability at 1 January 2024
384,000
Charge to profit or loss
135,000
Liability at 31 December 2024
519,000
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
243,292
186,205

The company operates a number of defined contribution pension schemes for all qualifying employees. The assets of the schemes are held separately from those of the company in independently administered funds.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
141,060
141,060
141,060
141,060
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
371,202
363,975
Between two and five years
1,123,795
1,091,925
In over five years
3,942,573
4,255,661
5,437,570
5,711,561
INSTRO PRECISION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
20
Capital commitments
2024
2023
£
£
Acquisition of tangible fixed assets
614,024
401,975
21
Related party transactions

 

The company has taken advantage of the exemption conferred within FRS102 section 33.1A not to disclose transactions between wholly owned members of the same group.

22
Ultimate controlling party

The Directors are of the opinion that the company is ultimately controlled by Elbit Systems Limited, and that its ultimate parent company is Elbit Systems Limited, a company incorporated in Israel.

 

Elbit Systems Limited is the largest and smallest group for which group financial statements are prepared. The group financial statements of this group are available to the public and may be obtained from www.elbitsystems.com.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr N YardenMr M C S FaussetMr J F Knight007949722024-01-012024-12-3100794972bus:Director12024-01-012024-12-3100794972bus:Director22024-01-012024-12-3100794972bus:Director32024-01-012024-12-3100794972bus:RegisteredOffice2024-01-012024-12-3100794972bus:Agent12024-01-012024-12-31007949722024-12-31007949722023-01-012023-12-3100794972core:RetainedEarningsAccumulatedLosses2023-12-3100794972core:RetainedEarningsAccumulatedLosses2022-12-3100794972core:ShareCapital2024-12-3100794972core:ShareCapital2023-12-3100794972core:SharePremium2024-12-3100794972core:SharePremium2023-12-3100794972core:OtherMiscellaneousReserve2024-12-3100794972core:OtherMiscellaneousReserve2023-12-3100794972core:RetainedEarningsAccumulatedLosses2024-12-3100794972core:RetainedEarningsAccumulatedLosses2023-12-31007949722023-12-3100794972core:ShareCapitalOrdinaryShareClass12024-12-3100794972core:ShareCapitalOrdinaryShareClass12023-12-3100794972core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100794972core:PlantMachinery2024-12-3100794972core:MotorVehicles2024-12-3100794972core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100794972core:PlantMachinery2023-12-3100794972core:MotorVehicles2023-12-3100794972core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100794972core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100794972core:CurrentFinancialInstruments2024-12-3100794972core:CurrentFinancialInstruments2023-12-31007949722023-12-3100794972core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100794972core:PlantMachinery2024-01-012024-12-3100794972core:MotorVehicles2024-01-012024-12-310079497212024-01-012024-12-310079497212023-01-012023-12-3100794972core:UKTax2024-01-012024-12-3100794972core:UKTax2023-01-012023-12-310079497222024-01-012024-12-310079497222023-01-012023-12-310079497232024-01-012024-12-310079497232023-01-012023-12-310079497242024-01-012024-12-310079497242023-01-012023-12-3100794972core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100794972core:PlantMachinery2023-12-3100794972core:MotorVehicles2023-12-3100794972bus:OrdinaryShareClass12024-01-012024-12-3100794972bus:OrdinaryShareClass12024-12-3100794972bus:OrdinaryShareClass12023-12-3100794972core:WithinOneYear2024-12-3100794972core:BetweenTwoFiveYears2024-12-3100794972core:MoreThanFiveYears2024-12-3100794972bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100794972bus:FRS1022024-01-012024-12-3100794972bus:Audited2024-01-012024-12-3100794972bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP