Company registration number 00887561 (England and Wales)
NORTH VALLEY METAL CO.(COLNE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
NORTH VALLEY METAL CO.(COLNE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
NORTH VALLEY METAL CO.(COLNE) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
351,285
347,868
Investments
4
97,000
97,000
448,285
444,868
Current assets
Stocks
1,026,304
1,218,420
Debtors
5
1,919,029
1,739,498
Cash at bank and in hand
3,079
8,637
2,948,412
2,966,555
Creditors: amounts falling due within one year
6
(1,230,140)
(1,233,104)
Net current assets
1,718,272
1,733,451
Total assets less current liabilities
2,166,557
2,178,319
Creditors: amounts falling due after more than one year
7
(78,426)
(63,333)
Provisions for liabilities
(10,179)
(6,806)
Net assets
2,077,952
2,108,180
Capital and reserves
Called up share capital
100
100
Revaluation reserve
321,224
321,224
Profit and loss reserves
1,756,628
1,786,856
Total equity
2,077,952
2,108,180
NORTH VALLEY METAL CO.(COLNE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr J Seymour
Director
Company registration number 00887561 (England and Wales)
NORTH VALLEY METAL CO.(COLNE) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2022
100
321,224
1,962,260
2,283,584
Year ended 30 September 2023:
Loss and total comprehensive income
-
-
(83,404)
(83,404)
Dividends
-
-
(92,000)
(92,000)
Balance at 30 September 2023
100
321,224
1,786,856
2,108,180
Year ended 30 September 2024:
Profit and total comprehensive income
-
-
63,772
63,772
Dividends
-
-
(94,000)
(94,000)
Balance at 30 September 2024
100
321,224
1,756,628
2,077,952
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
1
Accounting policies
Company information
North Valley Metal Co.(Colne) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Walverdene Works, Brook Street, Nelson, Lancashire, England, BB9 9PU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Computer equipment
20% on cost
Plant and machinery
15% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
The company classifies its investment in a classic car as a fixed asset, recognising it under fixed asset investments.
The classic car is recorded at cost, including directly attributable expenditures necessary to bring the vehicle to its intended use.
The gain or loss arising on the disposal of an asset is determined by the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit and loss .
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
18
24
3
Tangible fixed assets
Freehold land and buildings
Computer equipment
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 October 2023
418,593
425,379
57,410
66,205
967,587
Additions
25,566
928
1,890
28,384
At 30 September 2024
418,593
450,945
58,338
68,095
995,971
Depreciation and impairment
At 1 October 2023
113,229
401,890
38,521
66,079
619,719
Depreciation charged in the year
7,652
10,025
6,944
346
24,967
At 30 September 2024
120,881
411,915
45,465
66,425
644,686
Carrying amount
At 30 September 2024
297,712
39,030
12,873
1,670
351,285
At 30 September 2023
305,364
23,489
18,889
126
347,868
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
3
Tangible fixed assets
(Continued)
- 7 -
Freehold property, which was originally purchased for £177,000 was valued at £360,000 at 5 September 2007 by Messrs Petty Chartered Surveyors, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold Property
2024
2023
£
£
Cost
240,222
240,222
Accumulated depreciation
(69,509)
(65,068)
Carrying value
170,713
175,154
4
Fixed asset investments
2024
2023
£
£
Classic cars
97,000
97,000
The fixed asset investment relates to a classic car. The directors believe that this will not diminish in value so it has not been depreciated.
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
796,449
760,895
Amounts owed by group undertakings
1,026,836
902,383
Other debtors
95,744
76,220
1,919,029
1,739,498
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
499,341
620,178
Trade creditors
369,136
297,254
Amounts owed to group undertakings
27,877
Corporation tax
18,160
140,260
Other taxation and social security
198,507
109,440
Other creditors
117,119
65,972
1,230,140
1,233,104
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
23,333
63,333
Other creditors
55,093
78,426
63,333
8
Loans and overdrafts
2024
2023
£
£
Bank loans
388,209
554,158
Bank overdrafts
134,465
129,353
Other loans
40,000
40,000
562,674
723,511
Payable within one year
539,341
660,178
Payable after one year
23,333
63,333
The bank overdraft is secured by a fixed and floating charge over the assets of the company, whilst the invoice discounting facility is secured by a fixed charge over the company's book debts.
9
Parent company
The company is a wholly owned subsidiary of NVM Holdings Limited. The ultimate controlling party is Mr John Seymour, who owns a controlling interest in the equity share capital of NVM Holdings Limited.
2024-09-302023-10-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J SeymourMr M T SeymourMr B J SeymourMr D J BuxtonMrs R Seymour008875612023-10-012024-09-30008875612024-09-30008875612023-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000887561core:PlantMachinery2024-09-3000887561core:ComputerEquipment2024-09-3000887561core:MotorVehicles2024-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3000887561core:PlantMachinery2023-09-3000887561core:ComputerEquipment2023-09-3000887561core:MotorVehicles2023-09-3000887561core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3000887561core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3000887561core:ShareCapital2024-09-3000887561core:ShareCapital2023-09-3000887561core:RevaluationReserve2024-09-3000887561core:RevaluationReserve2023-09-3000887561core:RetainedEarningsAccumulatedLosses2024-09-3000887561core:RetainedEarningsAccumulatedLosses2023-09-3000887561core:ShareCapital2022-09-3000887561core:RevaluationReserve2022-09-3000887561core:RetainedEarningsAccumulatedLosses2022-09-3000887561bus:Director12023-10-012024-09-3000887561core:RetainedEarningsAccumulatedLosses2022-10-012023-09-30008875612022-10-012023-09-3000887561core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3000887561core:PlantMachinery2023-10-012024-09-3000887561core:ComputerEquipment2023-10-012024-09-3000887561core:MotorVehicles2023-10-012024-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3000887561core:PlantMachinery2023-09-3000887561core:ComputerEquipment2023-09-3000887561core:MotorVehicles2023-09-30008875612023-09-3000887561core:CurrentFinancialInstruments2024-09-3000887561core:CurrentFinancialInstruments2023-09-3000887561core:WithinOneYear2024-09-3000887561core:WithinOneYear2023-09-3000887561core:Non-currentFinancialInstruments2024-09-3000887561core:Non-currentFinancialInstruments2023-09-3000887561bus:PrivateLimitedCompanyLtd2023-10-012024-09-3000887561bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3000887561bus:FRS1022023-10-012024-09-3000887561bus:AuditExemptWithAccountantsReport2023-10-012024-09-3000887561bus:Director22023-10-012024-09-3000887561bus:Director32023-10-012024-09-3000887561bus:Director42023-10-012024-09-3000887561bus:CompanySecretary12023-10-012024-09-3000887561bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP