IRIS Accounts Production v25.2.0.378 00922884 director 1.1.24 31.12.24 31.12.24 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh009228842023-12-31009228842024-12-31009228842024-01-012024-12-31009228842022-12-31009228842023-01-012023-12-31009228842023-12-3100922884ns15:EnglandWales2024-01-012024-12-3100922884ns14:PoundSterling2024-01-012024-12-3100922884ns10:Director12024-01-012024-12-3100922884ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100922884ns10:SmallEntities2024-01-012024-12-3100922884ns10:AuditExemptWithAccountantsReport2024-01-012024-12-3100922884ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3100922884ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100922884ns10:FullAccounts2024-01-012024-12-3100922884ns10:CompanySecretary12024-01-012024-12-3100922884ns10:RegisteredOffice2024-01-012024-12-3100922884ns5:CurrentFinancialInstruments2024-12-3100922884ns5:CurrentFinancialInstruments2023-12-3100922884ns5:Non-currentFinancialInstruments2024-12-3100922884ns5:Non-currentFinancialInstruments2023-12-3100922884ns5:ShareCapital2024-12-3100922884ns5:ShareCapital2023-12-3100922884ns5:RevaluationReserve2024-12-3100922884ns5:RevaluationReserve2023-12-3100922884ns5:RetainedEarningsAccumulatedLosses2024-12-3100922884ns5:RetainedEarningsAccumulatedLosses2023-12-3100922884ns5:LandBuildings2024-01-012024-12-3100922884ns5:PlantMachinery2024-01-012024-12-3100922884ns5:LandBuildings2023-12-3100922884ns5:PlantMachinery2023-12-3100922884ns5:LandBuildings2024-12-3100922884ns5:PlantMachinery2024-12-3100922884ns5:LandBuildings2023-12-3100922884ns5:PlantMachinery2023-12-3100922884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3100922884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3100922884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100922884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3100922884ns5:AdditionsToInvestments2024-12-3100922884ns5:CostValuation2024-12-3100922884ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100922884ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3100922884ns5:Secured2024-12-3100922884ns5:Secured2023-12-3100922884ns5:RevaluationReserve2023-12-31009228841ns10:Director12023-12-31009228841ns10:Director12022-12-31009228841ns10:Director12024-01-012024-12-31009228841ns10:Director12023-01-012023-12-31009228841ns10:Director12024-12-31009228841ns10:Director12023-12-31
REGISTERED NUMBER: 00922884 (England and Wales)











Financial Statements for the Year Ended 31st December 2024

for

Dundee Tyres Limited

Dundee Tyres Limited (Registered number: 00922884)






Contents of the Financial Statements
for the Year Ended 31st December 2024




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 9

Report of the Accountants 10

Dundee Tyres Limited

Company Information
for the Year Ended 31st December 2024







DIRECTOR: S Pluckrose



SECRETARY: S Pluckrose



REGISTERED OFFICE: Carlisle Airport Business Park
Carlisle
Cumbria
CA6 4NW



REGISTERED NUMBER: 00922884 (England and Wales)



ACCOUNTANTS: Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ



BANKERS: Barclays Bank PLC
P O Box 133
33 English Street
Carlisle
Cumbria
CA3 8JX



SOLICITORS: Bell Park Kerridge
27 Portland Square
Carlisle
CA1 1PE

Dundee Tyres Limited (Registered number: 00922884)

Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,353,623 2,405,182
Investments 5 221,901 -
Investment property 6 1,000,000 1,335,088
3,575,524 3,740,270

CURRENT ASSETS
Stocks 750 750
Debtors 7 309,871 263,208
Cash at bank 467,018 150,977
777,639 414,935
CREDITORS
Amounts falling due within one year 8 423,049 628,099
NET CURRENT ASSETS/(LIABILITIES) 354,590 (213,164 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,930,114

3,527,106

CREDITORS
Amounts falling due after more than one year 9 (463,860 ) (353,139 )

PROVISIONS FOR LIABILITIES (330,703 ) (272,553 )
NET ASSETS 3,135,551 2,901,414

CAPITAL AND RESERVES
Called up share capital 104,057 104,057
Revaluation reserve 11 756,350 780,120
Retained earnings 2,275,144 2,017,237
SHAREHOLDERS' FUNDS 3,135,551 2,901,414

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Dundee Tyres Limited (Registered number: 00922884)

Balance Sheet - continued
31st December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 24th September 2025 and were signed by:





S Pluckrose - Director


Dundee Tyres Limited (Registered number: 00922884)

Notes to the Financial Statements
for the Year Ended 31st December 2024

1. STATUTORY INFORMATION

Dundee Tyres Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable from tyre salvage sales, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Amounts written off each asset over the estimated useful life represent cost less residual value.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Dundee Tyres Limited (Registered number: 00922884)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company makes contributions into a recognised UK defined contribution pension scheme. Contributions payable to this scheme are charged to the income statement in the period to which they relate.

Financial instruments
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for the sale of goods and services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price and represent the full value of the goods and services charged to customers, including any amounts charged on for third parties.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date they are presented as non current liabilities.

Borrowings
Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transactions costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Provisions and contingencies
Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2023 - 11 ) .

Dundee Tyres Limited (Registered number: 00922884)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1st January 2024 929,106 3,730,417 4,659,523
Additions - 297,304 297,304
Disposals - (93,831 ) (93,831 )
At 31st December 2024 929,106 3,933,890 4,862,996
DEPRECIATION
At 1st January 2024 240,559 2,013,782 2,254,341
Charge for year 17,280 276,645 293,925
Eliminated on disposal - (38,893 ) (38,893 )
At 31st December 2024 257,839 2,251,534 2,509,373
NET BOOK VALUE
At 31st December 2024 671,267 1,682,356 2,353,623
At 31st December 2023 688,547 1,716,635 2,405,182

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period.

Cost or valuation at 31st December 2024 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 1994 203,616 - 203,616
Valuation in 2009 621,786 - 621,786
Cost 103,704 3,933,890 4,037,594
929,106 3,933,890 4,862,996

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 103,704 103,704
Aggregate depreciation 38,704 38,704

Value of land in freehold land and buildings 65,000 65,000

Freehold land and buildings were valued on an open market basis on 31st December 2009 by Peill & Co .

Dundee Tyres Limited (Registered number: 00922884)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST OR VALUATION
At 1st January 2024 930,552
Transfer to ownership (195,920 )
At 31st December 2024 734,632
DEPRECIATION
At 1st January 2024 302,292
Charge for year 94,135
Transfer to ownership (149,605 )
At 31st December 2024 246,822
NET BOOK VALUE
At 31st December 2024 487,810
At 31st December 2023 628,260

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 221,901
At 31st December 2024 221,901
NET BOOK VALUE
At 31st December 2024 221,901

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st January 2024 1,335,088
Disposals (335,088 )
At 31st December 2024 1,000,000
NET BOOK VALUE
At 31st December 2024 1,000,000
At 31st December 2023 1,335,088

Fair value at 31st December 2024 is represented by:
£   
Valuation in 2016 356,716
Cost 643,284
1,000,000

Dundee Tyres Limited (Registered number: 00922884)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

6. INVESTMENT PROPERTY - continued

If investment property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 643,284 978,372

Investment property was valued on an open market basis on 12th September 2016 by Peill & Co .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 199,638 197,562
Other debtors 110,233 65,646
309,871 263,208

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 132,000 383,525
Hire purchase contracts 70,793 105,687
Trade creditors 77,704 44,439
Taxation and social security 89,288 71,696
Other creditors 53,264 22,752
423,049 628,099

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 337,784 151,077
Hire purchase contracts 126,076 202,062
463,860 353,139

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 469,784 534,602
Hire purchase contracts 196,869 307,749
666,653 842,351

Barclays Bank plc hold a charge over the Freehold Property at Hangars 116 and 117, Carlisle Airport, and also over the adjoining land. The hire purchase creditors are secured on the assets on which the finance is actually outstanding.

Dundee Tyres Limited (Registered number: 00922884)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

11. RESERVES
Revaluation
reserve
£   
At 1st January 2024 780,120
Amortised to profit & loss a/c (23,770 )

At 31st December 2024 756,350

12. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st December 2024 and 31st December 2023:

2024 2023
£    £   
S Pluckrose
Balance outstanding at start of year - -
Amounts advanced 12,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 12,000 -

Tax will be paid in accordance with s455 CTA 2010.

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £132,250 (2023 - £123,900) were paid to the director .

At 31st December 2024, the company was owed the sum of £12,000 from S Pluckrose, the director of the company. This amount is repayable on demand and no interest is charged on the sum advanced.

Dundee Tyres Limited

Report of the Accountants to the Director of
Dundee Tyres Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31st December 2024 set out on pages three to eight and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ


24th September 2025