Company registration number 00928752 (England and Wales)
J.A. & E. MONTGOMERY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
J.A. & E. MONTGOMERY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12
J.A. & E. MONTGOMERY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,165,377
7,041,837
Biological assets
5
199,126
198,490
Investment property
7
12,281,500
12,100,000
Investments
6
38,636
54,024
19,684,639
19,394,351
Current assets
Stocks
1,620,188
1,383,014
Debtors
8
403,326
425,801
Cash at bank and in hand
761,255
309,838
2,784,769
2,118,653
Creditors: amounts falling due within one year
9
(847,630)
(633,028)
Net current assets
1,937,139
1,485,625
Total assets less current liabilities
21,621,778
20,879,976
Creditors: amounts falling due after more than one year
10
(480,885)
(159,212)
Provisions for liabilities
(2,060,637)
(2,020,002)
Net assets
19,080,256
18,700,762
Capital and reserves
Called up share capital
12
438,500
438,500
Share premium account
124,687
124,687
Revaluation reserve
11
4,678,672
4,560,278
Capital redemption reserve
35,882
35,882
Profit and loss reserves
13,802,515
13,541,415
Total equity
19,080,256
18,700,762
J.A. & E. MONTGOMERY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
J L Montgomery
Director
Company registration number 00928752 (England and Wales)
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
J.A. & E. Montgomery Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Manor Farm, North Cadbury, YEOVIL, Somerset, BA22 7DW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable, net of value added tax, in respect of the sale of goods and services to customers.
Revenue in respect of trading activities other than stated below is recognised at the point of sale.
Revenue in respect of hospitality is recognised when the company obtains the right to consideration for the performance of its services.
Revenue in respect of property sales is recognised when there is a legally binding, unconditional and irrevocable contract.
Revenue in respect of rental income is recognised over the period in which tenants are occupying the properties.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold buildings
2% Straight line
Tractors, motor vehicles, plant and machinery
25% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Biological assets
Biological assets are recognised only when three recognition criteria have been fulfilled:
the entity has control over the asset as a result of past events;
it is probable that future economic benefits associated with the asset will flow to the entity; and
the fair value or cost of the asset can be measured reliably.
The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Dairy
20% straight line
1.6
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.
No depreciation is provided in respect of investment properties and they are revalued annually. This treatment is a departure from the Companies Act concerning the depreciation of fixed assets. However, these properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.
1.7
Impairment of fixed assets
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Deadstock is valued at cost or deemed cost, being 60% of market value as a fair estimation of the cost of home reared livestock. Cost is determined on a first in first out basis.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.16
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
23
23
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Intangible fixed assets
BPS Entitlements
£
Cost
At 1 January 2024 and 31 December 2024
41,100
Amortisation and impairment
At 1 January 2024 and 31 December 2024
41,100
Carrying amount
At 31 December 2024
At 31 December 2023
4
Tangible fixed assets
Freehold buildings
Assets under construction
Tractors, motor vehicles, plant and machinery
Total
£
£
£
£
Cost
At 1 January 2024
7,353,189
59,653
4,260,381
11,673,223
Additions
195,038
19,544
312,893
527,475
Disposals
(101,600)
(101,600)
Transfers
50,773
(50,773)
At 31 December 2024
7,599,000
28,424
4,471,674
12,099,098
Depreciation and impairment
At 1 January 2024
1,249,770
3,381,616
4,631,386
Depreciation charged in the year
11,844
392,091
403,935
Eliminated in respect of disposals
(101,600)
(101,600)
At 31 December 2024
1,261,614
3,672,107
4,933,721
Carrying amount
At 31 December 2024
6,337,386
28,424
799,567
7,165,377
At 31 December 2023
6,103,419
59,653
878,765
7,041,837
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
5
Biological assets
Dairy
£
Cost
At 1 January 2024
345,507
Additions - purchases
35,280
Disposals
(55,151)
At 31 December 2024
325,636
Depreciation and impairment
At 1 January 2024
147,017
Depreciation charged for the year
11,352
Disposals
(31,859)
At 31 December 2024
126,510
Carrying amount
At 31 December 2024
199,126
At 31 December 2023
198,490
6
Fixed asset investments
2024
2023
£
£
Other investments other than loans
38,636
54,024
Fixed asset investments not carried at market value
Included within the value of fixed asset investments are shares valued at a cost of £165. These shares are not listed and it is not possible to determine a reliable market value.
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
54,024
Valuation changes
(15,388)
At 31 December 2024
38,636
Carrying amount
At 31 December 2024
38,636
At 31 December 2023
54,024
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
7
Investment property
2024
£
Fair value
At 1 January 2024
12,100,000
Revaluations
181,500
At 31 December 2024
12,281,500
During the year the company let out certain freehold properties that are accounted for as freehold investment properties.
During the year, an increase in fair value of £181,500 (2023: £nil) has been included in the Profit and Loss Account to revalue the Investment Properties to their market value at the balance sheet date, as determined by the directors.
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
347,423
354,549
Other debtors
36,809
42,346
Prepayments and accrued income
19,094
28,906
403,326
425,801
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
163,744
107,773
Taxation and social security
149,678
73,523
Other creditors
534,208
451,732
847,630
633,028
Included within creditors falling due within one year are obligations under hire purchase agreements totalling £4,327 (2023 - £4,152) which are secured with a charge over the assets of the company.
Included within creditors falling due within one year are bank loans and other borrowings totalling £234,000 (2023 - £122,000) which are secured with a charge over the assets of the company.
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
480,885
159,212
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Creditors: amounts falling due after more than one year
(Continued)
- 11 -
Included within creditors falling due after one year are obligations under hire purchase agreements totalling £4,885 (2023 - £9,212) which are secured with a charge over the assets of the company.
Included within creditors falling due after one year are bank loans and other borrowings totalling £476,000 (2023 - £150,000) which are secured with a charge over the assets of the company.
11
Revaluation reserve
2024
2023
£
£
At the beginning of the year
4,560,278
4,560,278
Revaluation surplus arising in the year
181,500
Deferred tax on revaluation of tangible assets
(63,106)
-
At the end of the year
4,678,672
4,560,278
12
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
25,000 Ordinary shares of £1 each
25,000
25,000
Preference share capital
Issued and fully paid
413,500 Redeemable preference shares of £1 each
413,500
413,500
Preference shares classified as equity
413,500
413,500
Total equity share capital
438,500
438,500
The redeemable preference shares are redeemable at the option of the company. They are redeemable at £1 per share and carry no voting rights or rights to dividends.
13
Operating lease commitments
J.A. & E. MONTGOMERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Operating lease commitments
(Continued)
- 12 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
1,813
14
Directors' transactions
Loans have been granted by the company to its directors as follows:
During the year the company maintained a loan account with the directors. The loan was interest free, there are no set repayment terms and the loan is unsecured. At the balance sheet date the amount due to the directors is £277,477 (2023: £302,529).
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ L MontgomeryR A C MontgomeryJ E MontgomeryE J Montgomery and J E Montgomery009287522024-01-012024-12-31009287522024-12-31009287522023-12-3100928752core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100928752core:ConstructionInProgressAssetsUnderConstruction2024-12-3100928752core:PlantMachinery2024-12-3100928752core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100928752core:ConstructionInProgressAssetsUnderConstruction2023-12-3100928752core:PlantMachinery2023-12-3100928752core:ShareCapital2024-12-3100928752core:ShareCapital2023-12-3100928752core:SharePremium2024-12-3100928752core:SharePremium2023-12-3100928752core:RevaluationReserve2024-12-3100928752core:RevaluationReserve2023-12-3100928752core:CapitalRedemptionReserve2024-12-3100928752core:CapitalRedemptionReserve2023-12-3100928752core:RetainedEarningsAccumulatedLosses2024-12-3100928752core:RetainedEarningsAccumulatedLosses2023-12-3100928752core:RevaluationReserve2023-12-3100928752core:RevaluationReserve2022-12-3100928752core:ShareCapitalOrdinaryShareClass12024-12-3100928752core:ShareCapitalOrdinaryShareClass12023-12-3100928752core:ShareCapitalPreferenceShareClass12024-12-3100928752bus:Director12024-01-012024-12-3100928752core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100928752core:PlantMachinery2024-01-012024-12-3100928752core:BearerBiologicalAssetClass12024-01-012024-12-31009287522023-01-012023-12-3100928752core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3100928752core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3100928752core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3100928752core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100928752core:ConstructionInProgressAssetsUnderConstruction2023-12-3100928752core:PlantMachinery2023-12-31009287522023-12-3100928752core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3100928752core:BearerBiologicalAssetClass12023-12-3100928752core:BearerBiologicalAssetClass12024-12-3100928752core:BearerBiologicalAssetClass12023-12-3100928752core:CurrentFinancialInstruments2024-12-3100928752core:CurrentFinancialInstruments2023-12-3100928752core:Non-currentFinancialInstruments2024-12-3100928752core:Non-currentFinancialInstruments2023-12-3100928752core:RevaluationReserve2024-01-012024-12-3100928752bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100928752bus:FRS1022024-01-012024-12-3100928752bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100928752bus:Director22024-01-012024-12-3100928752bus:Director32024-01-012024-12-3100928752bus:CompanySecretary12024-01-012024-12-3100928752bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100928752bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP