Company registration number 01021795 (England and Wales)
RC FARR HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
RC FARR HOLDINGS LIMITED
COMPANY INFORMATION
Directors
R C Farr
L M Parker
(Appointed 30 September 2024)
Secretary
L Parker
Company number
01021795
Registered office
Brookley Road
Brockenhurst
Hampshire
SO42 7RR
Auditor
Fiander Tovell Limited
Stag Gates House
63/64 The Avenue
Southampton
Hampshire
SO17 1XS
Business address
24 Brookley Road
Brockenhurst
Hampshire
SO42 7RR
Bankers
National Westminster Bank Plc
38 High Street
Lymington
Hampshire
SO41 9SY
RC FARR HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 29
RC FARR HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of a holding company and operation a food retail shop until this was sold in the year.
Its subsidiary company's principal activity continued to be that of the sale and repair of motor vehicles in the UK. It continues to operate the SsangYong, Fiat, BMW Motorrad and Royal Enfield (motorcycles) franchises across Brockenhurst, Salisbury, Dibden Purlieu with the New Milton site closing in the year.
Review of the business
The profit and loss account is set out on page 7 and shows turnover of £18,633,034 (2023: £19,696,805) with a loss before tax of £766,133 (2023: £589,949).
The trading subsidiary, Balmer Lawn Garage Limited, generated turnover of £18,478,599 (2023: £19,429,607) with a loss before tax of £872,930 (2023: £648,515).
2024 has proved to be a challenging one for our sector.
The financial results are a reflection of this. The cost cutting and saving measures undertaken by the group over the last 18 months have softened the blows and are starting to bear fruit.
Closing one of the loss-making branches has had an impact and the freehold will be sold in 2025 to aid cashflow and enable the group to actively seize any other opportunities that might present themselves.
The group is in talks with an existing partner to add an additional marque to the portfolio.
Relations with our existing partners and the bank remain very strong.
Principal risks and uncertainties
The agency model still has to prove itself to both retailer and OEM and there is still uncertainty as to its long term benefit and viability leading to confusion with all parties and a lack of confidence for the customers.
Recruitment remains a challenge across the industry.
L M Parker
Director
30 September 2025
RC FARR HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R C Farr
L M Parker
(Appointed 30 September 2024)
Financial instruments
Treasury operations and financial instruments
The group’s principal financial instruments include bank overdrafts and loans, the main purpose of which is to raise finance for the group’s operations. In addition, the group has various other financial assets and liabilities such as trade debtors and trade creditors arising directly from its operations.
Liquidity risk
Liquidity risk is in respect of bank borrowing, the directors manage this risk by day to day monitoring and decision making to ensure that there is sufficient cash available to meet the group's cash requirements.
Interest rate risk
The use of bank facilities and stocking loans to finance the group's operations exposes the group to fluctuations in interest rates. The directors manage this risk by day to day monitoring and decision making to ensure the cost to the business is minimised.
Credit risk
The group's credit risk is primarily with after sales trade account customers. This risk is managed by carrying out credit checks on all new account applicants and ensuring credit limits and days are appropriate to the customer credit rating and risk. Customers with accounts due are monitored on a weekly basis and the directors maintain strict controls to ensure debts are collected as they fall due.
Balmer Lawn Garage Limited has excellent relationships with BMW, Suzuki GB and FCA (Fiat), its suppliers and also its bankers. The company has met all of its commitments to these parties in a timely manner. The company expects to receive their continued support for ongoing operations.
Price risk
The directors consider that they are not exposed to price risk as any increases in the cost of purchasing vehicles would either be passed on to their customers or offset by dealer promotions.
Auditor
The auditor, Fiander Tovell Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
RC FARR HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
L M Parker
Director
30 September 2025
RC FARR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RC FARR HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of RC Farr Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
RC FARR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RC FARR HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
we identified the laws and regulations applicable to the group through discussions with directors and other management, and from our commercial knowledge and experience.
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management.
We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
RC FARR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RC FARR HOLDINGS LIMITED
- 6 -
Audit response to risk identified
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships.
tested journal entries to identify unusual transactions.
tested a sample of BACS payments to identify payments being made to unexpected bank accounts.
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Jay FCA FCCA
For and on behalf of
30 September 2025
Fiander Tovell Limited
Chartered Accountants
Statutory Auditor
Stag Gates House
63/64 The Avenue
Southampton
Hampshire
SO17 1XS
RC FARR HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
18,633,034
19,696,805
Cost of sales
(17,632,168)
(18,213,429)
Gross profit
1,000,866
1,483,376
Administrative expenses
(1,577,010)
(1,923,886)
Other operating income
12,325
10,274
Operating loss
4
(563,819)
(430,236)
Interest receivable and similar income
7
2,543
Interest payable and similar expenses
8
(202,314)
(162,256)
Loss before taxation
(766,133)
(589,949)
Tax on loss
9
189,440
126,894
Loss for the financial year
(576,693)
(463,055)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
RC FARR HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
Tangible assets
11
2,607,805
2,687,193
Investment property
12
420,000
420,000
Investments
13
1
1
3,027,806
3,107,194
Current assets
Stocks
16
2,548,350
3,485,554
Debtors
17
652,733
525,075
Cash at bank and in hand
134,482
341,438
3,335,565
4,352,067
Creditors: amounts falling due within one year
18
(2,266,197)
(2,777,265)
Net current assets
1,069,368
1,574,802
Total assets less current liabilities
4,097,174
4,681,996
Creditors: amounts falling due after more than one year
19
(4,555)
(14,746)
Provisions for liabilities
Deferred tax liability
21
2,062
(2,062)
-
Net assets
4,090,557
4,667,250
Capital and reserves
Called up share capital
23
205,455
205,455
Capital redemption reserve
44,545
44,545
Non-distributable profits reserve
24
124,215
124,215
Distributable profit and loss reserves
3,716,342
4,293,035
Total equity
4,090,557
4,667,250
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
L M Parker
Director
Company registration number 01021795 (England and Wales)
RC FARR HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,217,990
2,251,405
Investments
13
1,000,000
1,000,000
3,217,990
3,251,405
Current assets
Stocks
16
-
2,189
Debtors
17
71,004
7,024
Cash at bank and in hand
116,881
202,574
187,885
211,787
Creditors: amounts falling due within one year
18
(378,334)
(542,448)
Net current liabilities
(190,449)
(330,661)
Total assets less current liabilities
3,027,541
2,920,744
Provisions for liabilities
Deferred tax liability
21
2,062
10,259
(2,062)
(10,259)
Net assets
3,025,479
2,910,485
Capital and reserves
Called up share capital
23
205,455
205,455
Capital redemption reserve
44,545
44,545
Distributable profit and loss reserves
2,775,479
2,660,485
Total equity
3,025,479
2,910,485
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £114,994 (2023 - £56,616 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
L M Parker
Director
Company registration number 01021795 (England and Wales)
RC FARR HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital redemption reserve
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2023
205,455
44,545
124,215
4,756,090
5,130,305
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
-
(463,055)
(463,055)
Balance at 31 December 2023
205,455
44,545
124,215
4,293,035
4,667,250
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(576,693)
(576,693)
Balance at 31 December 2024
205,455
44,545
124,215
3,716,342
4,090,557
RC FARR HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
205,455
44,545
2,603,869
2,853,869
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
56,616
56,616
Balance at 31 December 2023
205,455
44,545
2,660,485
2,910,485
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
114,994
114,994
Balance at 31 December 2024
205,455
44,545
2,775,479
3,025,479
RC FARR HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
94,911
(793,065)
Interest paid
(202,314)
(162,256)
Income taxes refunded/(paid)
2,037
(7,635)
Net cash outflow from operating activities
(105,366)
(962,956)
Investing activities
Purchase of tangible fixed assets
(12,601)
(64,905)
Proceeds from disposal of tangible fixed assets
26,368
-
Interest received
2,543
Net cash generated from/(used in) investing activities
13,767
(62,362)
Financing activities
Repayment of bank loans
(22,476)
(36,523)
Net cash used in financing activities
(22,476)
(36,523)
Net decrease in cash and cash equivalents
(114,075)
(1,061,841)
Cash and cash equivalents at beginning of year
248,495
1,310,336
Cash and cash equivalents at end of year
134,420
248,495
Relating to:
Cash at bank and in hand
134,482
341,438
Bank overdrafts included in creditors payable within one year
(62)
(92,943)
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
RC Farr Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Brookley Road, Brockenhurst, Hampshire, SO42 7RR.
The group consists of RC Farr Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company RC Farr Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Revenue from the sales of motor vehicles, parts and accessories is recognised when the risks and rewards of ownership are transferred to the customer, along with the associated manufacturer vehicle bonus income. Any manufacturer income in relation to achieving targets is recognised on an accruals basis. After sales revenue is recognised on the completion of the agreed work.
Revenue from the food retail shop is recognised at the point of sale.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings freehold
Over 10 to 50 years
Plant and machinery
Over 4 to 7 years
Fixtures, fittings & computer equipment
Over 4 to 10 years
Motor vehicles
Over 4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Property rented to a group entity is accounted for as tangible fixed assets.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.9
Impairment of fixed assets
At each reporting end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Under supply agreement with vehicle manufacturers, the group has access to 'consignment stock' during a consignment period. Where the nature of these supply agreements transfers risks and rewards to the group, which in substance gives the group control over the stock during the consignment period and liabilities in respect of the holdings cost, the group recognises these stocks in the balance sheet together with the equivalent liability.
Where supply agreements do not provide risks and rewards to the group until such time as legal title actually passes at the end of the consignment period, these stocks are not included in the balance sheet. Both the terms under which stocks are held and the financial commitment in respect of these stocks are disclosed in the notes to the financial statements.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 18 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provision
Stock is held at lower of cost and net realisable value. Vehicle stock is reviewed monthly to evaluate the age and value of those items against the CAP Guide and provision is made where required. CAP Guide provides the latest used car market value and is used as the industry benchmark. Parts stock are kept at a minimum and only fast moving and regularly used parts are held. At the balance sheet date the vehicle stock provision was £306,585 (2023: £477,489).
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Sale of goods and services
18,633,034
19,696,805
2024
2023
£
£
Other revenue
Interest income
-
2,543
All income is derived from UK operations.
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
11,835
10,500
Depreciation of owned tangible fixed assets
65,621
67,603
Operating lease charges
1,010
12,960
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Sales
29
31
4
8
Administration
38
15
1
1
Service
11
35
-
-
Total
78
81
5
9
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,173,736
2,162,104
74,188
127,542
Social security costs
126,383
211,999
5,659
13,519
Pension costs
51,338
49,593
713
1,426
2,351,457
2,423,696
80,560
142,487
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
48,421
45,477
Company pension contributions to defined contribution schemes
330
-
48,751
45,477
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
-
2,543
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
118
-
Other interest
202,196
162,256
Total finance costs
202,314
162,256
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
(54)
Deferred tax
Origination and reversal of timing differences
(190,354)
(139,089)
Adjustment in respect of prior periods
914
12,249
Total deferred tax
(189,440)
(126,840)
Total tax credit
(189,440)
(126,894)
The Finance Act 2021 introduced an increase to the main rate of corporation tax to 25% from 1 April 2023. This only applied for 9 month of the year so the effective rate is 23.5%.
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(766,133)
(589,949)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(191,533)
(138,638)
Tax effect of expenses that are not deductible in determining taxable profit
4,013
5,532
Tax effect of income not taxable in determining taxable profit
(6,592)
Effect of change in corporation tax rate
-
(8,351)
Group relief
14
Permanent capital allowances in excess of depreciation
(382)
Depreciation on assets not qualifying for tax allowances
3,744
2,750
Under/(over) provided in prior years
72
Deferred tax adjustments in respect of prior years
914
12,123
Taxation credit
(189,440)
(126,894)
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
760,246
Amortisation and impairment
At 1 January 2024 and 31 December 2024
760,246
Carrying amount
At 31 December 2024
At 31 December 2023
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
11
Tangible fixed assets
Group
Land and buildings freehold
Plant and machinery
Fixtures, fittings & computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
2,969,760
337,383
526,975
2,281
3,836,399
Additions
3,602
8,999
12,601
Disposals
(82,580)
(82,580)
At 31 December 2024
2,969,760
340,985
453,394
2,281
3,766,420
Depreciation and impairment
At 1 January 2024
483,193
266,848
396,884
2,281
1,149,206
Depreciation charged in the year
14,976
22,879
27,766
65,621
Eliminated in respect of disposals
(56,212)
(56,212)
At 31 December 2024
498,169
289,727
368,438
2,281
1,158,615
Carrying amount
At 31 December 2024
2,471,591
51,258
84,956
2,607,805
At 31 December 2023
2,486,567
70,535
130,091
2,687,193
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 22 -
Company
Land and buildings freehold
Fixtures, fittings & computer equipment
Total
£
£
£
Cost
At 1 January 2024
2,583,896
82,580
2,666,476
Disposals
(82,580)
(82,580)
At 31 December 2024
2,583,896
2,583,896
Depreciation and impairment
At 1 January 2024
365,906
49,165
415,071
Depreciation charged in the year
7,047
7,047
Eliminated in respect of disposals
(56,212)
(56,212)
At 31 December 2024
365,906
365,906
Carrying amount
At 31 December 2024
2,217,990
2,217,990
At 31 December 2023
2,217,990
33,415
2,251,405
12
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
420,000
-
The investment property owned by Balmer Lawn Garage Limited was stated at fair value arrived at on the basis of a valuation carried out at the year end by the directors of Balmer Lawn Garage Limited. The directors do not believe there has been any changes in the value. The valuation was made on an open market basis by reference to market evidence of transaction prices for similar properties in the area.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Cost
293,380
293,380
-
-
Accumulated depreciation
-
-
-
-
Carrying amount
293,380
293,380
-
-
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
1,000,000
1,000,000
Investments in associates
15
1
1
1
1
1,000,000
1,000,000
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,000,000
Carrying amount
At 31 December 2024
1,000,000
At 31 December 2023
1,000,000
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
August Motors Limited
24 Brookley Road, Brockenhurst, Hampshire, SO42 7RR
Dormant
Ordinary
100.00
Balmer Lawn Garage Limited
24 Brookley Road, Brockenhurst, Hampshire, SO42 7RR
Motor vehicle dealership
Ordinary
100.00
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Associates
Details of associates at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Janspeed Advanced Technologies Limited
Windover House, St. Ann Street, Salisbury, Wiltshire, SP1 2DR
Dormant
Ordinary
0
50
Balmer Lawn Garage Limited own a £1 interest in Janspeed Advanced Technologies Limited, a company incorporated in England and Wales. The principal activity of Janspeed Advanced Technologies Limited is product development.
Janspeed Advanced Technologies Limited has not traded in the year to 31 July 2024 and the preceding two financial years.
No adjustments have been made to reflect the share of assets or share of profits made by Janspeed Advanced Technologies Limited on the grounds of immateriality.
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
-
2,189
-
2,189
Finished goods and goods for resale
2,548,350
3,483,365
2,548,350
3,485,554
-
2,189
No impairment losses (2023: £206,028) have been recognised on stock.
Consignment stock:
The company operates a consignment stock arrangement with certain finance companies in relation to new vehicle stock. Such stock is held on a sale or return basis until it has been adopted or the finance companies become entitled to charge interest on the purchase price. Adoption occurs when the car has been sold or it has been on consignment for a pre-determined length of time.
The value of sale or return stock not included in the financial statements at the year end was £2,156,695 (2023: £1,494,638).
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
198,232
318,993
23
Corporation tax recoverable
47
2,084
47
2,084
Other debtors
104,111
3,819
66,981
Prepayments and accrued income
104,792
146,130
3,953
4,940
407,182
471,026
71,004
7,024
Deferred tax asset (note 21)
245,551
54,049
652,733
525,075
71,004
7,024
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
10,061
115,227
62
Trade creditors
1,949,978
2,331,643
6,352
8,083
Amounts owed to group undertakings
323,705
468,705
Other taxation and social security
179,540
89,167
911
14,428
Other creditors
36,776
35,742
32,304
34,839
Accruals and deferred income
89,842
205,486
15,000
16,393
2,266,197
2,777,265
378,334
542,448
Trade creditors include an amount of £1,655,347 (2023: £2,394,761) in respect of vehicle finance which is secured on all property and assets of the company, present and future.
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
4,555
14,746
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
14,554
37,030
Bank overdrafts
62
92,943
62
14,616
129,973
62
-
Payable within one year
10,061
115,227
62
Payable after one year
4,555
14,746
The group's bank borrowings and facilities are secured by debentures and legal charges on all properties and assets, present and future, supported by guarantees provided by the parent and subsidiary companies.
The bank loan in respect of the investment property is repayable in monthly instalments. Interest is charged at 2.75% per year above bank based rate.
In 2020 Balmer Lawn Garage Limited borrowed £50,000 from the bank which is supported by the Bounce Back Loan Scheme (BBLS). No interest was payable for the first 12 months, Interest was then charged at 2.5% per year on the outstanding balances. The loan is repayable by 60 monthly instalments with 43 months of repayments being made by 31 December 2024.
21
Deferred taxation
Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
ACAs
2,062
-
(30,289)
(47,851)
Tax losses
-
-
316,525
142,494
Revaluations
-
-
(41,405)
-
Retirement benefit obligations
-
-
720
810
Investment property
-
-
-
(41,404)
2,062
-
245,551
54,049
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
ACAs
2,062
10,259
-
-
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Deferred taxation
(Continued)
- 27 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability/(Asset) at 1 January 2024
(54,049)
10,259
Credit to profit or loss
(189,440)
(8,197)
Liability/(Asset) at 31 December 2024
(243,489)
2,062
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
51,338
49,593
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. There were outstanding contributions at 31 December 2024 of £7,673 (2023: £9,589).
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
205,455
205,455
205,455
205,455
The company has one class of ordinary shares which carry no right to fixed income.
24
Non-distributable profits reserve
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning and end of the year
124,215
124,215
-
-
25
Financial commitments, guarantees and contingent liabilities
The group's bank borrowings and facilities are secured by debenture and legal charge on all properties and assets, present and future, supported by guarantees provided by the parent and subsidiary companies.
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
26
Operating lease commitments
Lessee
Operating lease payments represent rentals payable by the group for office equipment. Leases are negotiated for terms between 1 to 5 years with rentals fixed for the term of the lease.
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
7,512
506
-
-
Between two and five years
30,048
-
-
-
In over five years
5,008
-
-
-
42,568
506
-
-
Lessor
The operating leases represent leases to third parties and rental income receivable on an annual basis.
At the reporting end date the group had contracted with tenants for the following minimum lease payments:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
24,300
-
-
-
27
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2024
2023
£
£
Aggregate compensation
264,880
248,260
Transactions with related parties
At the year end, Janspeed Advanced Technologies Limited, a company in which Balmer Lawn Garage Limited has a 50% interest, owed Balmer Lawn Garage Limited £6,074 (2023: £6,074) which is interest free and repayable on demand.
28
Directors' transactions
At the balance sheet date, an amount of £32,304 (2023: £30,304) interest free loans were owed to the director Mr R C Farr.
RC FARR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
29
Controlling party
The ultimate controlling party is R C Farr by virtue of his shareholding in R C Farr Holdings Limited.
30
Cash generated from/(absorbed by) group operations
2024
2023
£
£
Loss for the year after tax
(576,693)
(463,055)
Adjustments for:
Taxation credited
(189,440)
(126,894)
Finance costs
202,314
162,256
Investment income
(2,543)
Depreciation and impairment of tangible fixed assets
65,621
67,603
Movements in working capital:
Decrease/(increase) in stocks
937,204
(254,660)
Decrease/(increase) in debtors
61,807
(30,976)
Decrease in creditors
(405,902)
(144,796)
Cash generated from/(absorbed by) operations
94,911
(793,065)
31
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
341,438
(206,956)
134,482
Bank overdrafts
(92,943)
92,881
(62)
248,495
(114,075)
134,420
Borrowings excluding overdrafts
(37,030)
22,476
(14,554)
211,465
(91,599)
119,866
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200R C FarrL M ParkerL Parkerfalse01021795bus:Consolidated2024-01-012024-12-31010217952024-01-012024-12-3101021795bus:Director12024-01-012024-12-3101021795bus:CompanySecretaryDirector12024-01-012024-12-3101021795bus:CompanySecretary12024-01-012024-12-3101021795bus:Director22024-01-012024-12-3101021795bus:RegisteredOffice2024-01-012024-12-3101021795bus:Agent12024-01-012024-12-31010217952024-12-3101021795bus:Consolidated2024-12-3101021795bus:Consolidated2023-01-012023-12-31010217952023-01-012023-12-3101021795core:Goodwillbus:Consolidated2024-12-3101021795core:Goodwillbus:Consolidated2023-12-3101021795bus:Consolidated2023-12-31010217952023-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3101021795core:PlantMachinerybus:Consolidated2024-12-3101021795core:FurnitureFittingsbus:Consolidated2024-12-3101021795core:MotorVehiclesbus:Consolidated2024-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3101021795core:PlantMachinerybus:Consolidated2023-12-3101021795core:FurnitureFittingsbus:Consolidated2023-12-3101021795core:MotorVehiclesbus:Consolidated2023-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101021795core:FurnitureFittings2024-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101021795core:FurnitureFittings2023-12-3101021795core:ShareCapitalbus:Consolidated2024-12-3101021795core:ShareCapitalbus:Consolidated2023-12-3101021795core:CapitalRedemptionReservebus:Consolidated2024-12-3101021795core:CapitalRedemptionReservebus:Consolidated2023-12-3101021795core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2024-12-3101021795core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2023-12-3101021795core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3101021795core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3101021795core:ShareCapital2024-12-3101021795core:ShareCapital2023-12-3101021795core:CapitalRedemptionReserve2024-12-3101021795core:CapitalRedemptionReserve2023-12-3101021795core:RetainedEarningsAccumulatedLosses2024-12-3101021795core:RetainedEarningsAccumulatedLosses2023-12-3101021795core:ShareCapitalbus:Consolidated2022-12-3101021795core:CapitalRedemptionReservebus:Consolidated2022-12-3101021795core:FurtherSpecificReserve1ComponentTotalEquity2022-12-31010217952022-12-3101021795core:ShareCapital2022-12-3101021795core:CapitalRedemptionReserve2022-12-3101021795core:RetainedEarningsAccumulatedLosses2022-12-3101021795bus:Consolidated2022-12-3101021795core:Goodwill2024-01-012024-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101021795core:PlantMachinery2024-01-012024-12-3101021795core:FurnitureFittings2024-01-012024-12-3101021795core:MotorVehicles2024-01-012024-12-3101021795core:UKTaxbus:Consolidated2024-01-012024-12-3101021795core:UKTaxbus:Consolidated2023-01-012023-12-3101021795bus:Consolidated12024-01-012024-12-3101021795bus:Consolidated12023-01-012023-12-3101021795core:ContinuingOperationsbus:Consolidated2023-01-012023-12-3101021795core:ContinuingOperationsbus:Consolidated2024-01-012024-12-3101021795core:Goodwillbus:Consolidated2023-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3101021795core:PlantMachinerybus:Consolidated2023-12-3101021795core:FurnitureFittingsbus:Consolidated2023-12-3101021795core:MotorVehiclesbus:Consolidated2023-12-3101021795bus:Consolidated2023-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101021795core:FurnitureFittings2023-12-31010217952023-12-3101021795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3101021795core:PlantMachinerybus:Consolidated2024-01-012024-12-3101021795core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3101021795core:MotorVehiclesbus:Consolidated2024-01-012024-12-3101021795core:Subsidiary12024-01-012024-12-3101021795core:Subsidiary22024-01-012024-12-3101021795core:Subsidiary112024-01-012024-12-3101021795core:Subsidiary222024-01-012024-12-3101021795core:Associate12024-01-012024-12-3101021795core:Associate112024-01-012024-12-3101021795core:CurrentFinancialInstruments2024-12-3101021795core:CurrentFinancialInstruments2023-12-3101021795core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3101021795core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3101021795core:WithinOneYearbus:Consolidated2024-12-3101021795core:WithinOneYearbus:Consolidated2023-12-3101021795core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101021795core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101021795core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3101021795core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3101021795core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101021795core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101021795core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3101021795core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3101021795bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101021795bus:FRS1022024-01-012024-12-3101021795bus:Audited2024-01-012024-12-3101021795bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3101021795bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP