Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNon-specialised wholesale trade in fragrances2017falsetruefalse 01031110 2024-01-01 2024-12-31 01031110 2023-01-01 2023-12-31 01031110 2024-12-31 01031110 2023-12-31 01031110 c:Director4 2024-01-01 2024-12-31 01031110 c:Director8 2024-01-01 2024-12-31 01031110 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 01031110 d:Buildings d:LongLeaseholdAssets 2024-12-31 01031110 d:Buildings d:LongLeaseholdAssets 2023-12-31 01031110 d:PlantMachinery 2024-01-01 2024-12-31 01031110 d:PlantMachinery 2024-12-31 01031110 d:PlantMachinery 2023-12-31 01031110 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01031110 d:FurnitureFittings 2024-01-01 2024-12-31 01031110 d:FurnitureFittings 2024-12-31 01031110 d:FurnitureFittings 2023-12-31 01031110 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01031110 d:OfficeEquipment 2024-01-01 2024-12-31 01031110 d:OfficeEquipment 2024-12-31 01031110 d:OfficeEquipment 2023-12-31 01031110 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01031110 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01031110 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 01031110 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 01031110 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 01031110 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 01031110 d:CurrentFinancialInstruments 2024-12-31 01031110 d:CurrentFinancialInstruments 2023-12-31 01031110 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01031110 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01031110 d:ShareCapital 2024-12-31 01031110 d:ShareCapital 2023-12-31 01031110 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01031110 d:RetainedEarningsAccumulatedLosses 2024-12-31 01031110 d:RetainedEarningsAccumulatedLosses 2023-12-31 01031110 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01031110 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01031110 c:OrdinaryShareClass1 2024-01-01 2024-12-31 01031110 c:OrdinaryShareClass2 2024-01-01 2024-12-31 01031110 c:OrdinaryShareClass3 2024-01-01 2024-12-31 01031110 c:OrdinaryShareClass4 2024-01-01 2024-12-31 01031110 c:OrdinaryShareClass5 2024-01-01 2024-12-31 01031110 c:FRS102 2024-01-01 2024-12-31 01031110 c:Audited 2024-01-01 2024-12-31 01031110 c:FullAccounts 2024-01-01 2024-12-31 01031110 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01031110 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01031110 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 01031110 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 01031110 6 2024-01-01 2024-12-31 01031110 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 01031110 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 01031110 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 01031110 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 01031110









J. C. BUCK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
J. C. BUCK LIMITED
REGISTERED NUMBER: 01031110

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
131,710
113,934

Tangible assets
 6 
423,655
472,998

Investments
 7 
2,483
2,602

  
557,848
589,534

Current assets
  

Stocks
  
3,006,520
2,822,195

Debtors: amounts falling due within one year
 9 
3,092,868
2,473,068

Cash at bank and in hand
 10 
207,877
294,150

  
6,307,265
5,589,413

Creditors: amounts falling due within one year
 11 
(2,547,056)
(2,035,539)

Net current assets
  
 
 
3,760,209
 
 
3,553,874

Total assets less current liabilities
  
4,318,057
4,143,408

Provisions for liabilities
  

Deferred tax
  
(58,867)
(62,563)

Net assets
  
 
 
4,259,190
 
 
4,080,845


Capital and reserves
  

Called up share capital 
 13 
1,680
1,680

Profit and loss account
 14 
4,257,510
4,079,165

  
4,259,190
4,080,845


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
J. C. BUCK LIMITED
REGISTERED NUMBER: 01031110
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




C E Buck
M J Stanbridge
Director
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

J.C. Buck Ltd ("the Company") is a Company limited by shares, incorporated in England and Wales. Its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA. 
The principal activity of J.C. Buck is that of the wholesale of essential oils and allied raw materials.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The Company recognises sales on invoice date (see note 3).

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight-line over the length of the lease
Plant and machinery
-
15%
Reducing balance
Fixtures and fittings
-
20%
Reducing balace
Office equipment
-
33%
Straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgments in applying the entity's accounting policies
Revenue and purchases of stock are recognised on invoice date. It is the directors' opinion that this date represents when the recognition criteria is met and any actual disparity does not result in a material difference in the accounts.   
Key sources of estimation uncertainty
The directors have made a provision against stock for potential slow-moving and impaired stock. The estimated provision is deemed prudent given the volatility of pricing within the industry.


4.


Employees

The average monthly number of employees, including directors, during the year was 20 (2023 - 17).

Page 6

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Intangible assets




Software
Other intangible assets
Total

£
£
£



Cost


At 1 January 2024
96,055
34,300
130,355


Additions
35,776
-
35,776



At 31 December 2024

131,831
34,300
166,131



Amortisation


At 1 January 2024
15,278
1,143
16,421


Charge for the year on owned assets
14,570
3,430
18,000



At 31 December 2024

29,848
4,573
34,421



Net book value



At 31 December 2024
101,983
29,727
131,710



At 31 December 2023
80,777
33,157
113,934



Page 7

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
314,355
523,647
20,147
108,333
966,482


Additions
15,378
4,229
3,049
10,452
33,108



At 31 December 2024

329,733
527,876
23,196
118,785
999,590



Depreciation


At 1 January 2024
103,126
283,687
13,372
93,299
493,484


Charge for the year on owned assets
33,924
36,437
1,713
10,377
82,451



At 31 December 2024

137,050
320,124
15,085
103,676
575,935



Net book value



At 31 December 2024
192,683
207,752
8,111
15,109
423,655



At 31 December 2023
211,229
239,960
6,775
15,034
472,998


7.


Fixed asset investments





Investment in subsidiary

£



Cost or valuation


At 1 January 2024
2,602


Revaluations
(119)



At 31 December 2024
2,483




Page 8

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Stocks

2024
2023
£
£

Raw materials
3,006,520
2,822,195



9.


Debtors

2024
2023
£
£


Trade debtors
1,668,282
1,583,922

Amounts owed by group undertakings
153,900
308,793

Other debtors
1,239,250
550,724

Prepayments and accrued income
31,436
29,629

3,092,868
2,473,068


Invoice Financing Facility
The Company has assigned book debts within an invoice discounting facility. At the year end the company had no liability in respect of this. Funds of £1,239,250 (2023 - £550,724) were available for draw down and are included within Other debtors. The facility is secured by a fixed and floating charge over all the Company's assets.


10.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
207,877
294,150


Page 9

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Creditors: Amounts falling due within one year

2024
2023
£
£

Loans
298,500
352,500

Trade creditors
1,626,235
1,160,290

Corporation tax
105,086
103,556

Other taxation and social security
246,973
171,838

Other creditors
80,593
29,043

Accruals and deferred income
189,669
218,312

2,547,056
2,035,539


Loans of £298,500 (2023 - £352,500) are unsecured and repayable within 12 months.


12.


Deferred taxation




2024


£






At beginning of year
62,563


Charged to profit or loss
(3,696)



At end of year
58,867

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
58,867
62,563

Page 10

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



 Ordinary Voting Shares shares of £1.00 each
888
-
 Ordinary Non Voting Shares shares of £1.00 each
792
-
 Ordinary Shares shares of £1.00 each
-
840
 Ordinary A Shares shares of £1.00 each
-
590
 Ordinary B Shares shares of £1.00 each
-
250

1,680

1,680

During the year on 28 October 2024, 840 Ordinary shares were redesignated as 840 Ordinary voting shares, 590 Ordinary A shares were redesignated as 48 Ordinary voting shares and 542 Ordinary non-voting shares and 250 Ordinary B shares were redesignated as 250 Ordinary non-voting shares.



14.


Reserves

Profit and loss account

The profit and loss account consists of distributable reserves arising from cumulative historical profits and losses less any distributions made.


15.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. 
The pension cost charge represents contributions payable by the Company to the fund and amounted to £111,732 
(2023 - £92,141). No contributions (2023 - £Nil) were payable to the fund at the balance sheet date.


16.


Related party transactions

Included within creditors are amounts of £104,543 (2023 - £146,543) due to the directors of the company.
The Company has taken advantage of the exemption from disclosing transactions with group companies, available under FRS 102 (section 33).


17.


Controlling party

The directors do not consider there to be a controlling party.
Page 11

 
J. C. BUCK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 September 2025 by Jamie Henderson (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 12