Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-0144falseb43truefalse 01045776 2024-01-01 2024-12-31 01045776 2023-01-01 2023-12-31 01045776 2024-12-31 01045776 2023-12-31 01045776 c:Director1 2024-01-01 2024-12-31 01045776 c:Director2 2024-01-01 2024-12-31 01045776 c:Director3 2024-01-01 2024-12-31 01045776 c:Director4 2024-01-01 2024-12-31 01045776 c:Director5 2024-01-01 2024-12-31 01045776 c:RegisteredOffice 2024-01-01 2024-12-31 01045776 d:Buildings 2024-01-01 2024-12-31 01045776 d:Buildings 2024-12-31 01045776 d:Buildings 2023-12-31 01045776 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01045776 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 01045776 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 01045776 d:PlantMachinery 2024-01-01 2024-12-31 01045776 d:PlantMachinery 2024-12-31 01045776 d:PlantMachinery 2023-12-31 01045776 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01045776 d:MotorVehicles 2024-01-01 2024-12-31 01045776 d:MotorVehicles 2024-12-31 01045776 d:MotorVehicles 2023-12-31 01045776 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01045776 d:FurnitureFittings 2024-01-01 2024-12-31 01045776 d:FurnitureFittings 2024-12-31 01045776 d:FurnitureFittings 2023-12-31 01045776 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01045776 d:OfficeEquipment 2024-01-01 2024-12-31 01045776 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 01045776 d:OtherPropertyPlantEquipment 2024-12-31 01045776 d:OtherPropertyPlantEquipment 2023-12-31 01045776 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01045776 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01045776 d:CurrentFinancialInstruments 2024-12-31 01045776 d:CurrentFinancialInstruments 2023-12-31 01045776 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01045776 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01045776 d:ShareCapital 2024-12-31 01045776 d:ShareCapital 2023-12-31 01045776 d:CapitalRedemptionReserve 2024-12-31 01045776 d:CapitalRedemptionReserve 2023-12-31 01045776 d:RetainedEarningsAccumulatedLosses 2024-12-31 01045776 d:RetainedEarningsAccumulatedLosses 2023-12-31 01045776 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01045776 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01045776 d:OtherDeferredTax 2024-12-31 01045776 d:OtherDeferredTax 2023-12-31 01045776 c:OrdinaryShareClass1 2024-01-01 2024-12-31 01045776 c:OrdinaryShareClass1 2024-12-31 01045776 c:OrdinaryShareClass1 2023-12-31 01045776 c:FRS102 2024-01-01 2024-12-31 01045776 c:Audited 2024-01-01 2024-12-31 01045776 c:FullAccounts 2024-01-01 2024-12-31 01045776 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01045776 d:WithinOneYear 2024-12-31 01045776 d:WithinOneYear 2023-12-31 01045776 d:BetweenOneFiveYears 2024-12-31 01045776 d:BetweenOneFiveYears 2023-12-31 01045776 d:MoreThanFiveYears 2024-12-31 01045776 d:MoreThanFiveYears 2023-12-31 01045776 6 2024-01-01 2024-12-31 01045776 e:PoundSterling 2024-01-01 2024-12-31 01045776 d:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01045776
















DART PLEASURE CRAFT LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024


































img7a45.png


DART PLEASURE CRAFT LIMITED

 
COMPANY INFORMATION


DIRECTORS
D I Allan 
C A Bland 
N G Dunn 
J R Jones 
P E Merrington 




REGISTERED NUMBER
01045776



REGISTERED OFFICE
C/O Dart Valley Railway Ltd
Queens Park Station

Torbay Road

Paignton

Devon

TQ4 6AF




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

Brook House

Winslade Park

Manor Drive

Clyst St Mary

Exeter

EX5 1GD






DART PLEASURE CRAFT LIMITED


CONTENTS



Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditors' report
3 - 6
Statement of comprehensive income
7
Statement of financial position
8
Notes to the financial statements
9 - 16


1
DART PLEASURE CRAFT LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

DIRECTORS

The directors who served during the year were:

D I Allan 
C A Bland 
N G Dunn 
J R Jones 
P E Merrington 

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






J R Jones
Director

Date: 30 September 2025

C/O Dart Valley Railway Ltd
Queens Park Station
Torbay Road
Paignton
Devon
TQ4 6AF

Page 1


DART PLEASURE CRAFT LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 2


DART PLEASURE CRAFT LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DART PLEASURE CRAFT LIMITED
OPINION


We have audited the financial statements of Dart Pleasure Craft Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3


DART PLEASURE CRAFT LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DART PLEASURE CRAFT LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4


DART PLEASURE CRAFT LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DART PLEASURE CRAFT LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

We have considered the nature of the industry and sector, control environment and business performance.
We have considered the results of our enquiries of management, including the Managing Director, about their own identification and assessment of the risk of irregularities.
For any matters identified we have obtained and reviewed the company’s documentation of their policies and procedures relating to:
°Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
°Detecting and responding to the risk of fraud and whether they have knowledge of actual, suspected, or alleged fraud; and,
°The internal controls established to mitigate the risks of fraud or non-compliance with laws and regulations.
We have considered the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud, and incorrect recognition of revenue was identified as the greatest potential areas for fraud.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included marine safety regulations, UK Companies Act and tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. These included health and safety and employment legislation.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from an error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.


Page 5


DART PLEASURE CRAFT LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DART PLEASURE CRAFT LIMITED (CONTINUED)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Mark Munro FCA (Senior statutory auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
Brook House
Winslade Park
Manor Drive
Clyst St Mary
Exeter
EX5 1GD

30 September 2025
Page 6


DART PLEASURE CRAFT LIMITED

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
  
2,773,941
2,741,381

Cost of sales
  
(1,578,855)
(1,493,201)

Gross profit
  
1,195,086
1,248,180

Administrative expenses
  
(413,704)
(451,995)

Operating profit
  
781,382
796,185

Tax on profit
  
(100,492)
(92,947)

Profit for the financial year
  
680,890
703,238

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 9 to 16 form part of these financial statements.

Page 7


DART PLEASURE CRAFT LIMITED
REGISTERED NUMBER:01045776

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,165,334
2,137,474

Investments
 6 
1,388
1,388

  
2,166,722
2,138,862

Current assets
  

Stocks
 7 
104,066
95,485

Debtors: amounts falling due within one year
 8 
2,944,826
2,299,228

Cash at bank and in hand
 9 
38,631
42,968

  
3,087,523
2,437,681

Creditors: amounts falling due within one year
 10 
(679,519)
(705,004)

Net current assets
  
 
 
2,408,004
 
 
1,732,677

Total assets less current liabilities
  
4,574,726
3,871,539

Provisions for liabilities
  

Deferred tax
 11 
(451,226)
(428,929)

Net assets
  
 
 
4,123,500
 
 
3,442,610


Capital and reserves
  

Called up share capital 
 12 
1,000
1,000

Capital redemption reserve
  
13,500
13,500

Profit and loss account
  
4,109,000
3,428,110

  
4,123,500
3,442,610


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




J R Jones
Director

The notes on pages 9 to 16 form part of these financial statements.

Page 8


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Dart Pleasure Craft Ltd is a private company limited by shares and incorporated in England and Wales, its registered office is Queens Park Station, Torbay Road, Paignton, Devon, TQ4 6AF. The Company number is 01045776. The Company's principal activity during the year was inland passenger water transport.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  
2.3

GOING CONCERN

The group remains in a strong financial position at the date of this report with cash reserves around £1.6m in September 2025. The directors believe that the group has sufficient resources to continue operating for least 12 months from the date of sign off of this report. Accordingly, the financial statements have been drawn up on the basis that the group is a going concern.

Page 9


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 10


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)


2.7
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Specialised buildings
-
Over 50 years
Leasehold property
-
Over the period of the lease
Moorings
-
Over 20 years
Plant and machinery
-
Over 10 or 4 years
Motor vessels
-
Over the shorter of 25 years or the period of the lease
Office equipment
-
Over 4 years
Buses
-
Over 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 11


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
 
Key Accounting Estimates and Assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. Management do not consider there to be estimates or assumptions that pose a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities with the next financial year, other than those detailed below:
 
Value of motor vessels

Motor vessels are depreciated over 25 years to their residual values than have been estimated using market data, age and condition. The directors consider the adequacy of the residual values annually, and update these as necessary. Costs of repair and maintenance of the vessels are expensed each year, unless the works are substantial where they are reviewed by management for capitalsiation.


4.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 44 (2023: 43).

Page 12


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


TANGIBLE FIXED ASSETS





Land and buildings
Plant and equipment
Motor vehicles
Motor vessels
Other assets

£
£
£
£
£



COST OR VALUATION


At 1 January 2024
574,343
1,574,490
216,156
2,312,367
182,444


Additions
3,660
140,997
-
14,771
9,455



At 31 December 2024

578,003
1,715,487
216,156
2,327,138
191,899



DEPRECIATION


At 1 January 2024
373,118
854,271
146,033
1,186,089
162,815


Charge for the year on owned assets
17,876
86,587
20,409
7,189
8,962



At 31 December 2024

390,994
940,858
166,442
1,193,278
171,777



NET BOOK VALUE



At 31 December 2024
187,009
774,629
49,714
1,133,860
20,122



At 31 December 2023
201,225
720,219
70,123
1,126,278
19,629

Total

£



COST OR VALUATION


At 1 January 2024
4,859,800


Additions
168,883



At 31 December 2024

5,028,683



DEPRECIATION


At 1 January 2024
2,722,326


Charge for the year on owned assets
141,023



At 31 December 2024

2,863,349



NET BOOK VALUE



At 31 December 2024
2,165,334



At 31 December 2023
2,137,474

Page 13


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           5.TANGIBLE FIXED ASSETS (CONTINUED)

Included within the net book value of land and buildings above is £129,350 (2023: £129,350) in respect of freehold land and buildings and £57,659 (2023: £80,404) in respect of short leasehold land and buildings. 


6.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST OR VALUATION


At 1 January 2024
1,388



At 31 December 2024
1,388






NET BOOK VALUE



At 31 December 2024
1,388



At 31 December 2023
1,388


7.


STOCKS

2024
2023
£
£

Stock
104,066
95,485

104,066
95,485



8.


DEBTORS

2024
2023
£
£


Trade debtors
4,470
8,191

Amounts owed by group undertakings
2,836,625
2,038,398

Other debtors
15,626
140,872

Prepayments and accrued income
88,105
111,767

2,944,826
2,299,228


Page 14


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


CASH AND CASH EQUIVALENTS

2024
2023
£
£

Cash at bank and in hand
38,631
42,968

38,631
42,968



10.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Trade creditors
24,118
57,278

Amounts owed to group undertakings
549,248
549,248

Corporation tax
78,803
85,975

Other creditors
6,335
1,850

Accruals and deferred income
21,015
10,653

679,519
705,004



11.


DEFERRED TAXATION




2024


£






At beginning of year
(428,929)


Charged to profit or loss
(22,297)



AT END OF YEAR
(451,226)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(451,936)
(428,929)

Short term timing differences
710
-

(451,226)
(428,929)

Page 15


DART PLEASURE CRAFT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



4,000 (2023: 4,000) Ordinary shares shares of £0.25 each
1,000
1,000



13.


PENSION COMMITMENTS

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £32,242 (2023: £35,218). Contributions totalling £2,840 (2023: £1,583) were payable to the fund at the reporting date and are included in creditors.


14.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
64,396
64,396

Later than 1 year and not later than 5 years
92,632
92,632

Later than 5 years
416,844
440,002

573,872
597,030


15.


CONTROLLING PARTY

The immediate parent undertaking is Dart Free Houses Limited. The company's registered office is Dart Valley Railway Ltd, Queens Park Station, Torbay Road, Paignton, Devon, TQ4 6AF.
The controlling party is Dart Valley Railway Ltd. The company's registered office is is Dart Valley Railway Ltd, Queens Park Station, Torbay Road, Paignton, Devon, TQ4 6AF.
 
Page 16