Company registration number 01090477 (England and Wales)
MASON PEARSON BROS. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
MASON PEARSON BROS. LIMITED
COMPANY INFORMATION
Directors
M J Pearson
A J Jackson
M J Snyder
B S Morrison
(Appointed 28 September 2024)
Secretary
A Kirkpatrick
Company number
01090477
Registered office
7 Easter Park
Ferry Lane South
Rainham
Essex
United Kingdom
RM13 9BP
Auditor
Grunberg
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
MASON PEARSON BROS. LIMITED
CONTENTS
Page
Strategic report
3 - 4
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
MASON PEARSON BROS. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company in the year under review was that of manufacturing hair brushes.

Results and dividends

The results for the year are set out on page 8.

An interim dividend of £472,640 was declared in the year. The interim dividend was paid after the year end.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M J Pearson
A J Jackson
M J Snyder
B S Morrison
(Appointed 28 September 2024)

A J Jackson and M J Snyder served as non-executive directors.

Research and development

The company continues actively to look for and invest in various technological advances that will enhance, maintain and complement the current manufacturing process.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
M J Pearson
Director
25 September 2025
MASON PEARSON BROS. LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MASON PEARSON BROS. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their strategic report for the year ended 31 March 2025.

 

The financial year 2025 reflects the results of the changes in the previous year.

 

Product quality and research into new materials and techniques remain of prime importance to the business.

 

Our healthy balance sheet keeps us in a positive position and enables us to take necessary steps to protect the profile of the business.

Review of Business

The company monitors progress with reference to a number of key performance indicators ("KPIs"). These KPIs include the following:

 

1. The company reports sales markedly greater than the previous year.

 

2. Consequently, the gross profit margin shows an expected increase in line with the steps taken in the previous year.

Principal risks and uncertainties

The Board meets regularly and carefully monitors all aspects of the company’s position. This is enabled by timely and accurate management reports.

Key risks are currently identified as follows:

1. Financial risk management

The company’s financial instruments comprise cash at the bank. The main purpose is to provide working capital and the ability to invest in fixed assets for the business.

 

2. Foreign currency risk

The company is exposed to foreign currency fluctuations as most of the company's purchases are imported. This risk is minimized by purchasing raw materials in bulk and agreeing prices in GBP.

 

3. Competitive pressure risk

The company continues to offer luxury products, with an excellent reputation, at a competitive price to its customers.

 

4. Credit risk

Credit risk is monitored by the company. Default by customers remains a risk which is reduced by credit insurance cover and tight financial controls.

 

5. The interruption of the supply of raw materials

The company has identified key raw materials and holds enough supply of these to ensure that sufficient stock is available.

 

 

 

 

 

 

 

 

 

 

 

MASON PEARSON BROS. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Outlook

Brand protection resources, which have enhanced the protection of the product, have shown expected results. This will continue to strengthen and hold our position in the market.

 

We will continue to increase sales through our website.

 

The company's policy in fixed asset investments remains the same and continues to reflect the decisions in previous years.

 

We continue to keep a higher level of stock, which leaves us in a good position for the fulfilment of orders.

 

We believe the results for the year to 31 March 2026 will be satisfactory.

 

On behalf of the board

M J Pearson
Director
25 September 2025
MASON PEARSON BROS. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MASON PEARSON BROS. LIMITED
- 5 -
Opinion

We have audited the financial statements of Mason Pearson Bros. Limited (the 'company') for the year ended 31 March 2025 which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice)

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MASON PEARSON BROS. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MASON PEARSON BROS. LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to a going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

- the nature of the industry and sector and whether the financial results of our client differed from the industry trends;

- the legal and regulatory framework that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements;

- the matters discussed among the audit engagement team during the planning process regarding how and where fraud might occur in the financial statement and any potential indicators of fraud.

 

Audit procedures performed included reviewing the financial statement disclosures and testing the supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements; discussions with the directors' on their own assessment of the risks that irregularities may occur either as a result of fraud or error, their assessment of compliance with laws and regulations and whether they were aware of any instances of non-compliance, including any potential litigation or claims; performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; inspection of relevant legal correspondence and board minutes; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

MASON PEARSON BROS. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MASON PEARSON BROS. LIMITED (CONTINUED)
- 7 -

As a result of our assessment, it is considered that there are no laws and regulations for which non-compliance may be fundamental to the operating aspects of the business. However, laws and regulations considered to have a direct effect on the financial statements included the UK Companies Act, Employment Laws, Tax and Pensions legislation and Health & Safety legislation.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. There is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gedalia Waldman BA FCA (Senior Statutory Auditor)
For and on behalf of Grunberg, Statutory Auditor
Chartered Accountants
5 Technology Park
Colindeep Lane
Colindale
London
NW9 6BX
United Kingdom
25 September 2025
MASON PEARSON BROS. LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
8,802,020
5,181,312
Cost of sales
(4,523,206)
(2,857,805)
Gross profit
4,278,814
2,323,507
Administrative expenses
(2,755,949)
(2,219,061)
Other operating income
43,979
9,683
Operating profit
4
1,566,844
114,129
Interest receivable and similar income
7
234,360
213,929
Profit before taxation
1,801,204
328,058
Tax on profit
8
(519,011)
(94,922)
Profit for the financial year
1,282,193
233,136
MASON PEARSON BROS. LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
3,394,682
2,865,792
Investments
10
3
3
3,394,685
2,865,795
Current assets
Stocks
12
1,741,895
2,202,757
Debtors
13
1,069,927
695,381
Cash at bank and in hand
7,788,623
5,993,293
10,600,445
8,891,431
Creditors: amounts falling due within one year
14
(1,433,745)
(625,266)
Net current assets
9,166,700
8,266,165
Total assets less current liabilities
12,561,385
11,131,960
Provisions for liabilities
Deferred tax liability
15
722,686
575,454
(722,686)
(575,454)
Net assets
11,838,699
10,556,506
Capital and reserves
Called up share capital
17
23,632
23,632
Profit and loss reserves
11,815,067
10,532,874
Total equity
11,838,699
10,556,506

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
M J Pearson
Director
Company registration number 01090477 (England and Wales)
MASON PEARSON BROS. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
23,632
10,299,738
10,323,370
Year ended 31 March 2024:
Profit and total comprehensive income
-
233,136
233,136
Balance at 31 March 2024
23,632
10,532,874
10,556,506
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,282,193
1,282,193
Balance at 31 March 2025
23,632
11,815,067
11,838,699
MASON PEARSON BROS. LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
2,560,130
(903,148)
Income taxes paid
(1,605)
(65,315)
Net cash inflow/(outflow) from operating activities
2,558,525
(968,463)
Investing activities
Purchase of tangible fixed assets
(997,555)
(635,945)
Interest received
234,360
213,929
Net cash used in investing activities
(763,195)
(422,016)
Net increase/(decrease) in cash and cash equivalents
1,795,330
(1,390,479)
Cash and cash equivalents at beginning of year
5,993,293
7,383,772
Cash and cash equivalents at end of year
7,788,623
5,993,293
MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Mason Pearson Bros. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Easter Park, Ferry Lane South, Rainham, Essex, United Kingdom, RM13 9BP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents net invoiced sales of goods, after deduction of value added tax and trade discounts. Turnover is recognised when the goods are dispatched to the customer. Ownership and rewards of goods transfers to the customer when payment is made in full.

1.4
Research and development expenditure

Expenditure on research and development is written off in the year in which it is incurred.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
4% on cost
Leasehold improvements
20% on cost
Plant and equipment
10% on cost
Fixtures and fittings
20% on cost
Computers
33.33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

During the year the basis of calculating depreciation on Plant and equipment was changed from 10% on a reducing balance method to 10% on cost.

MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.6
Fixed asset investments

Interests in subsidiary undertakings are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost, using the first in first out method, and selling price less costs to complete and sell. Specific valuation methods of the cost of the different classes of stock are as follows:

 

1. Raw materials

Cost of raw materials is calculated at the lower of cost less provision for obsolete stock.

 

2. Work in progress

Cost of work in progress is calculated at stage of completion per unit based on an appropriate proportion of fixed production overheads and the normal capacity of the production facilities,

 

3. Finished goods

Cost of finished goods is calculated on the lower of production costs less provision for obsolete stock. The cost of a unit of production is based on an appropriate proportion of fixed production overheads and the normal capacity of the production facilities.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Other than valuation of stock which has been separately disclosed above, there are no material items in the financial

statements where these judgement and estimates have been made.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
8,802,020
5,181,312
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
2,088,522
1,067,464
Rest of World
6,713,498
4,113,848
8,802,020
5,181,312
MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 17 -
2025
2024
£
£
Other revenue
Interest income
234,360
213,929
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
-
0
(306)
Research and development costs
14,415
28,880
Fees payable to the company's auditor for the audit of the company's financial statements
43,000
39,700
Depreciation of tangible fixed assets
468,665
317,188
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
4
3
Factory
73
74
Administration
7
7
Total
84
84

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,200,794
3,158,650
Social security costs
328,120
310,899
Pension costs
162,320
143,110
3,691,234
3,612,659
MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
416,324
347,520
Company pension contributions to defined contribution schemes
14,256
10,000
430,580
357,520

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024: 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
237,098
237,098

Other than the directors, there are 2 key management personnel.

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
234,360
213,929
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
234,360
213,929
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
371,779
1,604
Tax relating to prior year adjustments recognised in profit or loss
-
0
669
Total current tax
371,779
2,273
MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
2025
2024
£
£
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
147,232
92,649
Total tax charge
519,011
94,922

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,801,204
328,058
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
450,301
62,331
Tax effect of expenses that are not deductible in determining taxable profit
2,821
1,395
Tax relating to prior year underprovision
-
0
669
Permanent capital allowances in excess of depreciation
(81,343)
(62,122)
Deferred tax on accelerated capital allowances
147,232
92,649
Taxation charge for the year
519,011
94,922

The current corporation tax rate of 25% has been considered for potential deferred tax purposes.

9
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,296,020
112,869
4,152,957
135,394
166,967
5,864,207
Additions
-
0
284,927
690,010
14,309
8,309
997,555
At 31 March 2025
1,296,020
397,796
4,842,967
149,703
175,276
6,861,762
Depreciation and impairment
At 1 April 2024
777,600
112,869
1,812,715
130,399
164,832
2,998,415
Depreciation charged in the year
51,840
56,776
350,858
6,421
2,770
468,665
At 31 March 2025
829,440
169,645
2,163,573
136,820
167,602
3,467,080
MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
(Continued)
- 20 -
Carrying amount
At 31 March 2025
466,580
228,151
2,679,394
12,883
7,674
3,394,682
At 31 March 2024
518,420
-
0
2,340,242
4,995
2,135
2,865,792
10
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
11
3
3
11
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Mason Pearson Brothers Limited
7 Easter Park, Ferry Lane South, Rainham, Essex, RM13 9BP
Dormant
Ordinary
100.00
Mason Pearson Limited
7 Easter Park, Ferry Lane South, Rainham, Essex, RM13 9BP
Dormant
Ordinary
100.00
MPHP Limited
7 Easter Park, Ferry Lane South, Rainham, Essex, RM13 9BP
Dormant
Ordinary
100.00
12
Stocks
2025
2024
£
£
Raw materials and consumables
857,106
800,300
Work in progress
236,194
169,264
Finished goods and goods for resale
648,595
1,233,193
1,741,895
2,202,757

Stock recognised in cost of sales during the period as an expense was £3,336,519 (2024: £2,276,240).

An impairment loss of £56,241 (2024: £82,350) was recognised during the year in respect of slow-moving and obsolete stock.

MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
711,584
394,463
Other debtors
105,474
98,078
Prepayments and accrued income
252,869
202,840
1,069,927
695,381

During the year, no material impairment provisions have been made against any class of debtor.

14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
708,285
285,015
Corporation tax
371,778
1,604
Other taxation and social security
89,822
82,950
Other creditors
186,749
180,518
Accruals and deferred income
77,111
75,179
1,433,745
625,266
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
722,686
575,454
2025
Movements in the year:
£
Liability at 1 April 2024
575,454
Charge to profit or loss
147,232
Liability at 31 March 2025
722,686
MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
162,320
143,110

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
21,268
21,268
21,268
21,268
Ordinary 'B' of £1 each
2,364
2,364
2,364
2,364
23,632
23,632
23,632
23,632

Called up share capital represents the nominal value of shares issued.

 

For each class of issued share capital, the shares rank equally in all respects. The directors may pay different dividends on each class of share.

18
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
145,000
50,000
Years 2-5
374,583
200,000
After 5 years
-
0
125,000
519,583
375,000
19
Ultimate controlling party

The ultimate controlling party is M J Pearson.

MASON PEARSON BROS. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
20
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
724,040
683,038
Other information

During the year, on normal commercial terms, rental costs of £37,750 (2024: £50,000) were charged to the company in respect of a property in which the executive director of the company has an interest.

21
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
1,282,193
233,136
Adjustments for:
Taxation charged
519,011
94,922
Investment income
(234,360)
(213,929)
Depreciation and impairment of tangible fixed assets
468,665
317,188
Movements in working capital:
Decrease/(increase) in stocks
460,862
(1,018,759)
Increase in debtors
(374,546)
(169,727)
Increase/(decrease) in creditors
438,305
(145,979)
Cash generated from/(absorbed by) operations
2,560,130
(903,148)
22
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
5,993,293
1,795,330
7,788,623
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200M J PearsonA J JacksonM J SnyderB S MorrisonA Kirkpatrick010904772024-04-012025-03-3101090477bus:Director12024-04-012025-03-3101090477bus:Director22024-04-012025-03-3101090477bus:Director32024-04-012025-03-3101090477bus:Director42024-04-012025-03-3101090477bus:CompanySecretary12024-04-012025-03-3101090477bus:RegisteredOffice2024-04-012025-03-31010904772025-03-31010904772023-04-012024-03-3101090477core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101090477core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31010904772024-03-3101090477core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3101090477core:LeaseholdImprovements2025-03-3101090477core:PlantMachinery2025-03-3101090477core:FurnitureFittings2025-03-3101090477core:ComputerEquipment2025-03-3101090477core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3101090477core:LeaseholdImprovements2024-03-3101090477core:PlantMachinery2024-03-3101090477core:FurnitureFittings2024-03-3101090477core:ComputerEquipment2024-03-3101090477core:ShareCapital2025-03-3101090477core:ShareCapital2024-03-3101090477core:RetainedEarningsAccumulatedLosses2025-03-3101090477core:RetainedEarningsAccumulatedLosses2024-03-3101090477core:ShareCapital2023-03-3101090477core:RetainedEarningsAccumulatedLosses2023-03-3101090477core:ShareCapitalOrdinaryShareClass12025-03-3101090477core:ShareCapitalOrdinaryShareClass12024-03-3101090477core:ShareCapitalOrdinaryShareClass22025-03-3101090477core:ShareCapitalOrdinaryShareClass22024-03-3101090477core:ShareCapitalOrdinaryShares2025-03-3101090477core:ShareCapitalOrdinaryShares2024-03-31010904772024-03-31010904772023-03-3101090477core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3101090477core:LeaseholdImprovements2024-04-012025-03-3101090477core:PlantMachinery2024-04-012025-03-3101090477core:FurnitureFittings2024-04-012025-03-3101090477core:ComputerEquipment2024-04-012025-03-3101090477core:UKTax2024-04-012025-03-3101090477core:UKTax2023-04-012024-03-310109047712024-04-012025-03-310109047712023-04-012024-03-3101090477core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3101090477core:LeaseholdImprovements2024-03-3101090477core:PlantMachinery2024-03-3101090477core:FurnitureFittings2024-03-3101090477core:ComputerEquipment2024-03-3101090477core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3101090477core:Non-currentFinancialInstruments2025-03-3101090477core:Non-currentFinancialInstruments2024-03-3101090477core:Subsidiary12024-04-012025-03-3101090477core:Subsidiary22024-04-012025-03-3101090477core:Subsidiary32024-04-012025-03-3101090477core:Subsidiary112024-04-012025-03-3101090477core:Subsidiary222024-04-012025-03-3101090477core:Subsidiary332024-04-012025-03-3101090477core:CurrentFinancialInstruments2025-03-3101090477core:CurrentFinancialInstruments2024-03-3101090477bus:OrdinaryShareClass12024-04-012025-03-3101090477bus:OrdinaryShareClass22024-04-012025-03-3101090477bus:OrdinaryShareClass12025-03-3101090477bus:OrdinaryShareClass12024-03-3101090477bus:OrdinaryShareClass22025-03-3101090477bus:OrdinaryShareClass22024-03-3101090477bus:AllOrdinaryShares2025-03-3101090477bus:AllOrdinaryShares2024-03-3101090477core:WithinOneYear2025-03-3101090477core:WithinOneYear2024-03-3101090477core:BetweenTwoFiveYears2025-03-3101090477core:BetweenTwoFiveYears2024-03-3101090477core:MoreThanFiveYears2025-03-3101090477core:MoreThanFiveYears2024-03-3101090477bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101090477bus:FRS1022024-04-012025-03-3101090477bus:Audited2024-04-012025-03-3101090477bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP