Caseware UK (AP4) 2024.0.164 2024.0.164 28No description of principal activity2024-01-01false36falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01132553 2024-01-01 2024-12-31 01132553 2023-01-01 2023-12-31 01132553 2024-12-31 01132553 2023-12-31 01132553 c:Director4 2024-01-01 2024-12-31 01132553 d:Buildings 2024-01-01 2024-12-31 01132553 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 01132553 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 01132553 d:PlantMachinery 2024-01-01 2024-12-31 01132553 d:PlantMachinery 2024-12-31 01132553 d:PlantMachinery 2023-12-31 01132553 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01132553 d:FurnitureFittings 2024-01-01 2024-12-31 01132553 d:FurnitureFittings 2024-12-31 01132553 d:FurnitureFittings 2023-12-31 01132553 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01132553 d:ComputerEquipment 2024-01-01 2024-12-31 01132553 d:ComputerEquipment 2024-12-31 01132553 d:ComputerEquipment 2023-12-31 01132553 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01132553 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01132553 d:CurrentFinancialInstruments 2024-12-31 01132553 d:CurrentFinancialInstruments 2023-12-31 01132553 d:Non-currentFinancialInstruments 2024-12-31 01132553 d:Non-currentFinancialInstruments 2023-12-31 01132553 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01132553 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01132553 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01132553 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 01132553 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 01132553 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 01132553 d:ShareCapital 2024-12-31 01132553 d:ShareCapital 2023-12-31 01132553 d:SharePremium 2024-12-31 01132553 d:SharePremium 2023-12-31 01132553 d:CapitalRedemptionReserve 2024-12-31 01132553 d:CapitalRedemptionReserve 2023-12-31 01132553 d:RevaluationReserve 2024-12-31 01132553 d:RevaluationReserve 2023-12-31 01132553 d:RetainedEarningsAccumulatedLosses 2024-12-31 01132553 d:RetainedEarningsAccumulatedLosses 2023-12-31 01132553 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01132553 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01132553 c:FRS102 2024-01-01 2024-12-31 01132553 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01132553 c:FullAccounts 2024-01-01 2024-12-31 01132553 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01132553 2 2024-01-01 2024-12-31 01132553 5 2024-01-01 2024-12-31 01132553 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure


















Woods River Cruises Limited























Unaudited

Financial statements



For the year ended 31 December 2024



Registered number: 01132553

 
Woods River Cruises Limited - Registered number: 01132553



Statement of financial position
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
  
24,966,590
21,931,824

  
24,966,590
21,931,824

Current assets
  

Debtors: amounts falling due within one year
 5 
2,257,849
1,143,247

Cash at bank and in hand
  
1,072,749
766,204

  
3,330,598
1,909,451

Creditors: amounts falling due within one year
 6 
(2,514,362)
(3,186,391)

Net current assets/(liabilities)
  
 
 
816,236
 
 
(1,276,940)

Total assets less current liabilities
  
25,782,826
20,654,884

Creditors: amounts falling due after more than one year
 7 
(4,131,929)
(2,044,380)

Provisions for liabilities
  

Deferred tax
  
(4,956,752)
(3,916,011)

Provisions for liabilities
  
 
 
(4,956,752)
 
 
(3,916,011)

Net assets
  
16,694,145
14,694,493


Capital and reserves
  

Called up share capital 
  
159,613
159,613

Share premium account
  
60,881
60,881

Revaluation reserve
  
8,347,476
6,662,036

Capital redemption reserve
  
11,184
11,184

Profit and loss account
  
8,114,991
7,800,779

  
16,694,145
14,694,493


Page 1

 
Woods River Cruises Limited - Registered number: 01132553



Statement of financial position (continued)
As at 31 December 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board on 30 September 2025 and were signed on its behalf by:




T Woods
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
Woods River Cruises Limited


Notes to the financial statements
For the year ended 31 December 2024

1.


General information

Woods River Cruises Limited is a private company, limited by shares, and was incorporated in England and Wales. The company's registered office address is Woods Quay, Victoria Embankment, London, WC2N 6AY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
Woods River Cruises Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
15%
Other boats
-
10% -
25%
Motor vehicles
-
25%
Fixtures and fittings
-
33% -
50%
Pontoons
-
10%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation is charged on the Company's prestigious passenger boats because, based upon past experience with these and similar vessels going back many years, the directors consider that the boats' economic useful lives are so long, and their resdiual values are so high that depreciation is immaterial. The boats are revalued on a regular basis by an independent third party.

 
2.4

Revaluation of tangible fixed assets

Individual passenger vessels and pontoons are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 4

 
Woods River Cruises Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.5

Financial instruments

The company only enters into basic financial instruments and transactions that result in the recognition of financial assets and other debtors and creditors and loans.
 
 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
Woods River Cruises Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
Woods River Cruises Limited


Notes to the financial statements
For the year ended 31 December 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 36 (2023 - 28).


4.


Tangible fixed assets





Passenger boats and pontoons
Fixtures and fittings
Assets under construction
Total

£
£
£
£



Cost or valuation


At 1 January 2024
22,481,687
238,501
335,778
23,055,966


Additions
829,582
18,684
-
848,266


Transfers between classes
293,278
42,500
(335,778)
-


Revaluations
2,247,253
-
-
2,247,253



At 31 December 2024

25,851,800
299,685
-
26,151,485



Depreciation


At 1 January 2024
948,025
176,117
-
1,124,142


Charge for the year
16,805
43,948
-
60,753



At 31 December 2024

964,830
220,065
-
1,184,895



Net book value



At 31 December 2024
24,886,970
79,620
-
24,966,590



At 31 December 2023
21,533,662
62,384
335,778
21,931,824

Page 7

 
Woods River Cruises Limited


Notes to the financial statements
For the year ended 31 December 2024

5.


Debtors

2024
2023
£
£


Trade debtors
331,261
677,336

Amounts owed by group undertakings
1,400,000
-

Other debtors
526,588
465,911

2,257,849
1,143,247



6.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans and overdrafts
381,979
312,906

Trade creditors
672,097
405,397

Other creditors
1,449,036
2,468,088

Accruals and deferred income
11,250
-

2,514,362
3,186,391



7.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
3,646,321
1,368,870

Other creditors
485,608
675,510

4,131,929
2,044,380


Page 8

 
Woods River Cruises Limited


Notes to the financial statements
For the year ended 31 December 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
381,979
312,906


381,979
312,906


Amounts falling due 2-5 years

Bank loans
3,646,321
1,368,870


3,646,321
1,368,870


4,028,300
1,681,776



9.


Deferred taxation




2024


£






At beginning of year
(3,916,011)


Charged to profit or loss
(1,040,741)



At end of year
(4,956,752)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(4,956,752)
(3,916,011)

(4,956,752)
(3,916,011)

Page 9

 
Woods River Cruises Limited


Notes to the financial statements
For the year ended 31 December 2024

10.Secured debts

At 31 December 2024 a debenture existed dated 15 May 2018 in favour of Clydesdale Bank PLC charging all assets not individually charged by others.                                                                                                                                                                
Further charges were registered by Clydesdale Bank PLC in April 2022 and October 2022 against one small vessel and a small passenger vessel respectively.
There is an outstanding charge against one passenger vessel that was registered in March 2019 by Shawbrook Bank Limited.
At 31 December 2024 a further charge existed which was registered in September 2024 by Close Brothers Limited against one pontoon.


11.


Controlling party

The company is controlled by A Woods and J Woods, who are also directors of the company.

Page 10