IRIS Accounts Production v25.2.0.378 01264191 Board of Directors Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. caravan site operators, haulage contractors, farming and the milling of maize for human food and the brewing industries. true true true false true true false false false false false true false Fair value model Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012641912023-12-31012641912024-12-31012641912024-01-012024-12-31012641912022-12-31012641912023-01-012023-12-31012641912023-12-3101264191ns15:EnglandWales2024-01-012024-12-3101264191ns14:PoundSterling2024-01-012024-12-3101264191ns10:Director12024-01-012024-12-3101264191ns10:Director22024-01-012024-12-3101264191ns10:CompanySecretary12024-01-012024-12-3101264191ns10:Consolidated2024-12-3101264191ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3101264191ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3101264191ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3101264191ns10:Consolidatedns10:Audited2024-01-012024-12-3101264191ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3101264191ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3101264191ns10:Consolidated2024-01-012024-12-3101264191ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3101264191ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3101264191ns10:FullAccounts2024-01-012024-12-3101264191ns5:Subsidiary12024-01-012024-12-3101264191ns5:Subsidiary22024-01-012024-12-310126419112024-01-012024-12-3101264191ns10:OrdinaryShareClass22024-01-012024-12-3101264191ns10:OrdinaryShareClass32024-01-012024-12-3101264191ns10:OrdinaryShareClass42024-01-012024-12-3101264191ns10:OrdinaryShareClass52024-01-012024-12-3101264191ns10:Director32024-01-012024-12-3101264191ns10:RegisteredOffice2024-01-012024-12-3101264191ns10:Consolidated2023-01-012023-12-3101264191ns5:CurrentFinancialInstruments2024-12-3101264191ns5:CurrentFinancialInstruments2023-12-3101264191ns5:Non-currentFinancialInstruments2024-12-3101264191ns5:Non-currentFinancialInstruments2023-12-3101264191ns5:ShareCapital2024-12-3101264191ns5:ShareCapital2023-12-3101264191ns5:FurtherSpecificReserve2ComponentTotalEquity2024-12-3101264191ns5:FurtherSpecificReserve2ComponentTotalEquity2023-12-3101264191ns5:RetainedEarningsAccumulatedLosses2024-12-3101264191ns5:RetainedEarningsAccumulatedLosses2023-12-3101264191ns5:ShareCapital2022-12-3101264191ns5:RetainedEarningsAccumulatedLosses2022-12-3101264191ns5:FurtherSpecificReserve2ComponentTotalEquity2022-12-3101264191ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101264191ns5:FurtherSpecificReserve2ComponentTotalEquity2023-01-012023-12-3101264191ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101264191ns5:FurtherSpecificReserve2ComponentTotalEquity2024-01-012024-12-310126419112024-01-012024-12-3101264191ns5:NetGoodwill2024-01-012024-12-3101264191ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-01-012024-12-3101264191ns5:LeaseholdImprovements2024-01-012024-12-3101264191ns5:PlantMachinery2024-01-012024-12-3101264191ns5:FurnitureFittings2024-01-012024-12-3101264191ns5:MotorVehicles2024-01-012024-12-3101264191ns5:ComputerEquipment2024-01-012024-12-3101264191ns5:NetGoodwill2023-12-3101264191ns5:NetGoodwill2024-12-3101264191ns5:NetGoodwill2023-12-3101264191ns5:LandBuildings2023-12-3101264191ns5:PlantMachinery2023-12-3101264191ns5:FurnitureFittings2023-12-3101264191ns5:ComputerEquipment2023-12-3101264191ns5:LandBuildings2024-01-012024-12-3101264191ns5:LandBuildings2024-12-3101264191ns5:PlantMachinery2024-12-3101264191ns5:FurnitureFittings2024-12-3101264191ns5:ComputerEquipment2024-12-3101264191ns5:LandBuildings2023-12-3101264191ns5:PlantMachinery2023-12-3101264191ns5:FurnitureFittings2023-12-3101264191ns5:ComputerEquipment2023-12-3101264191ns5:CostValuation2023-12-3101264191ns5:CostValuationns5:ListedExchangeTraded2023-12-3101264191ns5:RevaluationsIncreaseDecreaseInInvestments2024-12-3101264191ns5:RevaluationsIncreaseDecreaseInInvestmentsns5:ListedExchangeTraded2024-12-3101264191ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3101264191ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestmentsns5:ListedExchangeTraded2024-12-3101264191ns5:CostValuation2024-12-3101264191ns5:CostValuationns5:ListedExchangeTraded2024-12-3101264191ns5:ListedExchangeTraded2024-12-3101264191ns5:ListedExchangeTraded2023-12-31012641911ns5:Subsidiary12024-01-012024-12-3101264191ns5:Subsidiary12024-12-3101264191ns5:Subsidiary12023-12-3101264191ns5:Subsidiary12023-01-012023-12-3101264191ns5:Subsidiary232024-01-012024-12-3101264191ns5:Subsidiary22024-12-3101264191ns5:Subsidiary22023-12-3101264191ns5:Subsidiary22023-01-012023-12-3101264191ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101264191ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3101264191ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3101264191ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-12-3101264191ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3101264191ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3101264191ns5:Secured2024-12-3101264191ns5:Secured2023-12-3101264191ns5:DeferredTaxation2023-12-3101264191ns5:DeferredTaxation2024-12-3101264191ns10:OrdinaryShareClass22024-12-3101264191ns10:OrdinaryShareClass32024-12-3101264191ns10:OrdinaryShareClass42024-12-3101264191ns10:OrdinaryShareClass52024-12-3101264191ns5:RetainedEarningsAccumulatedLosses2023-12-3101264191ns5:FurtherSpecificReserve2ComponentTotalEquity2023-12-31
REGISTERED NUMBER: 01264191 (England and Wales)











GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

M. B. GOODWIN (SKIPSEA) LIMITED

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Statement of Comprehensive Income 9

Consolidated Statement of Financial Position 10

Company Statement of Financial Position 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Statement of Cash Flows 14

Notes to the Consolidated Statement of Cash Flows 15

Notes to the Consolidated Financial Statements 17


M. B. GOODWIN (SKIPSEA) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: M B Goodwin
S M Goodwin
M R Goodwin



SECRETARY: M B Goodwin



REGISTERED OFFICE: The Office
Springfield Farm Caravan Park
Atwick Road
Hornsea
East Yorkshire
HU18 1EJ



REGISTERED NUMBER: 01264191 (England and Wales)



AUDITORS: Lloyd Dowson Audit Limited
Chartered Accountants
& Statutory Auditors
Medina House
2 Station Avenue
Bridlington
East Yorkshire
YO16 4LZ



BANKERS: Barclays Bank Plc
Hull Corporate Banking Centre
Hull
East Yorkshire
HU1 1RN

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The principal activities of the group in the year under review was that of caravan park operators, contract millers, haulier and farming operations. In addition, the group holds a significant number of investment properties.

The group sold one of its caravan parks during the year, which has allowed the repayment of all bank debt.

They are also pleased to report a further gain on the pension scheme obligations of £196,000, (2023 : £299,000) in respect of the defined benefit scheme operated by subsidiary, Maizecor Foods Limited. As described in note 11, this company went into Administration after the year end.

The group has continued to invest in fixed assets and investment properties, which the directors hope will provide additional benefits to the group in future years.

The key financial highlights are featured below:

Year End 31.12.24 31.12.23 31.12.22
£ £ £

Turnover

12,230,929

13,822,223

12,386,181


Profit before taxation, excl gains and revaluations

770,398

1,507,378

1,523,661


Net assets

60,490,417

35,651,763

32,762,795

PRINCIPAL RISKS AND UNCERTAINTIES
The farming sector which the group operates within, can be influenced by other external factors including the weather and fluctuations in grain prices. The group monitors the spot grain rate to ensure it achieves the desired selling price.

Post year end the group ceased its milling operations when subsidiary, Maizecor Foods Limited was placed into Administration.

The group however, continues to undertake grain haulage for this sector.

The group continues to receive rental property income from its investment properties portfolio and due to the profile of its tenants, expects this to continue.

For the above reasons, the board considers that the group is a going concern and have continued to prepare the financial statements on that basis.

FUTURE DEVELOPMENTS
The group intends to maintain it's high standards in servicing the caravan sector. The directors are also keen to expand their portfolio of investment properties and agricultural land which will continue to be farmed by the group as well as delivering a high quality haulage service.


M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

FINANCIAL INSTRUMENTS
The groups principal financial instruments comprise bank balances, bank loans, hire purchase, trade creditors and trade debtors. The main purpose of these instruments is to raise funds to finance the groups operations.

Due to the nature of the financial instruments used by the group there is no exposure to price or currency risk. The groups approach to managing other risks applicable to the financial instruments is detailed below.

Trade debtors are managed through credit and cash flow risk by assessing the credit offered to customers and the regular monitoring of amounts outstanding at a given time.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet liabilities as they fall due.

The groups bank accounts are monitored to ensure the group has sufficient funds to meet their current commitments, making use of overdraft facilities, where appropriate.

Bank loans were used to finance agricultural land and investment properties, where necessary.

Hire purchase is used to finance high value plant and machinery, haulage and motor vehicles.

ON BEHALF OF THE BOARD:





M B Goodwin - Secretary


30 September 2025

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2024.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

M B Goodwin
S M Goodwin
M R Goodwin

DISCLOSURE IN THE STRATEGIC REPORT
In accordance with Section 414C (11) of the Companies Act 2006, the company has chosen to report details concerning financial instruments and future developments within the strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:



M B Goodwin - Secretary


30 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
M. B. GOODWIN (SKIPSEA) LIMITED

Opinion
We have audited the financial statements of M. B. Goodwin (Skipsea) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Emphasis of matter
We draw your attention to the investment property valuations which have been carried out by the directors and the comments of the directors in note 12 to the financial statements. Due to the property portfolio held and the current uncertainty in the global and UK markets there may be a material variance on the fair value of these properties, should they be sold on the open market. Our opinion is not modified in respect of this matter.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
M. B. GOODWIN (SKIPSEA) LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
M. B. GOODWIN (SKIPSEA) LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
- obtained an understanding of the nature of the industry and sector, including the legal and regulatory frameworks
that the company and it's group operates in, including whether the company and it's group is complying with
those legal and regulatory frameworks;
- inquired of management, and those charged with governance, about their own identification and assessment of
the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
- discussed matters about non-compliance with laws and regulations and how fraud might occur including
assessment of how and where the financial statements may be susceptible to fraud.

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", the Companies Act 2006 and UK tax compliance regulations. We performed audit procedures to detect non-compliance which may have a material impact on the financial statements which included reviewing financial statement disclosures, inspecting correspondence with relevant tax authorities and evaluating advice received from third party advisors.

The most significant laws and regulations that have an indirect impact on the financial statements are those in relation to health and safety, data protection and employment law. We performed audit procedures to inquire of management whether the company and it's group is in compliance with these laws. This work included evaluating correspondence with third party consultants.

The audit engagement team identified the risk of management override of controls and the risk of fraud in revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to;
- testing material journal entries throughout the year and evaluating their business rationale;
- reviewing key controls and account reconciliations;
- testing material bank transactions for business rationale;
- on a sample basis, reviewing authorisation procedures of business expenditure, including review of supporting
documentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
M. B. GOODWIN (SKIPSEA) LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Rebecca Sygrove, FCCA (Senior Statutory Auditor)
for and on behalf of Lloyd Dowson Audit Limited
Chartered Accountants
& Statutory Auditors
Medina House
2 Station Avenue
Bridlington
East Yorkshire
YO16 4LZ

30 September 2025

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

CONSOLIDATED
STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   

TURNOVER 12,230,929 13,822,223

Cost of sales 6,664,030 8,033,659
GROSS PROFIT 5,566,899 5,788,564

Distribution costs 9,392 7,821
Administrative expenses (22,414,071 ) 4,054,298
(22,404,679 ) 4,062,119
27,971,578 1,726,445

Other operating income 1,740,459 4,051,928
OPERATING PROFIT 4 29,712,037 5,778,373

Income from fixed asset investments 2,559 4,627
Interest receivable and similar income 119,457 880
122,016 5,507
29,834,053 5,783,880

Interest payable and similar expenses 5 816,853 1,030,924
Other finance costs 23 38,000 56,000
854,853 1,086,924
PROFIT BEFORE TAXATION 28,979,200 4,696,956

Tax on profit 6 4,336,546 1,187,838
PROFIT FOR THE FINANCIAL YEAR 24,642,654 3,509,118

OTHER COMPREHENSIVE INCOME
Pension actuarial gains/losses 196,000 299,000
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

196,000

299,000
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

24,838,654

3,808,118

Profit attributable to:
Owners of the parent 24,642,654 3,509,118

Total comprehensive income attributable to:
Owners of the parent 24,838,654 3,808,118

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 - 1
Tangible assets 10 9,723,727 13,383,759
Investments 11 146,738 132,997
Investment property 12 42,382,987 41,884,200
52,253,452 55,400,957

CURRENT ASSETS
Stocks 13 746,011 1,204,483
Debtors 14 1,353,161 2,669,852
Cash at bank and in hand 17,956,123 1,111,505
20,055,295 4,985,840
CREDITORS
Amounts falling due within one year 15 4,666,084 8,493,378
NET CURRENT ASSETS/(LIABILITIES) 15,389,211 (3,507,538 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

67,642,663

51,893,419

CREDITORS
Amounts falling due after more than one
year

16

(12,123

)

(10,080,211

)

PROVISIONS FOR LIABILITIES 20 (6,557,123 ) (5,214,445 )

PENSION LIABILITY 23 (583,000 ) (947,000 )
NET ASSETS 60,490,417 35,651,763

CAPITAL AND RESERVES
Called up share capital 21 450 450
Non distributable reserve 22 17,637,687 17,450,328
Retained earnings 22 42,852,280 18,200,985
SHAREHOLDERS' FUNDS 60,490,417 35,651,763

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:




M B Goodwin - Director



S M Goodwin - Director


M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

COMPANY STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 - 1
Tangible assets 10 5,998,477 6,800,168
Investments 11 206,467 200,227
Investment property 12 42,382,987 41,884,200
48,587,931 48,884,596

CURRENT ASSETS
Stocks 13 167,724 504,053
Debtors 14 410,720 941,602
Cash at bank 16,685,328 161,307
17,263,772 1,606,962
CREDITORS
Amounts falling due within one year 15 19,210,956 9,320,687
NET CURRENT LIABILITIES (1,947,184 ) (7,713,725 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

46,640,747

41,170,871

CREDITORS
Amounts falling due after more than one
year

16

-

(10,061,375

)

PROVISIONS FOR LIABILITIES 20 (4,932,652 ) (4,512,468 )
NET ASSETS 41,708,095 26,597,028

CAPITAL AND RESERVES
Called up share capital 21 450 450
Non distributable reserve 22 17,637,687 17,450,328
Retained earnings 22 24,069,958 9,146,250
SHAREHOLDERS' FUNDS 41,708,095 26,597,028

Company's profit for the financial year 15,111,067 2,452,729

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:



M B Goodwin - Director



S M Goodwin - Director


M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up Non
share Retained distributable Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 450 17,626,959 15,135,386 32,762,795

Changes in equity
Dividends - (919,150 ) - (919,150 )
Total comprehensive income - 1,493,176 2,314,942 3,808,118
Balance at 31 December 2023 450 18,200,985 17,450,328 35,651,763

Changes in equity
Total comprehensive income - 24,651,295 187,359 24,838,654
Balance at 31 December 2024 450 42,852,280 17,637,687 60,490,417

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up Non
share Retained distributable Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 450 9,927,613 15,135,386 25,063,449

Changes in equity
Dividends - (919,150 ) - (919,150 )
Total comprehensive income - 137,787 2,314,942 2,452,729
Balance at 31 December 2023 450 9,146,250 17,450,328 26,597,028

Changes in equity
Total comprehensive income - 14,923,708 187,359 15,111,067
Balance at 31 December 2024 450 24,069,958 17,637,687 41,708,095

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,333,345 3,185,150
Interest paid (894,813 ) (977,760 )
Interest element of hire purchase payments
paid

(12,596

)

(6,077

)
Dividends reinvested - (6,905 )
Tax paid (542,975 ) (340,336 )
Taxation refund 7,327 -
Net cash from operating activities (109,712 ) 1,854,072

Cash flows from investing activities
Purchase of tangible fixed assets (685,945 ) (1,253,513 )
Purchase of investment property (549,331 ) (290,856 )
Sale of intangible fixed assets 13,100,000 -
Sale of tangible fixed assets 18,095,511 288,882
Sale of investment property 1,373,367 -
Interest received 119,457 880
Dividends received 2,559 4,627
Net cash from investing activities 31,455,618 (1,249,980 )

Cash flows from financing activities
New loans in year - 11,075,000
Loan repayments in year (11,277,125 ) (12,091,063 )
HP repayments in year (327,709 ) (300,786 )
Amount introduced by directors - 30,823
Amount withdrawn by directors (283,924 ) -
Other loan advances/repayments - 700,000
Equity dividends paid - (919,150 )
Net cash from financing activities (11,888,758 ) (1,505,176 )

Increase/(decrease) in cash and cash equivalents 19,457,148 (901,084 )
Cash and cash equivalents at beginning of
year

2

(1,501,025

)

(599,941

)

Cash and cash equivalents at end of year 2 17,956,123 (1,501,025 )

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.24 31.12.23
£    £   
Profit before taxation 28,979,200 4,696,956
Depreciation charges 647,900 833,275
Profit on disposal of fixed assets (27,403,759 ) (120,724 )
Gain on revaluation of fixed assets (805,043 ) (3,068,854 )
Hire fleet vans to trading stock 90,227 178,257
Adjustment to pension funding (206,000 ) (65,000 )
Finance costs 854,853 1,086,924
Finance income (122,016 ) (5,507 )
2,035,362 3,535,327
Decrease in stocks 458,472 540,269
Decrease/(increase) in trade and other debtors 879,315 (1,121,068 )
(Decrease)/increase in trade and other creditors (2,039,804 ) 230,622
Cash generated from operations 1,333,345 3,185,150

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 17,956,123 1,111,505
Bank overdrafts - (2,612,530 )
17,956,123 (1,501,025 )
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 1,111,505 1,244,680
Bank overdrafts (2,612,530 ) (1,844,621 )
(1,501,025 ) (599,941 )


M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

Other
non-cash
At 1.1.24 Cash flow changes At 31.12.24
£    £    £    £   
Net cash
Cash at bank
and in hand 1,111,505 16,844,618 17,956,123
Bank overdrafts (2,612,530 ) 2,612,530 -
(1,501,025 ) 19,457,148 17,956,123
Debt
Finance leases (191,215 ) 327,709 (181,326 ) (44,832 )
Debts falling due
within 1 year (1,215,750 ) 1,215,750 - -
Debts falling due
after 1 year (10,061,375 ) 10,061,375 - -
(11,468,340 ) 11,604,834 (181,326 ) (44,832 )
Total (12,969,365 ) 31,061,982 (181,326 ) 17,911,291

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

M. B. Goodwin (Skipsea) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going concern
The financial statements have been prepared on the going concern basis of accounting, which assumes that the group is able to continue operating as a going concern.

The board have considered this assumption, and having considered all relevant factors, the board are of the opinion that the going concern basis of accounting remains appropriate.

Basis of consolidation
The group financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 December each year. The results of the subsidiaries acquired or sold are consolidated for the periods from or to the date on which control passed. Acquisitions are accounted for under the acquisition method.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
The company and group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are addressed below.

i. Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

ii. Valuation of investment properties

The directors revalue the company's and group's investment properties each year. The determination of the fair value of each property requires the use of estimates and assumptions in relation to factors such as future rental income, current market yields and future development costs.

iii. Pension obligations

The group has obligations to pay pension benefits to certain employees. The cost of these benefits and the present value of the obligation depends on a number of factors including, life expectancy, salary increases, asset valuations and the discount rate on corporate bonds. The group uses an actuary to estimate these factors to determine the net pension obligation in the balance sheet. The assumptions reflect historical experience and current trends.

Turnover
Turnover represents net invoiced sale of goods and services, excluding value added tax.

Income regarding site fees and insurance is deferred and released over the term of the chargeable period, with the deferred amount being recorded as a current liability.

Haulage income is recorded on a work done basis.

Farm income is recorded as crops are sold.

Contract income is recorded as the milling work is fulfilled.

Caravan sales are recognised on supply of the goods to the customer.

Goodwill
Goodwill represents a nominal sum of £1 paid for an acquisition in 2001, and was retained on the balance sheet at cost. This has now been disposed of as part of the sale of one of the group's caravan parks.

Goodwill arising on the acquisition of subsidiary undertakings, representing any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired, is capitalised and written off on a straight line basis over its useful economic life, which is 10 years. Provision is made for any impairment.

Negative goodwill is similarly included in the balance sheet and is credited to the profit and loss account in the periods in which the acquired non-monetary assets are recovered through depreciation or sale. Negative goodwill in excess of the fair values of the non-monetary assets acquired is credited to the profit and loss account in the periods expected to benefit.

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost, excluding land element
Improvements to property - 10% on cost
Plant and machinery - 15% on reducing balance and 5% and 25% on cost
Fixtures and fittings - 15% on reducing balance and 7% and 10% on cost
Motor vehicles - 25% on reducing balance
Hire fleet caravans - 10% on cost

Investment property
Investment properties are included at fair value. Gains and losses are recognised in the income statement.

Deferred taxation is provided on these gains and losses at the rate expected to apply when the properties are sold.

Stocks
Stock are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Costs comprise the direct production cost of crops, any overheads are charged to the profit and loss as incurred.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease.

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the balance sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the reporting date less the fair value of the plan assets at the reporting date.

The defined benefit obligation is calculated using the projected unit credit method. Annually the group engages independent actuaries to calculate the obligation.The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating the estimated period of the future payments.

The fair value of plan assets is measured in accordance with the FRS102 fair value hierarchy and in accordance with the Group's policy for similarly held assets. This includes the use of appropriate valuation techniques.
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on the plan assets, less amounts included in net interest, are disclosed as remeasurement of net defined benefit liability.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:
- the increase in pension benefit liability arising from employee service during the period; and
- the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in the income statement as finance expense.

Payments in respect of other post-retirement benefits are charged to income statement in the period to which they relate.


Property rents
Property rents are recorded on a net rent receivable basis.

Investments
Fixed asset investments in group subsidiaries are recorded at cost less any provision for any diminution in value.

Listed investments are shown at fair value with any revaluation gains or losses being recorded in the profit and loss account.

Other unlisted investments are recorded at cost.

3. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
£    £   
Wages and salaries 2,427,689 2,054,473
Social security costs 234,273 165,487
Other pension costs 60,613 300,403
2,722,575 2,520,363

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

3. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
31.12.24 31.12.23

Directors 3 3
Management and administration 14 14
Grounds staff, farm and haulage 32 39
Production, maintenance and technical 19 21
68 77

31.12.24 31.12.23
£    £   
Directors' remuneration 534,218 65,300

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director for the year ended 31 December 2024 is as follows:
31.12.24
£   
Emoluments etc 461,572

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.24 31.12.23
£    £   
Hire of plant and machinery 100,269 112,793
Depreciation - owned assets 495,761 695,108
Depreciation - assets on hire purchase contracts 152,139 138,167
Profit on disposal of fixed assets (27,403,759 ) (120,724 )
Auditors' remuneration 44,550 41,925
Auditors' remuneration for non audit work 148,714 72,390

5. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
£    £   
Bank interest 165,523 166,825
Bank loan interest 635,739 847,674
Other interest 2,995 10,348
Hire purchase 12,596 6,077
816,853 1,030,924

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax 2,989,468 388,776
ATED paid 4,400 4,150
Total current tax 2,993,868 392,926

Deferred tax 1,342,678 794,912
Tax on profit 4,336,546 1,187,838

UK corporation tax has been charged at 25 % (2023 - 23.52 %).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
£    £   
Profit before tax 28,979,200 4,696,956
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 23.520 %)

7,244,800

1,104,724

Effects of:
Expenses not deductible for tax purposes 125,734 16,733
Income not taxable for tax purposes (243,901 ) (722,883 )
Capital allowances in excess of depreciation (6,558,670 ) (9,798 )
Deferred taxation 1,342,678 794,912
ATED paid 4,400 4,150
Gross gains 2,421,505 -
Total tax charge 4,336,546 1,187,838

Tax effects relating to effects of other comprehensive income

31.12.24
Gross Tax Net
£    £    £   
Pension actuarial gains/losses 196,000 - 196,000

31.12.23
Gross Tax Net
£    £    £   
Pension actuarial gains/losses 299,000 - 299,000

Corporation tax during the year has been charged at 19% to 31 March 2023, rising to 25% for the period to 31 December 2023 (2022 : 19%).

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

7. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


8. DIVIDENDS
31.12.24 31.12.23
£    £   
Ordinary B shares of £1 each
Interim - 260,000
Ordinary C shares of £1 each
Interim - 59,150
Ordinary D shares of £1 each
Interim - 600,000
- 919,150

9. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2024 534,396
Disposals (1 )
At 31 December 2024 534,395
AMORTISATION
At 1 January 2024
and 31 December 2024 534,395
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 1

Company
Goodwill
£   
COST
At 1 January 2024 1
Disposals (1 )
At 31 December 2024 -
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 1

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2024 12,050,123 33,712 8,411,387
Additions 329,207 6,861 173,743
Disposals (4,085,101 ) - (703,309 )
At 31 December 2024 8,294,229 40,573 7,881,821
DEPRECIATION
At 1 January 2024 2,218,896 12,260 6,009,968
Charge for year 110,980 3,987 353,586
Eliminated on disposal (1,059,774 ) - (556,522 )
At 31 December 2024 1,270,102 16,247 5,807,032
NET BOOK VALUE
At 31 December 2024 7,024,127 24,326 2,074,789
At 31 December 2023 9,831,227 21,452 2,401,419

Fixtures Hire
and Motor fleet
fittings vehicles caravans Totals
£    £    £    £   
COST
At 1 January 2024 653,494 1,312,187 612,593 23,073,496
Additions 6,493 248,180 106,329 870,813
Disposals (482,498 ) (111,965 ) (718,922 ) (6,101,795 )
At 31 December 2024 177,489 1,448,402 - 17,842,514
DEPRECIATION
At 1 January 2024 506,793 834,873 106,947 9,689,737
Charge for year 8,878 170,469 - 647,900
Eliminated on disposal (427,256 ) (68,351 ) (106,947 ) (2,218,850 )
At 31 December 2024 88,415 936,991 - 8,118,787
NET BOOK VALUE
At 31 December 2024 89,074 511,411 - 9,723,727
At 31 December 2023 146,701 477,314 505,646 13,383,759

Included in cost of land and buildings is freehold land of £2,639,013 (2023 - £2,798,576) which is not depreciated.

The net book value of tangible fixed assets includes £ 210,116 (2023 - £ 700,804 ) in respect of assets held under hire purchase contracts.

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. TANGIBLE FIXED ASSETS - continued

Company
Fixtures Hire
Freehold Plant and and fleet
property machinery fittings caravans Totals
£    £    £    £    £   
COST
At 1 January 2024 7,178,557 63,721 49,600 612,593 7,904,471
Additions 30,671 - - 106,329 137,000
Disposals (245,120 ) - - (718,922 ) (964,042 )
At 31 December 2024 6,964,108 63,721 49,600 - 7,077,429
DEPRECIATION
At 1 January 2024 888,775 62,709 45,872 106,947 1,104,303
Charge for year 89,552 152 559 - 90,263
Eliminated on disposal (8,667 ) - - (106,947 ) (115,614 )
At 31 December 2024 969,660 62,861 46,431 - 1,078,952
NET BOOK VALUE
At 31 December 2024 5,994,448 860 3,169 - 5,998,477
At 31 December 2023 6,289,782 1,012 3,728 505,646 6,800,168

Included in cost of land and buildings is freehold land of £ 2,487,321 (2023 - £ 2,646,884 ) which is not depreciated.

11. FIXED ASSET INVESTMENTS

Group
Listed Unlisted
investments investments Totals
£    £    £   
COST OR VALUATION
At 1 January 2024 124,897 8,100 132,997
Revaluations 13,741 - 13,741
At 31 December 2024 138,638 8,100 146,738
NET BOOK VALUE
At 31 December 2024 138,638 8,100 146,738
At 31 December 2023 124,897 8,100 132,997

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. FIXED ASSET INVESTMENTS - continued

Group

Cost or valuation at 31 December 2024 is represented by:

Listed Unlisted
investments investments Totals
£    £    £   
Valuation in 2015 13,342 - 13,342
Valuation in 2016 (20,781 ) - (20,781 )
Valuation in 2017 20,710 - 20,710
Valuation in 2018 (42,558 ) - (42,558 )
Valuation in 2019 13,592 - 13,592
Valuation in 2020 (33,277 ) - (33,277 )
Valuation in 2021 16,418 - 16,418
Valuation in 2022 (19,177 ) - (19,177 )
Valuation in 2023 12,504 - 12,504
Valuation in 2024 13,740 - 13,740
Cost 164,125 8,100 172,225
138,638 8,100 146,738

If fixed asset investments had not been revalued they would have been included at the following historical cost:

31.12.24 31.12.23
£    £   
Cost 172,225 172,225

Listed fixed asset investments were valued on a closing share price basis on 31 December 2024 by the directors .

Unlisted investments are recorded at cost.
Company
Shares in
group Listed
undertakings investments Totals
£    £    £   
COST OR VALUATION
At 1 January 2024 75,330 124,897 200,227
Revaluations - 13,741 13,741
Impairments (7,501 ) - (7,501 )
At 31 December 2024 67,829 138,638 206,467
NET BOOK VALUE
At 31 December 2024 67,829 138,638 206,467
At 31 December 2023 75,330 124,897 200,227

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. FIXED ASSET INVESTMENTS - continued

Company

Cost or valuation at 31 December 2024 is represented by:

Shares in
group Listed
undertakings investments Totals
£    £    £   
Valuation in 2015 - 13,342 13,342
Valuation in 2016 - (20,781 ) (20,781 )
Valuation in 2017 - 20,710 20,710
Valuation in 2018 - (42,558 ) (42,558 )
Valuation in 2019 - 13,592 13,592
Valuation in 2020 - (33,277 ) (33,277 )
Valuation in 2021 - 16,418 16,418
Valuation in 2022 - (19,177 ) (19,177 )
Valuation in 2023 - 12,504 12,504
Valuation in 2024 (7,501 ) 13,740 6,239
Cost 75,330 164,125 239,455
67,829 138,638 206,467

If fixed asset investments had not been revalued they would have been included at the following historical cost:

31.12.24 31.12.23
£    £   
Cost 239,455 239,455

Listed fixed asset investments were valued on closing share price basis on 31 December 2024 by the directors .

Shares in group undertakings are included at cost after making allowance of any impairments.

The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiaries

M. B. & J. Goodwin Limited
Registered office: The Office, Springfield Farm Caravan Park, Atwick Road, Hornsea, East Yorkshire, HU18 1EJ
Nature of business: Caravan sites, haulage and farm operators
%
Class of shares: holding
Ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 19,007,603 9,843,524
Profit for the year 9,164,079 922,298

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. FIXED ASSET INVESTMENTS - continued

Maizecor Foods Limited
Registered office: 141 Wincolmlee, Kingston upon Hull, East Yorkshire, HU2 0HB
Nature of business: Milling of maize
%
Class of shares: holding
Ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves (157,452 ) (713,462 )
Profit for the year 556,010 433,089

On 17 February 2025, an Administrator was appointed for Maizecor Foods Limited.


12. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 January 2024 41,884,200
Additions 597,484
Disposals (890,000 )
Revaluations 791,303
At 31 December 2024 42,382,987
NET BOOK VALUE
At 31 December 2024 42,382,987
At 31 December 2023 41,884,200

Fair value at 31 December 2024 is represented by:
£   
Valuation in 2013 4,385,298
Valuation in 2014 2,357,471
Valuation in 2015 625,000
Valuation in 2016 1,250,000
Valuation in 2018 151,525
Valuation in 2019 1,227,166
Valuation in 2021 5,075,000
Valuation in 2022 3,751,226
Valuation in 2023 2,956,350
Valuation in 2024 791,303
Cost 19,812,648
42,382,987

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. INVESTMENT PROPERTY - continued

Group

If investment properties had not been revalued they would have been included at the following historical cost:

31.12.24 31.12.23
£    £   
Cost 19,812,648 20,017,051

Investment properties were valued on fair value basis on 15 November 2019 by Cundalls .

Additionally, 6 farm houses and associated land were revalued by Savills on 11 May 2022, at market value (subject to tenancy).

Every year the directors review the valuations of the investment properties and make any changes required to bring them in line with what they consider fair value. This review has again been carried out as at 31 December 2024. The directors consider these properties are bespoke to certain markets and their portfolio will not be impacted in the same way as the private housing sector will be. On this basis the directors confirm that the investment properties are currently valued at fair value.

Company
Total
£   
FAIR VALUE
At 1 January 2024 41,884,200
Additions 597,484
Disposals (890,000 )
Revaluations 791,303
At 31 December 2024 42,382,987
NET BOOK VALUE
At 31 December 2024 42,382,987
At 31 December 2023 41,884,200

Fair value at 31 December 2024 is represented by:
£   
Valuation in 2013 4,385,298
Valuation in 2014 2,357,471
Valuation in 2015 625,000
Valuation in 2016 1,250,000
Valuation in 2018 151,525
Valuation in 2019 1,227,166
Valuation in 2021 5,075,000
Valuation in 2022 3,751,226
Valuation in 2023 2,956,350
Valuation in 2024 791,303
Cost 19,812,648
42,382,987

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. INVESTMENT PROPERTY - continued

Company

If investment properties had not been revalued they would have been included at the following historical cost:

31.12.24 31.12.23
£    £   
Cost 19,812,648 20,017,051

Investment properties were valued on a fair value basis on 15 November 2019 by Cundalls .

Additionally, 6 farm houses and associated land were revalued by Savills on 11 May 2022, at market value (subject to tenancy).

Every year the directors review the valuations of the investment properties and make any changes required to bring them in line with what they consider fair value. This review has again been carried out as at 31 December 2024. The directors consider these properties are bespoke to certain markets and their portfolio will not be impacted in the same way as the private housing sector will be. On this basis the directors confirm that the investment properties are currently valued at fair value.

13. STOCKS

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Finished goods & goods for resale 720,240 1,176,294 167,724 504,053
Raw materials 25,771 28,189 - -
746,011 1,204,483 167,724 504,053

14. DEBTORS

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Amounts falling due within one year:
Trade debtors 575,126 1,540,917 54,807 176,194
Amounts owed by group undertakings - - 95,553 55,344
Other debtors 45,599 57,839 - 7,327
Directors' current accounts 100,505 - 100,505 -
VAT 14,193 - - -
Prepayments and accrued income 617,738 1,071,096 159,855 607,184
1,353,161 2,669,852 410,720 846,049

Amounts falling due after more than one year:
Amounts owed by group undertakings - - - 95,553

Aggregate amounts 1,353,161 2,669,852 410,720 941,602

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Bank loans and overdrafts (see note 17) - 3,828,280 - 2,980,297
Hire purchase contracts (see note 18) 44,832 185,306 - -
Trade creditors 471,562 866,582 28,575 134,977
Amounts owed to group undertakings - - 15,969,738 5,778,392
Corporation tax 2,839,468 388,575 2,584,208 58,866
Social security and other taxes 49,552 56,412 - -
VAT - 446,319 28,556 15,539
Other creditors 496,320 110 - -
Directors' current accounts 4,531 187,950 4,531 187,950
Deferred income 101,730 2,237,777 - -
Accrued expenses 657,285 295,263 595,348 164,666
Deferred government grants 804 804 - -
4,666,084 8,493,378 19,210,956 9,320,687

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Bank loans (see note 17) - 10,061,375 - 10,061,375
Hire purchase contracts (see note 18) - 5,909 - -
Deferred government grants 12,123 12,927 - -
12,123 10,080,211 - 10,061,375

17. LOANS

An analysis of the maturity of loans is given below:

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 2,612,530 - 1,764,547
Bank loans - 1,215,750 - 1,215,750
- 3,828,280 - 2,980,297
Amounts falling due between one and two years:
Bank loans - 1-2 years - 675,750 - 675,750
Amounts falling due between two and five years:
Bank loans - 2-5 years - 9,385,625 - 9,385,625

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

17. LOANS - continued

The group operated 3 bank loan facilities during the year, all with Barclays Bank. These loans were fully repaid during the year.

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
31.12.24 31.12.23
£    £   
Gross obligations repayable:
Within one year 46,252 189,463
Between one and five years - 6,160
46,252 195,623

Finance charges repayable:
Within one year 1,420 4,157
Between one and five years - 251
1,420 4,408

Net obligations repayable:
Within one year 44,832 185,306
Between one and five years - 5,909
44,832 191,215

Group
Non-cancellable
operating leases
31.12.24 31.12.23
£    £   
Within one year 441,453 408,854

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

19. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Bank overdraft - 2,612,530 - 1,764,547
Bank loans - 11,277,125 - 11,277,125
Hire purchase contracts 44,832 191,215 - -
44,832 14,080,870 - 13,041,672

Bank borrowings were secured by a debenture creating a fixed and floating charge over all of the group's assets.

The bankers also hold legal mortgages over several individual freehold properties owned by the group.

Whilst there is now no bank borrowing, the security has been left in place, should this be required again in the future.

Hire purchase liabilities are secured by individual charges over the relevant assets being financed.

20. PROVISIONS FOR LIABILITIES

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Deferred taxation 6,557,123 5,214,445 4,932,652 4,512,468

Group
Deferred
tax
£   
Balance at 1 January 2024 5,214,445
Movement in provision 1,150,878
Movement on revaluations 191,800
Balance at 31 December 2024 6,557,123

Company
Deferred
tax
£   
Balance at 1 January 2024 4,512,468
Movement in provision 228,384
Movement on revaluations 191,800
Balance at 31 December 2024 4,932,652

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
237 Ordinary A £1 237 237
96 Ordinary B £1 96 96
57 Ordinary C £1 57 57
57 Ordinary D £1 57 57
3 Ordinary E £1 3 3
450 450

22. RESERVES

Group
Non
Retained distributable
earnings reserve Totals
£    £    £   

At 1 January 2024 18,200,985 17,450,328 35,651,313
Profit for the year 24,642,654 - 24,642,654
Realised on disposal 88,113 (88,113 ) -
Actuarial gains / (losses) 196,000 - 196,000
Reserves transfer (275,472 ) 275,472 -
At 31 December 2024 42,852,280 17,637,687 60,489,967

Company
Non
Retained distributable
earnings reserve Totals
£    £    £   

At 1 January 2024 9,146,250 17,450,328 26,596,578
Profit for the year 15,111,067 - 15,111,067
Realised on disposal 88,113 (88,113 ) -
Reserves transfer (275,472 ) 275,472 -
At 31 December 2024 24,069,958 17,637,687 41,707,645

The non distributable reserve relates to the investment property revaluations net of deferred tax provisions and are not available to be distributed to shareholders.

23. EMPLOYEE BENEFIT OBLIGATIONS

One of the group members, Maizecor Foods Limited, operates a defined benefit pension arrangement called the Maizecor Pension Fund.

The schedule of contributions requires Maizecor Foods Limited to pay £271,193 to the fund during the accounting period beginning 1 January 2025.

Maizecor Foods Limited went into Administration after the year end. No allowance has been made for this within the FRS 102 disclosures as at 31 December 2024.

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

23. EMPLOYEE BENEFIT OBLIGATIONS - continued

The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Current service cost - -
Net interest from net defined benefit
asset/liability

179,000

188,000
Past service cost - 116,000
Administration costs 57,000 75,000
Interest on assets (141,000 ) (132,000 )
95,000 247,000

Actual return on plan assets (75,000 ) 378,000

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Opening defined benefit obligation brought forward 4,072,000 3,992,000
Past service cost - 116,000
Other finance charges / income 179,000 188,000
Experience gains / (losses) on liabilities (4,000 ) (95,000 )
Benefits paid (174,000 ) (171,000 )
Changes to assumptions (408,000 ) 42,000
3,665,000 4,072,000

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Opening fair value of scheme assets 3,125,000 2,737,000
Interest on assets 141,000 132,000
Contributions by employer 263,000 256,000
Administration costs (57,000 ) (75,000 )
Benefits paid (174,000 ) (171,000 )
Return on plan assets (excluding interest
income)

(216,000

)

246,000
3,082,000 3,125,000

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

23. EMPLOYEE BENEFIT OBLIGATIONS - continued

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Changes to assumptions 408,000 (42,000 )
Return on plan assets (excluding interest
income)

(216,000

)

246,000
Experience gain / (loss) on liabilities 4,000 95,000
196,000 299,000

The major categories of scheme assets as a percentage of total scheme assets are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
Cash 2.99% 2.59%
Pooled investment assets 97.01% 97.41%
100.00% 100.00%

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

31.12.24 31.12.23
Discount rate 5.50% 4.50%
Inflation assumption (RPI) 3.10% 3.00%
Inflation assumption (CPI) 2.80% 2.70%
Revaluation of deferred pensions in excess of GMP 2.80% 2.70%
Pension increases : post 88 GMP 2.30% 2.30%
Normal members : 6 April 1997 - 5 April 2005 2.80% 2.70%
Normal members : post 5 April 2005 2.10% 2.10%
Ex Harrison & Crossfield : pre June 2011 3.10% 3.00%
Ex Harrison & Crossfield : post May 2011 2.10% 2.10%


Under the adopted mortality tables, the future life expectancy as age 65 is as follows:

Life expectancy at aged 65 31.12.24 31.12.23

Male currently aged 45 22.1 22.3
Female currently aged 45 24.9 24.9
Male currently aged 65 20.8 20.9
Female currently aged 65 23.4 23.5



The expected return on assets is a weighted average of the assumed long-term returns for the various asset classes. Equity and property returns are based on the selection of an appropriate risk premium above the risk free rate which is measured in accordance with the yield on government bonds. Bond returns are selected by reference to the yields on government and corporate debt as appropriate to the Scheme's holdings.

M. B. GOODWIN (SKIPSEA) LIMITED (REGISTERED NUMBER: 01264191)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

24. CAPITAL COMMITMENTS
31.12.24 31.12.23
£    £   
Contracted but not provided for in the
financial statements 720,302 623,297

25. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

31.12.24 31.12.23
£    £   
S M Goodwin
Balance outstanding at start of year - 172,638
Amounts advanced 100,505 187,500
Amounts repaid - (360,138 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 100,505 -

26. RELATED PARTY DISCLOSURES

During the year, a total of key management personnel compensation of £ 615,527 (2023 - £ 154,324 ) was paid.

This was in relation to the amounts paid to the directors.

27. ULTIMATE CONTROLLING PARTY

The controlling party is M B Goodwin.