Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsemulti-trade fit-out contractors and bespoke joinery manufacturersfalse2024-01-01false159155false 01352763 2024-01-01 2024-12-31 01352763 2023-01-01 2023-12-31 01352763 2024-12-31 01352763 2023-12-31 01352763 2023-01-01 01352763 2 2024-01-01 2024-12-31 01352763 2 2023-01-01 2023-12-31 01352763 5 2024-01-01 2024-12-31 01352763 5 2023-01-01 2023-12-31 01352763 1 2024-01-01 2024-12-31 01352763 e:Director1 2024-01-01 2024-12-31 01352763 e:Director2 2024-01-01 2024-12-31 01352763 e:Director3 2024-01-01 2024-12-31 01352763 e:Director4 2024-01-01 2024-12-31 01352763 e:Director5 2024-01-01 2024-12-31 01352763 e:RegisteredOffice 2024-01-01 2024-12-31 01352763 e:Agent1 2024-01-01 2024-12-31 01352763 d:Buildings 2024-01-01 2024-12-31 01352763 d:Buildings 2024-12-31 01352763 d:Buildings 2023-12-31 01352763 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01352763 d:PlantMachinery 2024-01-01 2024-12-31 01352763 d:PlantMachinery 2024-12-31 01352763 d:PlantMachinery 2023-12-31 01352763 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01352763 d:MotorVehicles 2024-01-01 2024-12-31 01352763 d:MotorVehicles 2024-12-31 01352763 d:MotorVehicles 2023-12-31 01352763 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01352763 d:FurnitureFittings 2024-01-01 2024-12-31 01352763 d:FurnitureFittings 2024-12-31 01352763 d:FurnitureFittings 2023-12-31 01352763 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01352763 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01352763 d:CurrentFinancialInstruments 2024-12-31 01352763 d:CurrentFinancialInstruments 2023-12-31 01352763 d:Non-currentFinancialInstruments 2024-12-31 01352763 d:Non-currentFinancialInstruments 2023-12-31 01352763 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01352763 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01352763 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01352763 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 01352763 d:UKTax 2024-01-01 2024-12-31 01352763 d:UKTax 2023-01-01 2023-12-31 01352763 d:ShareCapital 2024-12-31 01352763 d:ShareCapital 2023-12-31 01352763 d:ShareCapital 2023-01-01 01352763 d:CapitalRedemptionReserve 2024-12-31 01352763 d:CapitalRedemptionReserve 2023-12-31 01352763 d:CapitalRedemptionReserve 2023-01-01 01352763 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01352763 d:RetainedEarningsAccumulatedLosses 2024-12-31 01352763 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 01352763 d:RetainedEarningsAccumulatedLosses 2023-12-31 01352763 d:RetainedEarningsAccumulatedLosses 2023-01-01 01352763 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 01352763 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 01352763 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2024-12-31 01352763 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2023-12-31 01352763 e:OrdinaryShareClass1 2024-01-01 2024-12-31 01352763 e:OrdinaryShareClass1 2024-12-31 01352763 e:FRS102 2024-01-01 2024-12-31 01352763 e:Audited 2024-01-01 2024-12-31 01352763 e:FullAccounts 2024-01-01 2024-12-31 01352763 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01352763 d:WithinOneYear 2024-12-31 01352763 d:WithinOneYear 2023-12-31 01352763 d:BetweenOneFiveYears 2024-12-31 01352763 d:BetweenOneFiveYears 2023-12-31 01352763 3 2024-01-01 2024-12-31 01352763 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure



Company Registration No. 01352763 (England and Wales)







RUDDY JOINERY LIMITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024




































Sumer Auditco Limited
Chartered Accountants and Statutory Auditors
14th Floor
33 Cavendish Square, London
W1G 0PW

 
RUDDY JOINERY LIMITED
 
 
COMPANY INFORMATION


Directors
Patrick Joseph Ruddy 
Eileen Catherine Ruddy 
Alan Joseph Ruddy 
Lee Myles Ruddy 
Michael McGilloway 




Registered number
01352763



Registered office
Enterprise Way
Flitwick

Bedfordshire

MK45 5BS




Trading Address
Unit 2
3 Lambeth High Street

London

SE1 7AH






Independent auditors
Sumer Auditco Limited
Chartered Accountants and Statutory Auditors

14th Floor

33 Cavendish Square

London

W1G 0PW




Bankers
NatWest Plc
22 Kings Mall

King Street

Hammersmith

London

W6 0PZ




Solicitors
DAC Beachcroft LLP
25 Walbrook

London

EC4N 8AF





 
RUDDY JOINERY LIMITED
 

CONTENTS



Page
Strategic Report
 
 
1 - 7
Directors' Report
 
 
8 - 10
Independent Auditors' Report
 
 
11 - 14
Profit and Loss Account
 
 
15
Balance Sheet
 
 
16
Statement of Changes in Equity
 
 
17
Statement of Cash Flows
 
 
18
Analysis of Net Debt
 
 
19
Notes to the Financial Statements
 
 
20 - 30


 
RUDDY JOINERY LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present the strategic report together with the financial statements of the company for the year ended 31st December 2024.
Principal activities

The principal activities of the company remained that of Multi trade fit out contractors and bespoke joinery manufacturers plus Rudwall off site manufacturing of adaptable prefabricated modular systems incorporating all finishes, including sanitaryware and services.
We continue to carry out contracts for a broad spectrum of the UK Tier 1 contractors delivering contracts in the public and private sectors such as residential, health, education, leisure, retail and commercial markets.
All activities are carried out within the United Kingdom.

 
Key performance indicators
 
Our number one indicator remains the health and safety of our workers. We are delighted to report that 2024 was another year where we had zero reportable incidents.
Our next priority is the successful delivery of our contracts in a quality and timely manner.
Our key financial targets remain to generate profit and positive cash flow.
The key financial highlights for the last four years are as follows:



2024
2023
2022
2021


£
£
£
£
Turnover
£'000
63,448
46,684
61,478
49,727
Operating profit
£'000
5,816
250
2,129
901
Operating profit margin
%
9.17
0.54
3.46
1.81
Balance sheet strength
£'000
10,108
26,875
26,401
25,142

The Board uses a variety of financial and non-financial KPI’s to measure and manage the company’s operations efficiently.

The profit and loss account

The profit and loss account for the year is set out on page 15. 
 
Review of the year to December 2024
The directors are pleased to report another successful year having achieved operating profits of £5.8m on turnover of £63.4m This success was achieved despite continuing economic challenges including intense competition, inflation, high interest rates, resources issues and geopolitical uncertainties. 

These results would not have been possible without the hard work and dedication of our experienced team, our focus on our core activities, our smart and more efficient use of systems, procedures and technology and embracing proven modern techniques.

Our fit out contracting and joinery activities progressed to programme and a significant number of projects were completed and handed over during the year and we thank our clients for the opportunity to work for them.
We continued to invest in our team, in health and safety, training and in IT.

We are proud to work with some of the largest property development and construction firms in the United Kingdom as a key delivery partner on some of London’s iconic buildings including:
Page 1

 
RUDDY JOINERY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


- Stonecutter Court         - a Rudwall project for the new Travers Smith HQ
- 1 Broadgate                  - a Joinery package including internal wall panelling and doors at Liverpool Street
- 76 Upper Ground         - a Rudwall Project for a refurbishment Project on London’s Southbank
- 40 Leadenhall Street    - a Turnkey fit out for an Amenity floor
- 90 Long Acre        - a Reception fit out to a refurbished building
- 1 Leadenhall        - a 32 Storey tower washroom fit-out
 
These large commercial projects are complemented by landmark residential projects including Arundel Great Court, Building B2 at Wood Wharf, Deanston Wharf for Ballymore, Beaufort Park for St George and a large Hotel Project.
We are currently manufacturing our Rudwall products for our Ellison Institute, 2 Finsbury Avenue and 7 Millbank sites, where we have developed Superloo and MIP Pods. With the increasing shortage of labour within the industry the need for off-site manufacturing is becoming more evident, which we are well positioned for now and in the future.

Demerger of subsidiary Kendall Contracts Limited
During the year, the company demerged its house building subsidiary Kendall Contracts Limited. Clearance was obtained from HM Revenue & Customs. Further details of the demerger are set out in note 14 to the accounts.

Future prospects

We live in uncertain times where profit margins remain competitive and we have the added challenges that the geopolitical climate, continuing war in Ukraine, continuing conflict in the Middle East, American tariffs, continuing high interest rates and slow growth in the UK economy all combining to keep investment confidence low so caution remains the order of the day.
The UK residential market is also undergoing a transitional period in which we have found that there have been a reduced number of project starts, brought about by the additional hurdles that residential developers are being made to overcome to meet the requirements of the building safety act. However, our current Joinery, fit out contracting and Rudwall contracts are progressing according to programme and we retain strong liquidity in our balance sheet. Our order book and new enquiries are encouraging and our turnover for 2025 is projected to remain steady and profitable.
Over the last 6 years we have had significant resources tied up on a large complex project, this limited the company’s capacity, due to the continual need to resource and fund this difficult project. We have now successfully achieved practical completion, but there is still significant work to do to achieve a final fair valuation of the works undertaken. We now look forward to the company’s resources being re-deployed on new projects in the near future.
As we enter our 48th year of successful trading we are confident that the strength of the company, our dedicated and experienced team and reputation in our sectors will enable us to continue to invest in our people and resources resulting in the continued delivery of a consistent, timely and quality service to our valued customers and the continuation of profit generation and positive cashflow going forward.

History and family values

Founded in 1964, trading successfully as Ruddy Joinery Limited since 1978, we benefit from the resources of a long established successful construction business and we strive to retain a family culture in which our directors and senior management are closely involved with all our clients and projects adopting an innovative and collaborative approach to our work. We adopt modern methods based on traditional values, with a proud record of contracts completed on time, to the highest engineering standards and with safe working practices for all of our representatives.
 
Page 2

 
RUDDY JOINERY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

We have worked repeatedly for most of our customers down the decades and we work hard to maintain our reputation for consistency, quality, expertise and reliability and to entrench our position as a trusted partner of choice.
We strive to continue the long term relationships with our customer base by focusing on our core activities, our long standing team and in house resources and capabilities, by bringing new innovations to our building methods and by working closely with our customers and suppliers. 
It is our focus on our people, employee involvement, diversity, inclusion, training, health and safety, quality management and corporate social responsibility goals that underpin our family values into the future.

Principal risks and uncertainties
 
Construction is a higher risk, low margin sector and there are several uncertainties which could have an impact on the company’s performance and could cause results to differ substantially from historical profits and current projections. However, as we enter our 48th year in business we have a strong balance sheet, an experienced team and well established systems and procedures in place to help avoid or minimise risks to the company. The principal risks for our company include the following:
Pricing and delivery of large and complex construction contracts 
The pricing and delivery of large and complex construction contracts presents many challenges, principal amongst them being availability of materials and trades people, meeting tight deadlines and avoiding cost overruns. Our policy remains to have an experienced team of construction, pre-construction, commercial, buyers, surveyors, estimators and resources professionals who carry out an in-depth risk analysis of every tender before submission and to have an experienced team to deliver those contracts we win.
Quality workmanship
We have to work to exacting design, engineering and quality workmanship standards. Our policy remains to have a longstanding team of skilled and experienced directors, managers, tradespeople and support staff.
Credit risk
The company’s credit risks are mainly attributable to the trade debtors and amounts recoverable on contracts. Our policy remains to have a good mix of long standing blue chip customers and we operate a modern and efficient financial and management reporting system that monitors our customers and our debtors book on a day to day basis. In particular, our longstanding monthly Cost Value Reporting system and review meetings cover the operational, commercial and financial performance of every project and act as an advance warning of variances that may require extra attention. The company does not have a concentration of credit risk with exposure spread over a number of established customers.
Liquidity risk
The company maintains a strong financial position and funds its operations through a mixture of cash reserves in the bank, trade debtors, including amounts receivable from contracts less trade and other creditors. Cashflow forecasts are constantly monitored and updated. The company does not have any complex financial instruments or hedging products and neither does it have any loans or overdrafts or lease or hire purchase finance. Therefore the directors are confident that they can meet their obligations as they fall due.
Interest rate risk
Movement in interest rates which affect the wider economy do not in itself present a substantial risk to our business because the company does not have any borrowings.
Health and safety risk
Construction is a higher risk activity. Health and safety remains at the top of our business management principles. Further details are set out in our health and safety note below.
Our in house team
The success of the company is dependent on recruiting and retaining skilled management, trades people and support staff. Our employment policy is designed to attract, train and provide a rewarding and challenging career that retains the best people throughout their working life.
Page 3

 
RUDDY JOINERY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Going concern

The Board of Directors is required to consider the company’s ability to continue as a going concern over a period of at least 12 months from the date of approval of these financial statements. The directors are confident that the company can continue to trade successfully and continue to provide an excellent and reliable service to our customers for the foreseeable future because we have a satisfactory order book from well-established customers and the company has strong liquidity and consistent profits. Thus, we continue to adopt the going concern basis in preparing the financial statements.

Corporate social responsibility

The directors believe that the long term interests of the company, its employees and its customers are best served by acting in a corporate social manner and by helping the communities and the environment in which we operate.
The company, therefore, ensures that high standards are maintained in everything we do.
During the year the company and its employees supported many worthy causes and charities and in conjunction with our clients, we continue to offer employment to local trades people and support staff in our areas of operation and we continue to invest in upskilling and training. Our people and their health and safety are at the heart of everything we do and we write more about that below. 
As a large and long established construction company, we acknowledge our responsibility to help the environment and advance sustainability. We work with our material suppliers in this respect and we recycle and re-use our site waste wherever possible and we use modern waste management companies to recycle any excess. Our carbon reduction actions and aspirations are set out in our streamlined energy and carbon report.

Payment to suppliers

We constantly assess and monitor the strong links we have with our suppliers who are an integral part of our successful business. Our policy remains to pay our suppliers at the end of the month following delivery date and this applies to the vast majority of our transactions. Where different terms are agreed in certain circumstances we endeavour to adhere to our side of such agreements. We work with our suppliers to help with the responsible sourcing of materials.

Our people, training and employee involvement
 
The on-going success of the company is attributable to the experience of our team of highly skilled, dedicated and competent directors who are ably supported by a well-developed organisational structure including contracts managers, project/site managers, site supervisors/foreman and a significantly skilled workforce, underpinned by a strong commercial team and head office support staff, of whom we are proud and most of whom are long term, promoted from within and committed Ruddy Joinery employees.
The company continues to have an ambitious vision for training and workforce development and we significantly invest in the training and development of our workforce. Our commitment to training is the bedrock of our business and builds on our strong foundations to deliver a safe, competent and qualified workforce into the future. We offer a career path that helps retain and enhance the skills, talents and experience required to deliver best service to our valued customers. We favour promotion from within and we offer the challenge, training, motivation, rewards and career development expected by the best employees throughout their working life. Our aim remains to give the opportunity, experience and learning to make 'Great People' out of all our employees.
Our hands on approach and short chain of command keeps our directors and managers in constant dialogue with our employees keeping them abreast of the company’s activity, performance, quality control, training, health and safety, environmental issues, planning and future prospects.
We remain committed to equality and offer equal opportunities without reference to age, ethnicity, gender, sexual orientation, religion or disability and we are vehemently opposed to all forms of discrimination.
 
Page 4

 
RUDDY JOINERY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


I extend my sincere thanks to all our staff for their continuing dedication and commitment and I hope they continue to work on developing a life-long and rewarding career where they feel valued and respected and a part of the ongoing success of Ruddy Joinery Limited.
In line with industry standards our tradespeople and management are working towards appropriate NVQ qualifications. We continue to work with our clients to offer apprenticeship to those in the local areas of our projects. This gives us a platform to give back to the community in more ways than just our finished product.
The directors acknowledge that it is our employees who always have and continue to be the reason for the long term success of our business as we enter our 48th year of trading.

Health and safety at work

The directors and senior managers, assisted by our in house health and safety team, continue to target ‘zero’ accidents by striving to embed best health and safety policies, practices and awareness throughout our project sites, offices, joinery factory, Rudwall manufacturing facility and depots.
The company’s overriding principal is that all our workers work in a safe and accident free working environment and that they go home safely at the end of every working day. The success of this can be measured by another year of no reportable accidents. The investment in health and safety training to maintain, monitor and enhance our Health & Safety performance remains at the top of our core values.
Our excellent Health & Safety record is attributable to ‘Ruddy’s Safe Start Programme’ of continuous health and safety training, site visits, awareness and safety alerts and to our robust systems and procedures. Our constant 'Tool Box' talks are part and parcel of our health and safety awareness and refresher updates.
Ruddy’s ‘Occupational Health Screening’ is implemented in our joinery workshop facility and is being rolled out to site operatives.
The company holds the health and safety accreditations ISO 45001 and CHAS.

Environmental and quality management

Quality Management is central to our day to day operations and helps us deliver value and efficiency. 
Amongst Ruddy's key values is a sustainable approach to business and continual improvement in line with our ISO 9001:2015 and 14001:2015 certified integrated management system. Our HSQE team aided by our Directors and managers and site teams continually promote sustainable sourcing of building materials, reducing emissions and the efficient use of energy. We continue to minimise waste by maximising off site prefabrication and intelligent on site installation techniques, re-using it wherever possible and we work closely with modern waste management companies to segregate waste at source and recycle a high percentage.
The company is Forest Stewardship Council (FSC) and Programme for the Endorsement of Forest Certification (PEFC) accredited, organisations which promote sustainable managed forests through independent third party certification. The directors work to embed sustainability and best practice throughout the company and within our supply chain and to comply with all relevant environmental legislation.
Our ISO 9001:2015, ISO 14001:2015, FSC and PEFC Accreditations all achieve re-certification on their renewal dates and we also maintain our accreditations to FIRAS, Achilles (Building Confidence), Constructionline and FORS (Silver).
Our Net Zero Carbon Strategy sets out our commitment and methodology to help reduce our carbon footprint year on year. 

Page 5

 
RUDDY JOINERY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Section 172 Statement: Company's stakeholders (Directors' statement of compliance with duty to promote the success of the company)
 
The primary responsibility of the Board is to promote the long term success of the company for the benefit of the shareholders, but the directors acknowledge that our long term success and reputation is dependent on our responsibility to balance the interests of all other stakeholders with whom we come into contact, in order to deliver the best possible outcome for all concerned.
Section 172 of the Companies Act requires the directors to have regard to the following matters (amongst other things) and to report each year on how we fulfil these obligations.
Customers
Our customers are at the heart of our business, with whom we are in constant dialogue and we strive to give them the best possible service and to enhance our relationship for our mutual benefit and that of the wider community.
Our employees
The directors acknowledge that it is our employees that ensure the continuing success of our business into the future. We have a hands on family culture where our directors and managers are actively involved on our projects on a day to day basis and who constantly engage with our employees and keep them informed of business development, forecasts, health and safety and future prospects. We have longstanding experienced employees, we expect and maintain high standards and we offer a rewarding career progression. Health and safety training and wellbeing is a constant that is promoted and maintained as a core value. We say more about our employees in our people, training and employee involvement note.
Subcontractors and suppliers
Our subcontractors and suppliers are crucial stakeholders in the success of our business, without whom we could not operate, so we treat them in the same way we treat our employees in terms of communication, prompt payment terms, working conditions and inclusivity and who we expect to adhere to our high standards. We work with our suppliers to help with the responsible sourcing of materials.
Local community and the environment 
We acknowledge the external impact of our activities on local communities and on the environment. We create local employment opportunities in our areas of operation, we engage local subcontractors, we buy products and services from local businesses within the communities in which we work and we support local charities and organisations.
We re-use and recycle as much of our site construction waste as possible and we use modern waste recycling businesses to treat the excess. We acknowledge our carbon emissions obligations and we comply with all permits and consent requirements.
Corporate social responsibility and other controls
The directors believe that the long term interests of the company, its employees and its customers are best served by acting in a corporate social manner which benefits the environment and wider society. As such the company has appropriate policies and procedures in place to ensure that high corporate, social and ethical standards are maintained throughout its activities from tendering and procurement through production and completion of our contracts. We obtain external assurances through audits and through national and international standards compliance and accreditations. 

Page 6

 
RUDDY JOINERY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

The future

The Directors look forward with confidence to continue the success of the company into the future.


This report was approved by the Board of Directors on 30 September 2025 and signed on its behalf.




___________________________
Alan Joseph Ruddy
Director

Page 7

 
RUDDY JOINERY LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit and loss account of the company for the year is set out on page 15.
Interim dividend of £333,000 (2023: £60,000) was paid during the year. The directors do not propose a final dividend (2023: £Nil).

Directors

The directors who served during the year were:

Patrick Joseph Ruddy 
Eileen Catherine Ruddy 
Alan Joseph Ruddy 
Lee Myles Ruddy 
Michael McGilloway 

Page 8

 
RUDDY JOINERY LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Streamlined Energy and Carbon Reporting

ole6992.png

Methodology:
Our carbon emissions have been calculated in accordance with the Greenhouse Gas (GHG) Protocol - Corporate Standard methodology.
Current energy saving initiatives:
Plant & Equipment
Continued investment in our off-site manufacturing plant and equipment.
Equipping our fleet with GPS tracking devices that allow the company to access data in relation to fuel consumption and idling time.
Streamlining machinery run times.
Upgrades
Continued upgrade of insulation, lighting and heating etc as refurbishments happen.
Continued investment in modern, lower-emmision plant to meet sustainability targets.
Others
Spread awareness among employees to reduce unnecessary idling.
Research and development work to improve efficiencies.

IT & Support Services
Greater use of IT technology.
Our plans for the future include:
Review of our current energy supplier and constantly monitor and assess our energy usage.

Strategic report

The group has chosen in accordance with Companies Act 2006, s414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainities, financial instruments and future prospects.

Page 9

 
RUDDY JOINERY LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

Riordan O'Sullivan & Co, the previous auditors, have transferred the audit business to Sumer Auditco Limited who will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the Board of Directors on 30 September 2025 and signed on its behalf.
 





___________________________
Alan Joseph Ruddy
Director

Page 10

 
RUDDY JOINERY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RUDDY JOINERY LIMITED
 

Opinion


We have audited the financial statements of Ruddy Joinery Limited (the 'Company') for the year ended 31 December 2024, which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its results for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 11

 
RUDDY JOINERY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RUDDY JOINERY LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 12

 
RUDDY JOINERY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RUDDY JOINERY LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, through discussions with directors and senior management and from our commercial knowledge and experience of the construction industry.
We focused on specific laws and regulations which we considered may have a material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.
We assessed the extent of compliance with these laws and regulations through discussions and enquiry with directors and senior management. 
We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur.
We considered the financial controls in place to mitigate risks of fraud and error, including the risk of management bias or override. We tested the appropriateness of journal entries that appeared unusual as to nature or amount.
Our audit procedures were designed to respond to the risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment or collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations are from financial transactions, the less likely we are to become aware of it.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 13

 
RUDDY JOINERY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RUDDY JOINERY LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Hill (Senior Statutory Auditor)
for and on behalf of
Sumer Auditco Limited
Chartered Accountants and Statutory Auditors
14th Floor
33 Cavendish Square
London
W1G 0PW

30 September 2025
Page 14

 
RUDDY JOINERY LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

Turnover
 4 
63,448,249
46,684,004

Cost of sales
  
(53,170,440)
(42,089,901)

Gross profit
  
10,277,809
4,594,103

Administrative expenses
  
(4,461,713)
(4,343,718)

Operating profit
 5 
5,816,096
250,385

Loss on demerger of subsidiary
  
(180,000)
-

Loan written off on demerger of subsidiary
  
(21,371,568)
-

Interest receivable
 9 
165,939
118,494

Other intercompany loan interest
 10 
-
(182,534)

(Loss)/profit before tax
  
(15,569,533)
186,345

Taxation
 11 
(864,852)
347,860

(Loss)/profit for the financial year
  
(16,434,385)
534,205

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Page 15

 
RUDDY JOINERY LIMITED
REGISTERED NUMBER:01352763

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
609,926
576,332

Investments
 14 
-
2

  
609,926
576,334

Current assets
  

Stocks
 15 
180,210
197,747

Debtors
 16 
22,429,845
38,418,586

Cash at bank and in hand
  
7,009,441
6,060,049

  
29,619,496
44,676,382

Creditors: amounts falling due within one year
 17 
(18,715,489)
(17,237,814)

Net current assets
  
 
 
10,904,007
 
 
27,438,568

Total assets less current liabilities
  
11,513,933
28,014,902

Creditors: amounts falling due after more than one year
 18 
(1,406,090)
(1,139,674)

  

Net assets
  
10,107,843
26,875,228


Capital and reserves
  

Called up share capital 
 20 
9,000
9,000

Capital redemption reserve
  
1,000
1,000

Profit and loss account
  
10,097,843
26,865,228

  
10,107,843
26,875,228


The financial statements were approved and authorised for issue by the Board of Directors and were signed on its behalf on 30 September 2025.




___________________________
Alan Joseph Ruddy
Director

The notes on pages 20 to 30 form part of these financial statements.

Page 16

 
RUDDY JOINERY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
9,000
1,000
26,391,023
26,401,023



Profit for the year
-
-
534,205
534,205

Dividends
-
-
(60,000)
(60,000)



At 1 January 2024
9,000
1,000
26,865,228
26,875,228



Loss for the year
-
-
(16,434,385)
(16,434,385)

Dividends
-
-
(333,000)
(333,000)


At 31 December 2024
9,000
1,000
10,097,843
10,107,843


Page 17

 
RUDDY JOINERY LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(16,434,385)
534,205

Adjustments for:

Depreciation of tangible assets
95,082
95,499

Loss on disposal of investment in subsidiary
180,000
-

Other intercompany loan interest
-
182,534

Interest received
(165,939)
(118,494)

Taxation charge/(credit)
864,852
(347,860)

Decrease/(increase) in stocks
17,537
(33,556)

Decrease/(increase) in debtors
15,038,306
(2,567,303)

Increase/(decrease) in creditors
1,214,941
(1,448,724)

Corporation tax received/(paid)
434,735
(95,464)

Net cash generated from operating activities

1,245,129
(3,799,163)

Cash flows from investing activities

Purchase of tangible fixed assets
(128,676)
(101,176)

Interest received
165,939
118,494

Net cash from investing activities
37,263
17,318

Cash flows from financing activities

Dividends paid
(333,000)
(60,000)

Other intercompany loan interest paid
-
(182,534)

Net cash used in financing activities
(333,000)
(242,534)

Net increase/(decrease) in cash and cash equivalents
949,392
(4,024,379)

Cash and cash equivalents at beginning of year
6,060,049
10,084,428

Cash and cash equivalents at the end of year
7,009,441
6,060,049


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
7,009,441
6,060,049

7,009,441
6,060,049


Page 18

 
RUDDY JOINERY LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024





At 1 January 2024
Cash flows
Acquisition and disposal of subsidiaries
At 31 December 2024
£

£

£

£

Cash at bank and in hand

6,060,049

949,394

(2)

7,009,441


6,060,049
949,394
(2)
7,009,441

Page 19

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Ruddy Joinery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Enterprise Way, Flitwick, Bedfordshire, MK45 5BS.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The financial statements are prepared in sterling, which is the functional currency of the company.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Strategic Report and the Directors' Report sets out the company's business activities, and highlights the factors which may impact on its financial performance, market position and future prospects. 
The Strategic Report also provides information in relation to the group's healthy financial position, cashflow and liquidity as well as its risks and uncertainties.
The company has considerable financial resources without the need to resort to bank or any other form of borrowing and it has a substantial order book for the twelve months from the date of approval of these financial statements.
As a consequence, the directors believe that the company is well placed to manage its business risks successfully and continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

Turnover

Turnover for contracting activities is recognised at the fair value of the consideration received or receivable in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 
2.4

Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and impairment losses.

Page 20

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
over 50 years
Plant and machinery
-
over 10 years
Motor vehicles
-
over 4 years
Fixtures and fittings
-
over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Consumable stocks are stated at the lower of cost and estimated net realisable value, after making due allowance for obsolete and slow moving items.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Construction contracts

Amounts recoverable on contracts, including work-in-progress, are shown within debtors and are stated at the net sales value of the work done after provisions for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Turnover and related costs are recorded as contract activity progresses. An appropriate proportion of the anticipated contract profit or loss is recognised as the contract activity progresses commensurate with performance and anticipated final outcome. Excess progress payments are included in creditors as payments received on account.

 
2.7

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

 
2.8

Financial instruments

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 21

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Taxation

The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

  
2.10

Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 
2.11

Pensions

The company operates a defined contribution plan for its employees. 
The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 
2.13

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

  
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 22

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements under FRS 102 requires management to make estimates and assumptions that affect the amounts recognised for assets and liabilities at the balance sheet date and the amounts of revenue and expenses incurred during the year. Actual outcomes may therefore differ from these estimates and assumptions. The estimates and assumptions that have the most significant impact on the carrying values of assets and liabilities of the company within the next financial year are detailed as follows:
Construction contracts
Recognition of revenue and profit on long term contracts requires management judgement regarding the anticipated final outcome of individual contracts and the portion of works completed at the balance sheet date. Management undertakes detailed reviews on a monthly basis in order to exercise judgement over the outcome of each contract and the associated risks and opportunities.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on number of factors such as technological innovations, maintenance and projected disposal values.


4.


Turnover

The total turnover of the company for the year has been derived from its principal activities wholly undertaken in the UK.

Page 23

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging/ (crediting):

2024
2023
£
£

Depreciation
95,082
95,499

Operating lease charges
465,000
465,000


6.


Auditors remuneration

2024
2023
£
£

Fees payable to the company's auditors inrespect of:


Audit of the financial statements of the company
38,000
38,000

Accountancy and tax services
5,000
4,000

43,000
42,000


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
7,643,163
7,752,650

Social security costs
876,308
861,560

Pension costs
142,814
121,383

8,662,285
8,735,593


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
5
5



Production staff
139
140



Technical and Administrative staff
11
14

155
159

Page 24

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
745,929
618,009

Pension costs
27,258
2,642

773,187
620,651


During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £434,926 (2023 - £363,635).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £27,148 (2023 - £1,321).


9.


Interest receivable

2024
2023
£
£


Bank and other interest
165,939
118,494


10.


Interest payable and similar expenses

2024
2023
£
£


Other intercompany loan interest payable
-
182,534


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
1,512,585
66,371

Adjustments in respect of previous periods - R&D tax credit
(647,733)
(414,231)

Total current tax
864,852
(347,860)
Page 25

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Results of ordinary activities before tax
(15,569,533)
186,345


Results of ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
(3,892,383)
46,586

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
26,323
26,345

Capital allowances for year in excess of depreciation
(9,247)
(2,386)

Adjustments to tax charge in respect of prior periods - R&D tax credit
(647,733)
(414,231)

Loan written off on demerger of subsidiary
5,342,892
-

Loss on demerger of subsidiary
45,000
-

Effect of change in tax rate
-
(4,174)

Total tax charge for the year
864,852
(347,860)


12.


Dividends

2024
2023
£
£


Dividend payable
333,000
60,000

Page 26

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
825,254
572,438
53,840
234,043
1,685,575


Additions
-
104,780
-
23,896
128,676



At 31 December 2024

825,254
677,218
53,840
257,939
1,814,251



Depreciation


At 1 January 2024
413,405
453,235
53,840
188,763
1,109,243


Charge for the year
14,544
54,855
-
25,683
95,082



At 31 December 2024

427,949
508,090
53,840
214,446
1,204,325



Net book value



At 31 December 2024
397,305
169,128
-
43,493
609,926



At 31 December 2023
411,849
119,203
-
45,280
576,332


14.


Fixed asset investments





Investments in subsidiary companies

£





At 1 January 2024
2


Additions
179,998


Disposals
(180,000)



At 31 December 2024
-




During the year, the company disposed of its shares in Kendall Contracts Limited via an exempt distribution under a statutory demerger. Clearance was received from HMRC.

Page 27

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Stocks

2024
2023
£
£

Consumables
180,210
197,747



16.


Debtors

2024
2023
£
£

Amounts recoverable on contracts
15,302,485
11,677,902

Amounts owed by group undertakings
-
18,751,509

Amounts owed by related undertakings
6,804,979
6,804,201

Other debtors
510
216,965

Prepayments
321,871
197,572

Tax recoverable
-
770,437

22,429,845
38,418,586


The amount owed by related undertakings are interest-free, unsecured and repayable on demand.


17.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors and accruals
15,219,955
15,997,207

Other taxation and social security
1,668,672
1,198,993

Corporation tax
529,150
-

Other creditors
1,297,712
41,614

18,715,489
17,237,814



18.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Retentions
1,406,090
1,139,674


Page 28

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
7,009,441
6,060,049

Financial assets that are debt instruments measured at amortised cost
22,107,974
37,450,577

29,117,415
43,510,626


Financial liabilities


Financial liabilities measured at amortised cost
(17,882,018)
(17,147,154)


20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



9,000 Ordinary shares of £1 each
9,000
9,000



21.


Pension commitments

The company operates a defined contributions pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £142,814 (2023: £121,383) . Contributions totalling £18,675 (2023: £31,341) were payable to the fund at the balance sheet date and are included in creditors.


22.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
465,000
465,000

Later than 1 year and not later than 5 years
465,000
465,000

Page 29

 
RUDDY JOINERY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Related party transactions

The company is related to R J Contracts Limited and Pinebell Properties Limited by virtue of being under common control.
During the year the company entered into the following transactions with related parties:
Rent payable - £465,000 (2023: £465,000).
Key management personnel
The remuneration of key management personnel, who are also directors, is disclosed in note 9.


24.


Post balance sheet events

There were no events since the year end which materially affected the company.


25.


Controlling party

P J Ruddy, E C Ruddy, A J Ruddy and S A Ruddy, in their capacity as trustees of the Ruddy Family trusts which own the entire shareholdings of the company, are the ultimate controllers.

 
Page 30