Company registration number 01382523 (England and Wales)
WARRINGTON FABRICATION COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WARRINGTON FABRICATION COMPANY LIMITED
COMPANY INFORMATION
Director
Mr M Simcock
Company number
01382523
Registered office
Athertons Quay
Liverpool Road
Warrington
Cheshire
United Kingdom
WA5 1AH
Auditor
BK Plus Audit Limited
7 Waterside Court
St. Helens
Merseyside
WA9 1UA
United Kingdom
WARRINGTON FABRICATION COMPANY LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 17
WARRINGTON FABRICATION COMPANY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company is steel fabrication and erection.
Review of the business
The building and construction industry continues to be a challenging business environment and is highly competitive. The business has performed well over the last few years and retains its good reputation within the industry. The director believes that the company is in a strong position to take advantage of current trading conditions and to improve performance in all areas.
| | |
| | |
| | |
| | |
Gross profit % Profit/(loss) before tax | | |
Principal risks and uncertainties
The company uses cash and other liquid resources and various other items such as trade debtors and trade creditors that arise directly from its operations, to raise finance for the company's operation.
The company seeks to manage risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.
.............................................
Mr M Simcock
Director
30 September 2025
WARRINGTON FABRICATION COMPANY LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr M Simcock
Future developments
The construction industry is facing many challenges, however the director aims to maintain and improve the management policies which have resulted in the company's performance in recent years.
The company remains in a good position to take advantage of current trading conditions and to improve performance in all areas.
Auditor
The auditor, BK Plus Audit Limited is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Dividends
The directors do not recommend the payment of a dividend. The profit for the financial year of £149,896 will be therefore taken to reserves.
WARRINGTON FABRICATION COMPANY LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
..............................................
Mr M Simcock
Director
30 September 2025
WARRINGTON FABRICATION COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WARRINGTON FABRICATION COMPANY LIMITED
- 4 -
Opinion
We have audited the financial statements of Warrington Fabrication Company Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
WARRINGTON FABRICATION COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WARRINGTON FABRICATION COMPANY LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the director's report.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of this construction industry;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
WARRINGTON FABRICATION COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WARRINGTON FABRICATION COMPANY LIMITED (CONTINUED)
- 6 -
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the company's legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial statements the less likely it is that we would become aware of non-compliance. auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Darren Leigh FCCA
Senior Statutory Auditor
For and on behalf of BK Plus Audit Limited
30 September 2025
Chartered Certified Accountants
7 Waterside Court
Statutory Auditor
St. Helens
Merseyside
United Kingdom
WA9 1UA
WARRINGTON FABRICATION COMPANY LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
7,278,301
8,440,455
Cost of sales
(6,094,988)
(7,304,750)
Gross profit
1,183,313
1,135,705
Administrative expenses
(978,944)
(900,818)
Operating profit
4
204,369
234,887
Interest receivable and similar income
8
11,088
6,510
Profit before taxation
215,457
241,397
Tax on profit
9
(65,561)
(66,928)
Profit for the financial year
149,896
174,469
Retained earnings brought forward
2,637,693
2,463,224
Retained earnings carried forward
2,787,589
2,637,693
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WARRINGTON FABRICATION COMPANY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,588,804
592,916
Investments
11
2
2
1,588,806
592,918
Current assets
Stocks
13
2,500
2,500
Debtors
14
2,423,966
3,159,638
Cash at bank and in hand
761,655
509,169
3,188,121
3,671,307
Creditors: amounts falling due within one year
15
(1,728,926)
(1,513,635)
Net current assets
1,459,195
2,157,672
Total assets less current liabilities
3,048,001
2,750,590
Provisions for liabilities
Deferred tax liability
16
255,312
107,797
(255,312)
(107,797)
Net assets
2,792,689
2,642,793
Capital and reserves
Called up share capital
18
114
114
Share premium account
19
4,986
4,986
Profit and loss reserves
19
2,787,589
2,637,693
Total equity
2,792,689
2,642,793
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
..............................................
Mr M Simcock
Director
Company registration number 01382523 (England and Wales)
WARRINGTON FABRICATION COMPANY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
1,436,940
(284,335)
Income taxes paid
(81,910)
(78,148)
Net cash inflow/(outflow) from operating activities
1,355,030
(362,483)
Investing activities
Purchase of tangible fixed assets
(1,128,865)
(127,049)
Proceeds from disposal of tangible fixed assets
15,233
249
Interest received
11,088
6,510
Net cash used in investing activities
(1,102,544)
(120,290)
Net increase/(decrease) in cash and cash equivalents
252,486
(482,773)
Cash and cash equivalents at beginning of year
509,169
991,942
Cash and cash equivalents at end of year
761,655
509,169
Relating to:
Cash at bank and in hand
761,655
509,169
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
Warrington Fabrication Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Athertons Quay, Liverpool Road, Warrington, Cheshire, United Kingdom, WA5 1AH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
These financial statements have been prepared using the historical cost convention.The financial statements are prepared in sterling, which is the functional currency of the company.
Group exemption
The company has taken advantage of the exemption under section 398 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Contract revenue recognition
Turnover represents revenue earned under contracts to provide goods and services. Revenue is recognised as earned when, and to the extent thatl the company obtains the right to consideration in exchange for the performance under those contracts, It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients including retentions and excluding value added tax. For incomplete contracts, an assessment is made of the extent to which revenue has been earned This assessment takes into account the nature of the assignment, the stage of completion and the relevant contract terms. Unbilled revenue is included in debtors, under 'amounts recoverable on contracts'.
1.4
Tangible fixed assets
Tangible fixed assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and impairment losses.
Freehold properties are not depreciated where the director is of the opinion that the buildings concerned are currently sufficiently well maintained to ensure that the residual values of such properties, which are appraised on the basis of prices prevailing at the times of acquisition or subsequent valuation, are not less than the carrying values and accordingly annual depreciation would not be material to the financial statements. Carrying values are reviewed for impairment annually.
Depreciation is recognised so as to write off the cost of assets over their estimated useful lives, as follows:
Freehold property
not provided
Plant and machinery
15% reducing balance
Office equipment
15% reducing balance and 25% straight line
Motor vehicles
25% reducing balance
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.5
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.7
Financial instruments
Recognition and measurement
The company makes little use of financial instruments other than an operational bank account and so its exposure to price risk, credit risk, liquidity risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit or loss of the company.
1.8
Taxation
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and taws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
1.9
Defined contribution pensions
The company operates a defined contribution scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Construction contracts
7,278,301
8,440,455
2024
2023
£
£
Other revenue
Interest income
11,088
6,510
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
117,307
122,196
Loss on disposal of tangible fixed assets
437
66,346
Operating lease charges
47,640
47,640
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor:
£
£
For audit services
Audit of the financial statements of the company
13,750
12,750
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production
39
52
Other departments
6
6
Total
45
58
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 13 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,718,099
1,960,199
Social security costs
171,733
194,526
Pension costs
33,957
46,134
1,923,789
2,200,859
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
10,918
27,111
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
11,088
6,510
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(81,933)
81,931
Adjustments in respect of prior periods
(21)
Total current tax
(81,954)
81,931
Deferred tax
Origination and reversal of timing differences
147,515
(15,003)
Total tax charge
65,561
66,928
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 14 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
215,457
241,397
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
53,864
56,777
Tax effect of expenses that are not deductible in determining taxable profit
6,565
11,329
Tax effect of utilisation of tax losses not previously recognised
5,153
Adjustments in respect of prior years
(21)
Deferred tax expense relating to changes in tax rates and laws
(1,178)
Taxation charge for the year
65,561
66,928
10
Tangible fixed assets
Freehold property
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
155,000
1,144,042
43,198
646,438
1,988,678
Additions
1,050,615
78,250
1,128,865
Disposals
(49,758)
(98,885)
(148,643)
At 31 December 2024
155,000
2,144,899
43,198
625,803
2,968,900
Depreciation and impairment
At 1 January 2024
987,025
30,451
378,286
1,395,762
Depreciation charged in the year
42,906
8,571
65,830
117,307
Eliminated in respect of disposals
(43,813)
(89,160)
(132,973)
At 31 December 2024
986,118
39,022
354,956
1,380,096
Carrying amount
At 31 December 2024
155,000
1,158,781
4,176
270,847
1,588,804
At 31 December 2023
155,000
157,017
12,747
268,152
592,916
11
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
12
2
2
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
12
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Panvale Properties Limited
c/o Warrington Fabrication Company Limited England and Wales
Ordinary
100.00
The subsidiary, Panvale Properties Limited, is dormant. The aggregate amount of capital and reserves as at the end of the period is £1.
13
Stocks
2024
2023
£
£
Raw materials and consumables
2,500
2,500
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
8,356
Amounts recoverable on contracts
2,023,972
2,792,347
Corporation tax recoverable
81,933
Other debtors
225,000
246,129
Prepayments and accrued income
93,061
112,806
2,423,966
3,159,638
15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
754,324
1,283,141
Corporation tax
81,931
Other taxation and social security
84,095
55,070
Other creditors
849,325
45,026
Accruals and deferred income
41,182
48,467
1,728,926
1,513,635
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
16
Deferred taxation
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
358,451
107,797
Tax losses
(103,139)
-
255,312
107,797
2024
Movements in the year:
£
Liability at 1 January 2024
107,797
Charge to profit or loss
147,515
Liability at 31 December 2024
255,312
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
33,957
46,134
The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £33,957 (2023 - £46,134).
18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
114
114
114
114
19
Reserves
Share premium
This reserve records the amount above the nominal value received for shares sold, less transaction costs.
Profit and loss account
This reserve records retained earnings and accumulated losses.
WARRINGTON FABRICATION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
21
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit after taxation
149,896
174,469
Adjustments for:
Taxation charged
65,561
66,928
Investment income
(11,088)
(6,510)
Loss on disposal of tangible fixed assets
437
66,346
Depreciation and impairment of tangible fixed assets
117,307
122,196
Movements in working capital:
Decrease/(increase) in debtors
817,605
(919,365)
Increase in creditors
297,222
211,601
Cash generated from/(absorbed by) operations
1,436,940
(284,335)
22
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
509,169
252,486
761,655
509,169
252,486
761,655
23
Ultimate controlling party
The ultimate controlling party is the director, Mr M Simcock, by virtue of his interest in the issued share capital.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M Simcock013825232024-01-012024-12-3101382523bus:Director12024-01-012024-12-3101382523bus:RegisteredOffice2024-01-012024-12-31013825232024-12-31013825232023-01-012023-12-3101382523core:RetainedEarningsAccumulatedLosses2023-12-3101382523core:RetainedEarningsAccumulatedLosses2022-12-3101382523core:ShareCapital2024-12-3101382523core:ShareCapital2023-12-3101382523core:SharePremium2024-12-3101382523core:SharePremium2023-12-3101382523core:RetainedEarningsAccumulatedLosses2024-12-3101382523core:RetainedEarningsAccumulatedLosses2023-12-31013825232023-12-3101382523core:ShareCapitalOrdinaryShareClass12024-12-3101382523core:ShareCapitalOrdinaryShareClass12023-12-3101382523core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101382523core:PlantMachinery2024-12-3101382523core:ComputerEquipment2024-12-3101382523core:MotorVehicles2024-12-3101382523core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101382523core:PlantMachinery2023-12-3101382523core:ComputerEquipment2023-12-3101382523core:MotorVehicles2023-12-3101382523core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101382523core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101382523core:CurrentFinancialInstruments2024-12-3101382523core:CurrentFinancialInstruments2023-12-31013825232023-12-31013825232022-12-3101382523core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101382523core:PlantMachinery2024-01-012024-12-3101382523core:ComputerEquipment2024-01-012024-12-3101382523core:MotorVehicles2024-01-012024-12-3101382523core:UKTax2024-01-012024-12-3101382523core:UKTax2023-01-012023-12-310138252312024-01-012024-12-310138252312023-01-012023-12-3101382523core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101382523core:PlantMachinery2023-12-3101382523core:ComputerEquipment2023-12-3101382523core:MotorVehicles2023-12-3101382523core:Non-currentFinancialInstruments2024-12-3101382523core:Non-currentFinancialInstruments2023-12-3101382523core:Subsidiary12024-01-012024-12-3101382523core:Subsidiary112024-01-012024-12-3101382523bus:OrdinaryShareClass12024-01-012024-12-3101382523bus:OrdinaryShareClass12024-12-3101382523bus:OrdinaryShareClass12023-12-3101382523bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101382523bus:FRS1022024-01-012024-12-3101382523bus:Audited2024-01-012024-12-3101382523bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP