Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3162024-01-01falseNo description of principal activity6truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01533555 2024-01-01 2024-12-31 01533555 2023-01-01 2023-12-31 01533555 2024-12-31 01533555 2023-12-31 01533555 c:Director2 2024-01-01 2024-12-31 01533555 d:Buildings 2024-01-01 2024-12-31 01533555 d:Buildings 2024-12-31 01533555 d:Buildings 2023-12-31 01533555 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01533555 d:MotorVehicles 2024-01-01 2024-12-31 01533555 d:MotorVehicles 2024-12-31 01533555 d:MotorVehicles 2023-12-31 01533555 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01533555 d:FurnitureFittings 2024-01-01 2024-12-31 01533555 d:ComputerEquipment 2024-01-01 2024-12-31 01533555 d:ComputerEquipment 2024-12-31 01533555 d:ComputerEquipment 2023-12-31 01533555 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01533555 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01533555 d:CurrentFinancialInstruments 2024-12-31 01533555 d:CurrentFinancialInstruments 2023-12-31 01533555 d:Non-currentFinancialInstruments 2024-12-31 01533555 d:Non-currentFinancialInstruments 2023-12-31 01533555 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01533555 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01533555 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01533555 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 01533555 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 01533555 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 01533555 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 01533555 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 01533555 d:ShareCapital 2024-12-31 01533555 d:ShareCapital 2023-12-31 01533555 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 01533555 d:OtherMiscellaneousReserve 2024-12-31 01533555 d:OtherMiscellaneousReserve 2023-12-31 01533555 d:RetainedEarningsAccumulatedLosses 2024-12-31 01533555 d:RetainedEarningsAccumulatedLosses 2023-12-31 01533555 c:FRS102 2024-01-01 2024-12-31 01533555 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01533555 c:FullAccounts 2024-01-01 2024-12-31 01533555 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01533555 2 2024-01-01 2024-12-31 01533555 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 01533555










M V SAFETY COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
M V SAFETY COMPANY LIMITED
REGISTERED NUMBER: 01533555

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
340,859
347,487

Current assets
  

Stocks
  
271,273
271,357

Debtors: amounts falling due within one year
 5 
144,382
243,878

Cash at bank and in hand
 6 
690
5,712

  
416,345
520,947

Creditors: amounts falling due within one year
 7 
(463,963)
(538,801)

Net current liabilities
  
 
 
(47,618)
 
 
(17,854)

Total assets less current liabilities
  
293,241
329,633

Creditors: amounts falling due after more than one year
 8 
(89,679)
(74,809)

Provisions for liabilities
  

Deferred tax
  
-
(950)

Net assets
  
203,562
253,874


Capital and reserves
  

Called up share capital 
  
8,000
8,000

Other reserves
 10 
2,435
2,435

Profit and loss account
 10 
193,127
243,439

  
203,562
253,874


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 October 2025.

Mrs G F C Newton
Director
Page 1

 
M V SAFETY COMPANY LIMITED
REGISTERED NUMBER: 01533555

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024


The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
M V SAFETY COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

M V Safety Company Limited is a limited liability company incorporated and domiclied in England. The address of the registered office is shown in the company information.The principal place of business is Techno House, 351-356 Chipperfield Road, St Mary Cray, Orpington, Kent.
The nature of the entity's operations and prinicpal activity is the supply of safety equipment to the shipping and marine trade.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
M V SAFETY COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plans
The Company operates two defined contribution plans for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plans are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
M V SAFETY COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Motor vehicles
-
25%
Fixtures & fittings
-
15%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
M V SAFETY COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2023 - 6).


4.


Tangible fixed assets





Freehold property
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
466,565
10,770
54,829
532,164



At 31 December 2024

466,565
10,770
54,829
532,164



Depreciation


At 1 January 2024
124,016
10,163
50,498
184,677


Charge for the year on owned assets
5,642
152
834
6,628



At 31 December 2024

129,658
10,315
51,332
191,305



Net book value



At 31 December 2024
336,907
455
3,497
340,859



At 31 December 2023
342,549
607
4,331
347,487

Page 6

 
M V SAFETY COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
130,469
232,182

Other debtors
9,336
6,100

Prepayments and accrued income
4,577
5,596

144,382
243,878



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
690
5,712

Less: bank overdrafts
(16,902)
(153,002)

(16,212)
(147,290)



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
16,902
153,002

Bank loans
10,108
10,108

Trade creditors
253,261
219,169

Other taxation and social security
12,480
6,425

Other creditors
161,479
133,979

Accruals and deferred income
9,733
16,118

463,963
538,801



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
4,679
14,809

Other loans
85,000
60,000

89,679
74,809


Page 7

 
M V SAFETY COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,108
10,108

Amounts falling due 1-2 years

Bank loans
4,679
14,809

Amounts falling due 2-5 years

Other loans
85,000
60,000


99,787
84,917



10.


Reserves

Other reserves

This relates to the Capital Redemption Reserve created when the Company purchased own shares.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the schemes are held separately from those of the Company in independently administered funds. The company has also made pension payments on behalf of certain staff into their personal pensions. The pension cost charge represents contributions payable by the Company to the funds and amounted to £11,694 (2023 - £12,322). 


Page 8