Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31false2024-01-01false11falsefalse 01580435 2024-01-01 2024-12-31 01580435 2023-01-01 2023-12-31 01580435 2024-12-31 01580435 2023-12-31 01580435 2023-01-01 01580435 c:CompanySecretary1 2024-01-01 2024-12-31 01580435 c:Director1 2024-01-01 2024-12-31 01580435 c:RegisteredOffice 2024-01-01 2024-12-31 01580435 d:Buildings 2024-01-01 2024-12-31 01580435 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 01580435 d:PlantMachinery 2024-01-01 2024-12-31 01580435 d:MotorVehicles 2024-01-01 2024-12-31 01580435 d:FurnitureFittings 2024-01-01 2024-12-31 01580435 d:Goodwill 2024-01-01 2024-12-31 01580435 d:CurrentFinancialInstruments 2024-12-31 01580435 d:CurrentFinancialInstruments 2023-12-31 01580435 d:Non-currentFinancialInstruments 2024-12-31 01580435 d:Non-currentFinancialInstruments 2023-12-31 01580435 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01580435 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01580435 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01580435 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 01580435 d:ShareCapital 2024-01-01 2024-12-31 01580435 d:ShareCapital 2024-12-31 01580435 d:ShareCapital 2023-01-01 2023-12-31 01580435 d:ShareCapital 2023-12-31 01580435 d:ShareCapital 2023-01-01 01580435 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01580435 d:RetainedEarningsAccumulatedLosses 2024-12-31 01580435 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 01580435 d:RetainedEarningsAccumulatedLosses 2023-12-31 01580435 d:RetainedEarningsAccumulatedLosses 2023-01-01 01580435 c:OrdinaryShareClass1 2024-01-01 2024-12-31 01580435 c:OrdinaryShareClass1 2024-12-31 01580435 c:OrdinaryShareClass1 2023-12-31 01580435 c:OrdinaryShareClass2 2024-01-01 2024-12-31 01580435 c:OrdinaryShareClass2 2024-12-31 01580435 c:OrdinaryShareClass2 2023-12-31 01580435 c:FRS102 2024-01-01 2024-12-31 01580435 c:Audited 2024-01-01 2024-12-31 01580435 c:FullAccounts 2024-01-01 2024-12-31 01580435 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01580435 d:Subsidiary1 2024-01-01 2024-12-31 01580435 d:Subsidiary1 1 2024-01-01 2024-12-31 01580435 d:Subsidiary2 2024-01-01 2024-12-31 01580435 d:Subsidiary2 1 2024-01-01 2024-12-31 01580435 d:Subsidiary3 2024-01-01 2024-12-31 01580435 d:Subsidiary3 1 2024-01-01 2024-12-31 01580435 d:Subsidiary4 2024-01-01 2024-12-31 01580435 d:Subsidiary4 1 2024-01-01 2024-12-31 01580435 d:Subsidiary5 2024-01-01 2024-12-31 01580435 d:Subsidiary5 1 2024-01-01 2024-12-31 01580435 d:Subsidiary6 2024-01-01 2024-12-31 01580435 d:Subsidiary6 1 2024-01-01 2024-12-31 01580435 d:Subsidiary7 2024-01-01 2024-12-31 01580435 d:Subsidiary7 1 2024-01-01 2024-12-31 01580435 d:Subsidiary8 2024-01-01 2024-12-31 01580435 d:Subsidiary8 1 2024-01-01 2024-12-31 01580435 d:Subsidiary9 2024-01-01 2024-12-31 01580435 d:Subsidiary9 1 2024-01-01 2024-12-31 01580435 d:Subsidiary10 2024-01-01 2024-12-31 01580435 d:Subsidiary10 1 2024-01-01 2024-12-31 01580435 d:Subsidiary11 2024-01-01 2024-12-31 01580435 d:Subsidiary11 1 2024-01-01 2024-12-31 01580435 d:Subsidiary12 2024-01-01 2024-12-31 01580435 d:Subsidiary12 1 2024-01-01 2024-12-31 01580435 c:Consolidated 2024-12-31 01580435 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 01580435 6 2024-01-01 2024-12-31 01580435 d:SpecificBusinessCombination1 2024-01-01 2024-12-31 01580435 d:SpecificBusinessCombination1 2024-12-31 01580435 d:SpecificBusinessCombination1 1 2024-12-31 01580435 d:SpecificBusinessCombination1 5 2024-12-31 01580435 d:SpecificBusinessCombination1 d:CurrentFinancialInstruments 2024-12-31 01580435 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered Number:01580435













PICKERING GROUP LIMITED






ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024











 
PICKERING GROUP LIMITED
 

 
COMPANY INFORMATION


Director
Keith Moore 




Company secretary
Poppy Elliott-Moore



Registered number
01580435



Registered office
Pickering
Stephenson Road

Clacton-On-Sea

Essex

CO15 4NL




Independent auditors
Sumer Auditco Limited
Statutory Auditor

820 The Crescent

Colchester Business Park

Colchester

Essex

CO4 9YQ






 
PICKERING GROUP LIMITED
 


CONTENTS



Page
Group Strategic Report
1 - 3
Director's Report
4 - 7
Independent Auditors' Report
8 - 12
Consolidated Profit and Loss Account
13
Consolidated Statement of Comprehensive Income
14
Consolidated Balance Sheet
15 - 16
Company Balance Sheet
17
Consolidated Statement of Changes in Equity
18 - 19
Company Statement of Changes in Equity
20 - 21
Consolidated Statement of Cash Flows
22 - 23
Consolidated Analysis of Net Debt
24
Notes to the Financial Statements
25 - 46



 
PICKERING GROUP LIMITED
 

 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The director presents the strategic report and financial statements for the year ended 31 December 2024.
The purpose of Pickering Group Limited is to bring together the previously separate businesses of Pickering Electronics and Pickering Interfaces together, with their subsidiaries, under common share ownership. This has the benefit of increasing the co-operation and synergies of the 2 businesses, so as to maximise cross-pollination and efficiencies across the businesses, in the UK and in all overseas subsidiaries.

Fair review of the business
 
Pickering Group Limited existed as a holding company and did not trade in its own right during the year. It received dividends from its subsidiaries and distributed these to its shareholders. 
Pickering Electronics Limited continues to invest heavily in modernising its manufacturing infrastructure to improve efficiency and capacity. The company is also advancing its substantial reed relay development program, with a particular focus on new high voltage relay designs that deliver higher performance and density to meet the demanding requirements of the instrumentation and test markets. These innovations are expected to drive significant new sales growth while strengthening Pickering Electronics Limited’s position in the market. In December 2024 we added a new Malaysian office in Penang to support growth in the important ASEAN region. 
The Group completed the acquisition of Mumford’s Engineering in October 2024 as part of it’s strategy to safeguard the continuity of supply from a key partner and to secure long term access to essential components. 
Pickering Interfaces Limited continues to invest heavily in research and development. 

Business model

The Group is 100% family-owned, now in its third generation. The business model is to remain completely family-owned for the long term, utilizing mass-customisation and deep vertical integration as a key differentiator,  to continue reinvesting the bulk of the profits and to further enhance the balance sheet to give the group maximum resilience, whilst retaining a very employee orientated company. The business model and objectives most closely resemble that of the German Mittelstand.

Principal risks and uncertainties
 
There are risks and uncertainties relevant to the Group's business, financial conditions and results of operations that may affect its performance and ability to achieve its objectives. The factors listed below are amongst those that the director believe could cause the Group's actual results to differ from expected and historical results. Although it would not be possible for the Group to implement controls to respond to all the risks that it may face, in the opinion of the director the strategies employed minimise those risks to an acceptable level.

Risk
 
Product quality failure: The Group operates in highly regulated markets with strict quality requirements. Any quality failure involving the Group's products could lead to a loss of reputation, reduction in revenues and recall costs.


- 1 -



 
PICKERING GROUP LIMITED
 


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Strategy
 
The Group has rigorous quality assurance processes. Incoming materials are analysed, production processes are controlled, and products are sampled for testing prior to release.
Macroeconomic Outlook and Strategy
As we move into 2025, Pickering Group remains in a strong position, though the challenging global economic environment has had some impact on revenue growth earlier in the year. Factors such as potential shifts in U.S. trade policy, including tariff reintroductions under the Trump administration, created additional uncertainty and contributed to slower momentum.
However, our broad global presence has helped cushion these effects, and as of Q3 2025 we are seeing business activity return to more normal levels. The U.S. continues to be a key market—both directly through sales and indirectly through international customers whose operations and purchasing are based there.

Risk
 
Currency risk: The Group has significant transactions in Euro and US Dollar, and as such has an exposure to
fluctuations in currency variances.

Strategy

The Group maintains significant liquid assets in Euro and US Dollar to manage translation exposure.

Development and performance

The Group has continued to invest significantly in research & development, advertising and marketing during the year and is constantly seeking to market and develop its products further. Taking into account all factors, the directors consider that the Group remains ideally placed to grow both revenue and profitability for the year 2025.
The Pickering Group will offer more resilience to the subsidiary companies as Pickering Group continues to invest and grow by:
o consistently building up the balance sheet year by year in order to maximise the group’s ability to withstand shocks, investing within the business, and maximising employees job security.
o over time developing a forward looking CSR policy to give back to the communities local to Pickering facilities, targeting 5% of Annual Net Profit.
o acting as a holding company for any future companies that Pickering Group may create in adjacent markets.
o fostering continued investment in the business, specifically in product innovation and development and product marketing.

Section 172 statement

The company is a holding company and has no suppliers, customers or employees.


- 2 -



 
PICKERING GROUP LIMITED
 


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Key performance indicators

The Group uses the following KPI’s to monitor and manage the performance of the Group:
        Target Net Pre-Tax Operating Profit: 15%
        Target minimum cash levels: 25% of total sales revenue of each subsidiary.
        Debt to Capital ratio under 15%
Group cash levels are targeted at 25% of total revenue, due to strategic investment to support the ongoing, future growth of the Group Pickering did not meet this required target at year end. 
The increased level of reserves maintained by the Group mean the debt to capital ratio is being maintained at below the 15% level set.


This report was approved by the board on 29 September 2025 and signed on its behalf.



Keith Moore
Director


- 3 -



 
PICKERING GROUP LIMITED
 

 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The director presents his report and the financial statements for the year ended 31 December 2024.

Director's responsibilities statement

The director is responsible for preparing the Group Strategic Report, the Director's Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activities of the Group are the development, manufacture and supply of interconnection solutions and electronic products for the test and measurement industry.

Director

The director who served during the year was:

Keith Moore 

Results and dividends

The profit for the year, after taxation, amounted to £5,794,748 (2023 - £5,421,681).

During the year the Group paid dividends totaling £2,512,527 (2023 - £1,035,759). The directors do not propose that any further dividend be declared in respect of the year under review.


- 4 -



 
PICKERING GROUP LIMITED
 

 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Research and development activities

Research and development work continues to be directed towards the introduction of new and improved products, the application of new technology to reduce unit and operating cost and to improve service to customers.

Future developments

Information on future developments is included in the strategic report.

Engagement with suppliers, customers and others

The Pickering Group continues to engage with its employees by fully supporting education and the development of staff. The group has 573 (2023 - 614) total employees with a number of employees currently undertaking further professional development as the Group looks to continue to support and increase our employees skill set.
Customers are central to the Pickering business and without them we would not exist. Pickering aims to deliver a consistently high performance in an efficient and improving way to meet our customers needs. Engagement with our customers in the early stages of a project allows Pickering to bring the most value to them and provide the customer with the correct solution for their needs.
Pickering builds strong relationships with our suppliers to ensure the best value, service and quality is obtained. Pickering works with companies who understand our business and our ways of working. Pickering’s procurement team work hard to understand our supply chain and develop deep and strategic relationships with our key suppliers.

Qualifying third party indemnity provisions

During the year, there was directors' indemnity insurance in place.


- 5 -



 
PICKERING GROUP LIMITED
 

 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Greenhouse gas emissions, energy consumption and energy efficiency

Executive Summary
This ESG report outlines our ongoing commitment to sustainability, ethical governance, and positive social impact. The Board of Directors and senior management team continue to integrate ESG considerations into core business strategy, operational management, and stakeholder engagement.
ESG Strategy and Governance
Our ESG strategy is designed to reduce environmental impact, uphold strong governance standards, and support our employees, customers, suppliers, and local communities. ESG oversight is conducted by senior management, and a process of continuous review and improvement has been implemented.
Environmental Performance
Energy and Emissions
We are committed to monitoring and reducing our energy use and emissions. In 2024, the Clacton site recorded 619,486 kWh (2023: 615,104 kWh) in electricity usage, resulting in 128.28 tonnes (2023: 127.37 tonnes) of CO2 emissions.
Ratios:
- 0.62 tonnes (2023:0.58 tonnes) of CO2 per employee (PIL and PEL UK)
- 4.57 tonnes (2023:4.33 tonnes) of waste per £1m revenue generated (PIL and PEL UK)
Actions Taken
We have implemented several key initiatives:
- Installation of LED lighting throughout the Clacton site
- EV car scheme via salary sacrifice and EV charging point installations
- Replacement of older machinery with energy-efficient alternatives
- Reduction of single-use packaging and switch to recycled materials
- Waste sorting and recycling (metal, plastics, toner cartridges, cardboard)
Social Responsibility
We aim to foster a supportive and inclusive working environment. While we are in the early stages of formalising our social performance metrics, our actions include:
- Promoting employee wellbeing and health & safety
- Offering training and upskilling opportunities
- Encouraging volunteerism and community support
Governance Practices
The Group maintains a high standard of corporate governance. ESG issues are reviewed by senior leadership, with an emphasis on ethics, compliance, and transparency. Data privacy and legal compliance remain key priorities.
Reporting Standards and Methodology
This report is prepared using the GHG Protocol Corporate Accounting and Reporting Standard (revised edition). We utilise data from the CRC Energy Efficiency Scheme and emission factors from the UK Government’s 2023

- 6 -



 
PICKERING GROUP LIMITED
 

 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

GHG Conversion Factors.
Appendix
Future reports will aim to align further with the Global Reporting Initiative (GRI), Sustainability Accounting Standards Board (SASB), and the Task Force on Climate-related Financial Disclosures (TCFD) frameworks.

Disclosure of information to auditors

The director at the time when this Director's Report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditor

The auditor, Sumer Auditco Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 29 September 2025 and signed on its behalf.
 



Keith Moore
Director


- 7 -



 
PICKERING GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PICKERING GROUP LIMITED

Opinion


We have audited the financial statements of Pickering Group Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Profit and Loss Account, the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.



- 8 -



 
PICKERING GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PICKERING GROUP LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The director is responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Director's Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.



- 9 -



 
PICKERING GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PICKERING GROUP LIMITED (CONTINUED)

Responsibilities of directors
 

As explained more fully in the Director's Responsibilities Statement set out on page 4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Group or the parent Company or to cease operations, or has no realistic alternative but to do so.



- 10 -



 
PICKERING GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PICKERING GROUP LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors (as required by auditing standards), inspection of the companies regulatory and legal correspondence and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of noncompliance throughout the audit.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the company's subsidiaries are subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosure in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: compliance with ISO 9001, AEO, Intertek certification, REACH, CE and ROH compliance, health and safety, import and export laws, anti-bribery and corruption, human rights and employment law and GDPR compliance. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquires of management and those charged with governance as to whether the company complies with such regulations; enquires of management and those charged with governance concerning any actual or potential litigations or claims, inspection of relevant legal documentation, review of board minutes, testing appropriateness of journal entries and the performance of analytical review to identify any unexpected movements in account balances which may be indicative of fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
 

- 11 -



 
PICKERING GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PICKERING GROUP LIMITED (CONTINUED)



A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Piers Harrison (Senior Statutory Auditor)
  
for and on behalf of
Sumer Auditco Limited
 
Statutory Auditor
  
820 The Crescent
Colchester Business Park
Colchester
Essex
CO4 9YQ

30 September 2025

- 12 -



 
PICKERING GROUP LIMITED
 

 
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
44,813,014
45,034,698

Cost of sales
  
(15,470,201)
(16,644,999)

Gross profit
  
29,342,813
28,389,699

Distribution costs
  
(23,859)
(40,725)

Administrative expenses
  
(22,355,812)
(21,669,546)

Other operating income
 5 
113,196
96,745

Operating profit
 6 
7,076,338
6,776,173

Interest receivable and similar income
  
362,237
103,034

Interest payable and similar expenses
  
(42,379)
-

Other finance income
  
1,922
23,877

Profit before tax
  
7,398,118
6,903,084

Tax on profit
 10 
(1,603,370)
(1,481,403)

Profit for the financial year
  
5,794,748
5,421,681

Profit for the year attributable to:
  

Owners of the parent
  
5,794,748
5,421,681

  
5,794,748
5,421,681

The notes on pages 25 to 46 form part of these financial statements.


- 13 -



 
PICKERING GROUP LIMITED
 


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£


Profit for the financial year

  

5,794,748
5,421,681

Other comprehensive income
  


Currency translation differences
  
(325,984)
(256,782)

Other comprehensive income
  
1,970
(175)

Other comprehensive income for the year
  
(324,014)
(256,957)

Total comprehensive income for the year
  
5,470,734
5,164,724

Profit for the year attributable to:
  


Owners of the parent Company
  
5,794,748
5,421,681

  
5,794,748
5,421,681

Total comprehensive income attributable to:
  


Owners of the parent Company
  
5,470,734
5,164,724

  
5,470,734
5,164,724

All amounts relate to continuing operations.
The notes on pages 25 to 46 form part of these financial statements.


- 14 -



 
PICKERING GROUP LIMITED
REGISTERED NUMBER:01580435


CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 12 
740,304
4,034

Tangible assets
 13 
11,879,766
10,709,726

Investments
 14 
50
50

  
12,620,120
10,713,810

Current assets
  

Stocks
 15 
10,907,896
11,959,498

Debtors: amounts falling due after more than one year
 16 
-
3,509

Debtors: amounts falling due within one year
 16 
7,951,829
9,455,133

Current asset investments
 17 
-
115,747

Cash at bank and in hand
 18 
17,799,279
10,881,841

  
36,659,004
32,415,728

Creditors: amounts falling due within one year
 19 
(6,765,781)
(4,613,275)

Net current assets
  
 
 
29,893,223
 
 
27,802,453

Total assets less current liabilities
  
42,513,343
38,516,263

Creditors: amounts falling due after more than one year
 20 
(972,098)
-

Deferred taxation
 22 
(497,420)
(430,645)

  
 
 
(497,420)
 
 
(430,645)

Net assets
  
41,043,825
38,085,618


- 15 -



 
PICKERING GROUP LIMITED
REGISTERED NUMBER:01580435

    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Capital and reserves
  

Called up share capital 
 23 
28,950
28,950

Foreign exchange reserve
  
(110,885)
151,100

Other reserves
  
18,983
17,013

Profit and loss account
  
41,106,777
37,888,555

Equity attributable to owners of the parent Company
  
41,043,825
38,085,618

  
41,043,825
38,085,618


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.



Keith Moore
Director

The notes on pages 25 to 46 form part of these financial statements.


- 16 -



 
PICKERING GROUP LIMITED
REGISTERED NUMBER:01580435


COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 14 
1,304,289
594,020

  
1,304,289
594,020

Current assets
  

Debtors: amounts falling due within one year
 16 
61,024
-

Cash at bank and in hand
 18 
1,778,279
357,751

  
1,839,303
357,751

Creditors: amounts falling due within one year
 19 
(2,997,142)
(922,821)

Net current liabilities
  
 
 
(1,157,839)
 
 
(565,070)

Total assets less current liabilities
  
146,450
28,950

  

Creditors: amounts falling due after more than one year
 20 
(117,500)
-

  

Net assets
  
28,950
28,950


Capital and reserves
  

Called up share capital 
 23 
28,950
28,950

Profit for the year
  
2,512,527
1,035,759

Dividends
  
(2,512,527)
(1,035,759)

  
 
 
28,950
 
 
28,950


The company has taken advantage of section 408 of the Companies Act not to include its individual statement of comprehensive income.
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.


Keith Moore
Director

The notes on pages 25 to 46 form part of these financial statements.


- 17 -



 
PICKERING GROUP LIMITED
 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Foreign exchange reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 January 2024
28,950
151,100
17,013
37,888,555
38,085,618


Comprehensive income for the year

Profit for the year

-
-
-
5,794,748
5,794,748

Currency translation differences
-
(261,985)
-
(63,999)
(325,984)

Other reserves movement
-
-
1,970
-
1,970


Other comprehensive income for the year
-
(261,985)
1,970
(63,999)
(324,014)


Total comprehensive income for the year
-
(261,985)
1,970
5,730,749
5,470,734

Dividends
-
-
-
(2,512,527)
(2,512,527)


Total transactions with owners
-
-
-
(2,512,527)
(2,512,527)


At 31 December 2024
28,950
(110,885)
18,983
41,106,777
41,043,825


The notes on pages 25 to 46 form part of these financial statements.


- 18 -



 
PICKERING GROUP LIMITED
 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Foreign exchange reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 January 2023
28,950
424,800
17,188
33,485,715
33,956,653


Comprehensive income for the year

Profit for the year

-
-
-
5,421,681
5,421,681

Currency translation differences
-
(273,700)
-
16,918
(256,782)

Other reserves movement
-
-
(175)
-
(175)


Other comprehensive income for the year
-
(273,700)
(175)
16,918
(256,957)


Total comprehensive income for the year
-
(273,700)
(175)
5,438,599
5,164,724

Dividends
-
-
-
(1,035,759)
(1,035,759)


Total transactions with owners
-
-
-
(1,035,759)
(1,035,759)


At 31 December 2023
28,950
151,100
17,013
37,888,555
38,085,618


The notes on pages 25 to 46 form part of these financial statements.


- 19 -



 
PICKERING GROUP LIMITED
 


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
28,950
-
28,950


Comprehensive income for the year

Profit for the year
-
2,512,527
2,512,527
Total comprehensive income for the year
-
2,512,527
2,512,527

Dividends
-
(2,512,527)
(2,512,527)


Total transactions with owners
-
(2,512,527)
(2,512,527)


At 31 December 2024
28,950
-
28,950


The notes on pages 25 to 46 form part of these financial statements.


- 20 -



 
PICKERING GROUP LIMITED
 


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
28,950
-
28,950


Comprehensive income for the year

Profit for the year
-
1,035,759
1,035,759
Total comprehensive income for the year
-
1,035,759
1,035,759

Dividends
-
(1,035,759)
(1,035,759)


Total transactions with owners
-
(1,035,759)
(1,035,759)


At 31 December 2023
28,950
-
28,950


The notes on pages 25 to 46 form part of these financial statements.


- 21 -



 
PICKERING GROUP LIMITED
 


CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
5,794,748
5,421,681

Adjustments for:

Amortisation of intangible assets
1,510
2,070

Depreciation of tangible assets
1,187,017
937,924

Profit on disposal of tangible assets
(2,905)
(10,328)

Profit on disposal of investments
(1,922)
-

Interest received
(319,858)
(103,034)

Taxation charge
1,603,370
1,481,403

Decrease/(increase) in stocks
1,116,073
(1,709,888)

Decrease/(increase) in debtors
1,860,202
(1,036,583)

Increase in creditors
1,960,202
123,239

Net fair value (gains) recognised in P&L
(324,104)
(256,957)

Corporation tax (paid)
(1,851,247)
(902,305)

Net cash generated from operating activities

11,023,086
3,947,222


Cash flows from investing activities

Purchase of intangible fixed assets
(283,617)
(4,737)

Sale of current asset investments
117,669
-

Purchase of tangible fixed assets
(2,358,771)
(4,608,974)

Sale of tangible fixed assets
40,373
249,167

Purchase of current asset investments
-
(115,747)

Cash paid on acquisition of subsidiary
(213,110)
-

Acquisition related costs paid
(112,147)
-

Interest received
319,858
103,034

Net cash from investing activities

(2,489,745)
(4,377,257)

- 22 -



 
PICKERING GROUP LIMITED
 


CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



Cash flows from financing activities

New secured loans
896,624
-

Dividends paid
(2,512,527)
(1,035,759)

Net cash used in financing activities
(1,615,903)
(1,035,759)

Net increase/(decrease) in cash and cash equivalents
6,917,438
(1,465,794)

Cash and cash equivalents at beginning of year
10,881,841
12,347,635

Cash and cash equivalents at the end of year
17,799,279
10,881,841


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
17,799,279
10,881,841

17,799,279
10,881,841


The notes on pages 25 to 46 form part of these financial statements.


- 23 -



 
PICKERING GROUP LIMITED
 


CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024





At 1 January 2024
Cash flows
Acquisition and disposal of subsidiaries
At 31 December 2024
£

£

£

£

Cash at bank and in hand

10,881,841

7,242,695

(325,257)

17,799,279

Debt due after 1 year

-

(854,598)

-

(854,598)

Debt due within 1 year

-

(18,661)

-

(18,661)


10,881,841
6,369,436
(325,257)
16,926,020

The notes on pages 25 to 46 form part of these financial statements.


- 24 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Pickering Group Limited is a private limited company incorporated in England and Wales.
Its registered office is Pickering, Stephenson Road, Clacton-on-Sea, Essex, England, CO15 4NL.
Its principal activity is that of a holding company. The group consists of Pickering Group Limited and its
subsidiaries. Details of these subsidiaries can be found in note 13.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and Loss Account in these financial statements. The
profit for the year can be seen on the Company Balance Sheet.

The following principal accounting policies have been consistently applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The introduction of Pickering Group Limited as holding company constituted a Group reconstruction and was accounted for using merger accounting principles. Therefore, the consolidated financial statements are presented as if Pickering Electronics Limited and Pickering Interfaces Limited had always been part of the same Group. The consolidated financial statements include the results of Pickering Group Limited and all its subsidiary undertakings made up to the same accounting date. All intra-Group balances, transactions, income and expenses are eliminated in full on consolidation. The results of subsidiary undertakings acquired or disposed of during the period are included or excluded from the income statement from the effective date of acquisition or disposal.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. While the outlook for the global economy remains uncertain and it is challenging to assess the full extent of potential impacts on the company’s operations, customers, suppliers, and the wider market, the strength of the group’s cash balances provides a solid foundation. This financial resilience gives confidence that the company is well-positioned to withstand any volatility and to continue pursuing its strategic objectives without significant disruption.


- 25 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight line
Long-term leasehold property
-
10%
Straight line
Plant and machinery
-
25%
Reducing balance / 10% Straight line
Motor vehicles
-
25%
Reducing balance / 20% Straight line
Fixtures and fittings
-
25%
Reducing balance / 25%-33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.


- 26 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Profit and Loss Account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
The estimated useful lives range as follows:
         Software                                  -             3 years

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.


- 27 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.11

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


- 28 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the
lease term.

 
2.16

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



- 29 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.18

Research and development

Research and development expenditure is written off to profit and loss in the year which it is incurred.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The stock provision is calculated based on excess and slow moving stock. Different percentages are used for each stock category.
Work in progress is calcualtion based on the works orders that are in progres at the year end. This comprises of both the material price and labour allocation.


4.


Revenue

The whole of revenue is attributable to one class of business.

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
1,651,435
1,863,057

Rest of Europe
10,263,922
15,245,775

North America
24,034,704
19,974,906

Asia
4,149,065
4,320,354

Rest of the world
4,713,888
3,630,606

44,813,014
45,034,698



- 30 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Other operating income

2024
2023
£
£

Sundry income
113,196
96,745

113,196
96,745



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Research & development charged as an expense
1,558,121
1,983,730

Exchange differences
402,538
529,558

Operating lease rentals
270,963
260,092

Depreciation of tangible fixed assets
(1,111,995)
937,924

Amortisation of intangible fixed assets
1,510
2,070

Profit on disposals of fixed assets
(2,905)
(10,328)

Defined contribution pension costs
218,131
233,823


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2024
2023
£
£

Fees payable to the Group's auditor and its associates for the audit of the
Group's annual financial statements
12,230
11,545

Fees payable to the Company's auditors and their associates in respect of:

Audit fees for the audit of subsidiaries within the group
83,360
78,635

All other services provided to subsidiaries within the group
29,318
36,462


- 31 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
16,974,601
17,127,580
-
-

Social security costs
2,725,525
2,840,403
-
-

Cost of defined contribution scheme
757,397
719,986
-
-

20,457,523
20,687,969
-
-





The average monthly number of employees, including the director, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Management
580
614
1
1


9.


Director's remuneration

Director emoluments amount to £5,023 (2023: Nil). Company contributions to defined contribution pension schemes totalled £1,028 (2023: Nil).






- 32 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
236,978
338,193

Adjustments in respect of previous periods
70,923
48,443


307,901
386,636

Foreign tax


Foreign tax on income for the year
1,297,729
966,546

1,297,729
966,546

Total current tax
1,605,630
1,353,182

Deferred tax


Origination and reversal of timing differences
(2,260)
128,221

Total deferred tax
(2,260)
128,221


Tax on profit
1,603,370
1,481,403

- 33 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 25%    (2023 - 25%)

2024
2023
£
£


Profit on ordinary activities before tax
7,398,118
6,903,084


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
1,849,530
1,623,605

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation
and impairment
160,410
129,208

Adjustments to tax charge in respect of prior periods
68,490
48,443

Non-taxable income
(42,992)
(9,781)

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(465,978)
(456,042)

Changes in tax rates and other overseas tax
33,910
145,970

Total tax charge for the year
1,603,370
1,481,403


11.


Dividends

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Dividends
2,512,527
1,035,759
2,512,527
1,035,759



- 34 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Intangible assets

Group 





Computer software
Goodwill
Total

£
£
£



Cost


At 1 January 2024
25,410
-
25,410


Additions
283,617
454,163
737,780



At 31 December 2024

309,027
454,163
763,190



Amortisation


At 1 January 2024
21,376
-
21,376


Charge for the year on owned assets
1,510
-
1,510



At 31 December 2024

22,886
-
22,886



Net book value



At 31 December 2024
286,141
454,163
740,304



At 31 December 2023
4,034
-
4,034




- 35 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group






Freehold land and buildings
Leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
7,713,050
820,172
5,212,825
82,077
2,355,487
16,183,611


Additions
975,182
94,161
728,792
37,449
558,941
2,394,525


Disposals
-
-
-
-
(80,967)
(80,967)



At 31 December 2024

8,688,232
914,333
5,941,617
119,526
2,833,461
18,497,169



Depreciation


At 1 January 2024
651,564
472,702
2,597,801
64,603
1,687,215
5,473,885


Charge for the year on owned assets
23,336
75,765
771,795
12,181
303,940
1,187,017


Disposals
-
-
-
-
(43,499)
(43,499)



At 31 December 2024

674,900
548,467
3,369,596
76,784
1,947,656
6,617,403



Net book value



At 31 December 2024
8,013,332
365,866
2,572,021
42,742
885,805
11,879,766



At 31 December 2023
7,061,486
347,470
2,615,024
17,474
668,272
10,709,726

Within Freehold land and buildings are assets in the course of construction with a cost of £Nil (2023
- £880,528) that are not being depreciated.


- 36 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Fixed asset investments

Group





Investment in joint venture

£



Cost or valuation


At 1 January 2024
50



At 31 December 2024
50




Pickering (Property) Limited has a 50% owned joint venture in the name of Pickering Ohrwall Investments Limited. The investment in the joint venture company comprises 50 ordinary £1 shares representing 50% of share capital.

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
594,020


Additions
710,269



At 31 December 2024
1,304,289





- 37 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Holding

Pickering Interfaces Limited
Pickering, StephensonRoad, Clacton-On-Sea,Essex, UnitedKingdom, CO15 4NL
100%
Pickering Electronics Limited
Pickering, Stephenson
Road, Clacton-On-Sea,
Essex, United
Kingdom, CO15 4NL
100%
Pickering Interfaces GMBH (owned by Pickering Interfaces Limited)
Johann-Karg-Str. 30,Haar-Salmdorf, D-85540
100%
Pickering Interfaces SARL (owned by Pickering Interfaces Limited)
 Le Triade III,
19 Boulevard Robert
Thiboust, Serris, 77700
100%
Pickering Connect SRO (owned by Pickering Interfaces Limited)
Bystrice 1571, Bystric, 73995
100%
Pickering Interfaces Inc (owned by Pickering Interfaces Limited)
221 Chelmsford Street, Suite 6, Chelmsford, MA, 01824
100%
Pickering Instruments (Beijing) Limited (owned by Pickering Interfaces
Limited)
Room 1803, Xingchuang Building, No 6 Jinxing West Road, Daxing District, Beijing, 102627
100%
Pickering Interfaces SRO (owned by Pickering Interfaces Limited)
c.p. 1571, Bystrice, 73995
100%
Pickering Electronics SRO (owned by Pickering Electronics Limited)
Smetanove 525, Trinec, 73961
100%
Pickering (Property) Limited
Pickering, StephensonRoad, Clacton-On-Sea,Essex, UnitedKingdom, CO15 4NL
100%
Pickering (Services) Limited
Pickering, StephensonRoad, Clacton-On-Sea,Essex, UnitedKingdom, CO15 4NL
100%
Mumford Engineering Limited
Oak Tree Works Brunel Road, Gorse Lane Industrial Estate, Clacton On Sea, Essex, CO15 4LU
100%


- 38 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Subsidiary undertakings (continued)

Pickering Group Limited owns 100% of the share capital of Mumford Engineering Limited (No: 08476778), being 75,000 ordinary shares of £1. The subsidiary is taking exemption from audit under Section 479A of the Companies Act 2006.


- 39 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Stocks

Group
Group
2024
2023
£
£

Raw materials and consumables
3,308,653
2,358,622

Work in progress (goods to be sold)
596,861
785,595

Finished goods and goods for resale
7,002,382
8,815,281

10,907,896
11,959,498


The difference between purchase price or production cost of stocks and their replacement cost is not material.


- 40 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Other debtors
-
3,509
-
-

-
3,509
-
-


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
5,653,620
6,923,994
-
-

Amounts owed by group undertakings
-
-
61,024
-

Other debtors
1,297,843
1,750,917
-
-

Prepayments and accrued income
794,069
780,222
-
-

Tax recoverable
206,297
-
-
-

7,951,829
9,455,133
61,024
-


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


17.


Current asset investments

Group
Group
2024
2023
£
£

Unlisted investments
-
115,747

-
115,747



18.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
17,799,279
10,881,841
1,778,279
357,751

17,799,279
10,881,841
1,778,279
357,751



- 41 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
1,118,160
1,006,869
-
-

Amounts owed to group undertakings
-
-
-
260,505

Corporation tax
622,781
731,136
-
-

Other taxation and social security
597,934
509,813
-
-

Other creditors
3,625,748
1,278,672
2,909,240
662,316

Accruals and deferred income
801,158
1,086,785
87,902
-

6,765,781
4,613,275
2,997,142
922,821


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.


20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
854,598
-
-
-

Other creditors
117,500
-
117,500
-

972,098
-
117,500
-


A mortgage was taken out in Pickering (Property) Limited during the year which is secured in the form of a fixed charge against the company's freehold property


- 42 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2024
2023
£
£



Amounts falling due 2-5 years

Bank loans
160,380
-

Amounts falling due after more than 5 years

Bank loans
694,218
-

854,598
-



22.


Deferred taxation


Group



2024


£






At beginning of year
(430,645)


Charged to profit or loss
(66,775)



At end of year
(497,420)







Group
Group
2024
2023
£
£

Accelerated capital allowances
(497,420)
(430,645)

(497,420)
(430,645)


- 43 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



25,753 (2023 - 25,753) Ordinary shares of £1.00 each
25,753
25,753
3,197 (2023 - 3,197) Ordinary A shares of £1.00 each
3,197
3,197

28,950

28,950

The Ordinary A shares are entitled to a minimum dividend of £50,000 per year. All other ordinary shares ranks pari passu, entitling the holder to equal rights with respect to voting, dividends and distributions.



24.
 

Business combinations

On 29th October 2024, Pickering Group Limited acquired 100% of the issued share capital of Mumford Engineering Limited.

Acquisition of Mumford Engineering Limited

Recognised amounts of identifiable assets acquired and liabilities assumed

Book value
Fair value
£
£

Fixed Assets

Tangible
35,755
35,755

35,755
35,755

Current Assets

Stocks
64,471
64,471

Debtors
147,002
147,002

Cash at bank and in hand
150,015
150,015

Total Assets
397,243
397,243

Creditors

Due within one year
(141,137)
(141,137)

Total Identifiable net assets
256,106
256,106


Goodwill
454,163

Total purchase consideration
710,269


- 44 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.Business combinations (continued)

Consideration

£


Cash
363,122

Debt instruments
235,000

Directly attributable costs
112,147

Total purchase consideration
710,269

Cash outflow on acquisition

£


Purchase consideration settled in cash, as above
363,122

Directly attributable costs
112,147

475,269

Less: Cash and cash equivalents acquired
(150,012)

Net cash outflow on acquisition
325,257

The useful economic life of goodwill has been estimated to be 10 years.

The results of Mumford Engineering Limited since acquisition are as follows:

Current period since acquisition
£

Turnover
89,199

(Loss) for the period since acquisition
(4,648)


25.


Contingent liabilities

Both Pickering Interfaces and Pickering Electronics have placed forward orders with suppliers and
estimate a combined liability in respect of these at the year end totalling £1,742,496 (2023: £1,486,959).


- 45 -



 
PICKERING GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

26.


Commitments under operating leases

At 31 December 2024 the Group had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
102,618
174,086

Later than 1 year and not later than 5 years
108,237
241,324

210,855
415,410


27.


Related party transactions

The Group has taken advantage of the exemption from disclosing transactions and balances with wholly
owned group members.
Balances with group undertakings are disclosed in notes 16 and 19.


28.


Controlling party

The company is under the control of Mr K T Moore by virtue of his shareholding.

 

- 46 -