Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-311falsefalse2024-01-01falseNo description of principal activity1false 01606091 c:Associate2 2024-01-01 2024-12-31 01606091 c:Associate2 1 2024-01-01 2024-12-31 01606091 c:Associate3 2024-01-01 2024-12-31 01606091 c:Associate3 1 2024-01-01 2024-12-31 01606091 c:Associate4 2024-01-01 2024-12-31 01606091 c:Associate4 1 2024-01-01 2024-12-31 01606091 d:Audited 2024-01-01 2024-12-31 01606091 c:Buildings 2024-01-01 2024-12-31 01606091 c:Buildings 2024-12-31 01606091 c:Buildings 2023-12-31 01606091 d:CompanySecretary1 2024-01-01 2024-12-31 01606091 c:ComputerEquipment 2024-12-31 01606091 c:ComputerEquipment 2023-12-31 01606091 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 01606091 d:Consolidated 2024-12-31 01606091 c:CurrentFinancialInstruments 2024-12-31 01606091 c:CurrentFinancialInstruments 2 2024-12-31 01606091 c:CurrentFinancialInstruments 2023-12-31 01606091 c:CurrentFinancialInstruments 2 2023-12-31 01606091 d:Director1 2024-01-01 2024-12-31 01606091 d:Director2 2024-01-01 2024-12-31 01606091 c:FinancialAssetsAmortisedCost 2024-12-31 01606091 c:FinancialAssetsAmortisedCost 2023-12-31 01606091 c:FinancialAssetsCostLessImpairment 2024-12-31 01606091 c:FinancialAssetsCostLessImpairment 2023-12-31 01606091 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 01606091 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 01606091 c:FinancialLiabilitiesAmortisedCost 2024-12-31 01606091 c:FinancialLiabilitiesAmortisedCost 2023-12-31 01606091 d:FRS102 2024-01-01 2024-12-31 01606091 d:FullAccounts 2024-01-01 2024-12-31 01606091 c:FurnitureFittings 2024-01-01 2024-12-31 01606091 c:MotorVehicles 2024-01-01 2024-12-31 01606091 c:Non-currentFinancialInstruments 2024-12-31 01606091 c:Non-currentFinancialInstruments 2023-12-31 01606091 c:OfficeEquipment 2024-01-01 2024-12-31 01606091 d:OrdinaryShareClass1 2024-01-01 2024-12-31 01606091 d:OrdinaryShareClass1 2024-12-31 01606091 d:OrdinaryShareClass1 2023-12-31 01606091 d:OrdinaryShareClass2 2024-01-01 2024-12-31 01606091 d:OrdinaryShareClass2 2024-12-31 01606091 d:OrdinaryShareClass2 2023-12-31 01606091 d:OrdinaryShareClass3 2024-01-01 2024-12-31 01606091 d:OrdinaryShareClass3 2024-12-31 01606091 d:OrdinaryShareClass3 2023-12-31 01606091 c:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 01606091 c:PlantMachinery 2024-01-01 2024-12-31 01606091 c:PlantMachinery 2024-12-31 01606091 c:PlantMachinery 2023-12-31 01606091 d:PreferenceShareClass1 2024-01-01 2024-12-31 01606091 d:PreferenceShareClass1 2024-12-31 01606091 d:PreferenceShareClass1 2023-12-31 01606091 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01606091 d:RegisteredOffice 2024-01-01 2024-12-31 01606091 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01606091 c:RetainedEarningsAccumulatedLosses 2024-12-31 01606091 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 01606091 c:RetainedEarningsAccumulatedLosses 2023-12-31 01606091 c:RetainedEarningsAccumulatedLosses 2023-01-01 01606091 c:ShareCapital 2024-12-31 01606091 c:ShareCapital 2023-12-31 01606091 c:ShareCapital 2023-01-01 01606091 c:Subsidiary10 2024-01-01 2024-12-31 01606091 c:Subsidiary10 1 2024-01-01 2024-12-31 01606091 c:Subsidiary12 2024-01-01 2024-12-31 01606091 c:Subsidiary12 1 2024-01-01 2024-12-31 01606091 c:Subsidiary13 2024-01-01 2024-12-31 01606091 c:Subsidiary13 1 2024-01-01 2024-12-31 01606091 c:Subsidiary14 2024-01-01 2024-12-31 01606091 c:Subsidiary14 1 2024-01-01 2024-12-31 01606091 c:Subsidiary15 2024-01-01 2024-12-31 01606091 c:Subsidiary15 1 2024-01-01 2024-12-31 01606091 c:Subsidiary2 2024-01-01 2024-12-31 01606091 c:Subsidiary2 1 2024-01-01 2024-12-31 01606091 c:Subsidiary3 2024-01-01 2024-12-31 01606091 c:Subsidiary3 1 2024-01-01 2024-12-31 01606091 c:Subsidiary4 2024-01-01 2024-12-31 01606091 c:Subsidiary4 1 2024-01-01 2024-12-31 01606091 c:Subsidiary5 2024-01-01 2024-12-31 01606091 c:Subsidiary5 1 2024-01-01 2024-12-31 01606091 c:Subsidiary6 2024-01-01 2024-12-31 01606091 c:Subsidiary6 1 2024-01-01 2024-12-31 01606091 c:Subsidiary7 2024-01-01 2024-12-31 01606091 c:Subsidiary7 1 2024-01-01 2024-12-31 01606091 c:Subsidiary8 2024-01-01 2024-12-31 01606091 c:Subsidiary8 1 2024-01-01 2024-12-31 01606091 c:Subsidiary9 2024-01-01 2024-12-31 01606091 c:Subsidiary9 1 2024-01-01 2024-12-31 01606091 2024-01-01 2024-12-31 01606091 2 2024-01-01 2024-12-31 01606091 6 2024-01-01 2024-12-31 01606091 2024-12-31 01606091 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 01606091 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 01606091 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 01606091 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 01606091 2023-01-01 2023-12-31 01606091 2023-12-31 01606091 2023-01-01 01606091 2 2024-12-31 01606091 3 2024-12-31 01606091 4 2024-12-31 01606091 2 2023-12-31 01606091 3 2023-12-31 01606091 4 2023-12-31 01606091 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01606091










STOCKFORD LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024



 
STOCKFORD LIMITED
 

COMPANY INFORMATION


Directors
Sir P C Michael CBE 
P J Michael 




Company secretary
M V Morris FCCA



Registered number
01606091



Registered office
Buckingham House
West Street

Newbury

Berkshire

RG14 1BE




Independent auditor
James Cowper Kreston Audit
Chartered Accountants and Statutory Auditor

2 Communications Road

Greenham Business Park

Greenham

Newbury

RG19 6AB





 
STOCKFORD LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditor's report
 
5 - 7
Consolidated statement of comprehensive income
 
8
Consolidated balance sheet
 
9 - 10
Company balance sheet
 
11
Consolidated statement of changes in equity
 
12
Company statement of changes in equity
 
13
Consolidated statement of cash flows
 
14 - 15
Notes to the financial statements
 
16 - 44


 
STOCKFORD LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The Directors present their strategic report for Stockford Limited (the Company) and its subsidiaries (the Group) for the year ended 31 December 2024.

Business review
 
The Company and its subsidiaries operate as a diverse trading group.
The Group's activities span technology, viticulture, hotels and digital entertainment.
The Directors consider the state of the Group's trading and financial affairs for the year to be satisfactory and believe that it is ideally positioned to take advantage of future trading and investment opportunities as they arise.  The trading results reflect the continued investments into the Group's activities, the benefit of which will accrue in the longer term.
The Directors continue to pay close attention to the effect of the current economic climate on the Group and the risks it faces are detailed below.

Principal risks and uncertainties
 
The risks arising from the Group's financial instruments are currency risk, liquidity risk, interest rate risk and credit risk.  The Directors across the Group's companies review and agree policies for managing each of these risks and these policies have remained unchanged from previous years.
Foreign currency risk
The Group's principal foreign currency exposure arises from trading operations in overseas companies.  Group policy permits, but does not demand, that these exposures may be hedged in order to fix the cost in sterling. 
Liquidity risk
The Group manages financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.  The Group has sufficient liquid resources to meet the operating needs to its business.
Interest rate risk
Certain group companies use loans to finance their growth and development.  Some of these loans are hedged through interest rate swaps whilst others are charged interest at fixed or floating rates.  Overall at a group level, this mixed strategy is monitored on an ongoing basis and is considered appropriate for managing exposure to interest rate risk.
The Group's cash assets are held in floating rate deposit accounts.  A small number of trade debtors and creditors within certain subsidiaries can attract interest, usually at base rate plus a margin.
Interest rates have had no material impact on the Company's status as a going concern.
Credit risk
The Group's principal financial assets are cash, trade debtors and short term highly liquid investments. To manage trade debtor credit risk the directors within individual subsidiaries set limits for customers based on a combination of payment history and third party credit references.  Credit limits are reviewed on a regular basis in conjunction with debt ageing and collection history. 
Energy price risk
The recent energy price increases which were at record highs as a direct result of the Ukraine conflict have now reduced to pre-war levels. In view of this, and to mitigate the risk of any short term energy price fluctuations, the company have taken the decision to contract into a fixed priced agreement through to October 2026. 

Page 1

 
STOCKFORD LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Key performance indicators
 
Management use a range of performance measures to monitor and manage the business.  The performance measures are split into financial and non-financial key performance indicators as set out below:
Profit ratios: Gross profit margin, net profit margin, return on investment, return on capital employed
Liquidity ratios: Current ratio, working capital on total assets
Capital ratios: Total assets/total liabilities, gearing, interest cover
Non-financial: Customer service levels, staff turnover, average customer spend, customer complaints volumes.

Directors' statement of compliance with duty to promote the success of the Group
 
The Directors work to promote the success of the Group for the benefit of its members as a whole with regard to its stakeholders and to the matters set out in Section 172 of the Companies Act 2006.
The Directors constantly review the Group's operating results as a whole and for individual business units. Whilst some responsibilities are delegated to local management the Directors are actively involved with reviewing and monitoring the operations of the Group as well as setting overall strategies for the Group and for the different business units of the Group, both in the UK and the US. 
All significant decisions taken by the Directors consider the impact on each stakeholder group and the Directors confirm that throughout the year they have acted in good faith to promote the success of the Group for the benefit of the members as a whole. 


This report was approved by the board and signed on its behalf.



Sir P C Michael CBE
Director

Date: 16 September 2025

Page 2

 
STOCKFORD LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Results and dividends

The loss for the year, after taxation, amounted to (£853,000) (2023: £3,504,000 profit).
Total comprehensive income for the year was (£619,000) (2023: £1,313,0000).
During the current or prior year no dividends were declared.

Directors

The directors who served during the year were:

Sir P C Michael CBE 
P J Michael 

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

The Directors will continue the active development of the Company's investment portfolio and other related activities.

Engagement with employees

The Group actively engages with employees when taking strategic and operational decisions. 

Page 3

 
STOCKFORD LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Greenhouse gas emissions, energy consumption and energy efficiency action

The Group has not disclosed information in respect of greenhouse gas emissions, energy consumption and energy efficiency action as the parent company's energy consumption in the United Kingdom for the year is 40,000kWh or lower and none of the individual subsidiaries are within scope of the disclosure requirements.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

The auditor, James Cowper Kreston Auditwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Sir P C Michael CBE
Director

Date: 16 September 2025

Page 4

 
STOCKFORD LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF STOCKFORD LIMITED
 

Opinion


We have audited the financial statements of Stockford Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
STOCKFORD LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF STOCKFORD LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
STOCKFORD LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF STOCKFORD LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. 

The specific procedures for this engagement that we designed and performed to detect material misstatements in respect of irregularities, including fraud, were as follows:
 
Enquiry of management and those charged with governance around actual and potential litigation and claims;
Enquiry of management and those charged with governance to identify any material instances of non-compliance with laws and regulations;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work to address the risk of irregularities due to management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for evidence of bias.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Jonathan Baillie BA (Hons) ACA FCCA (Senior Statutory Auditor)
  
for and on behalf of
James Cowper Kreston Audit
 
Chartered Accountants and Statutory Auditor
  
2 Communications Road
Greenham Business Park
Greenham
Newbury
RG19 6AB

29 September 2025
Page 7

 
STOCKFORD LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£000
£000

  

Turnover
 4 
37,505
42,800

Cost of sales
  
(11,214)
(12,598)

Gross profit
  
26,291
30,202

Administrative expenses
  
(24,145)
(26,206)

Other operating income
 5 
315
918

Fair value movements
  
14
(140)

Operating profit
 6 
2,475
4,774

Income from fixed assets investments
  
5
28

Disposal of subsidiary
  
921
2,140

Amounts written off investments
  
(3,018)
(1,418)

Interest receivable and similar income
 11 
474
835

Interest payable and similar expenses
 12 
(981)
(1,375)

(Loss)/profit before taxation
  
(124)
4,984

Tax on (loss)/profit
 13 
(729)
(1,526)

(Loss)/profit for the financial year
  
(853)
3,458

  

Currency translation differences
  
234
(2,099)

Minority interest share profit/(loss)
  
-
(46)

Other comprehensive income for the year
  
234
(2,145)

Total comprehensive income for the year
  
(619)
1,313

(Loss)/profit for the year attributable to:
  

Non-controlling interests
  
-
(46)

Owners of the parent Company
  
(853)
3,504

  
(853)
3,458

Total comprehensive income for the year attributable to:
  

Non-controlling interest
  
-
(46)

Owners of the parent Company
  
(619)
1,359

  
(619)
1,313

There were no recognised gains and losses for 2024 or 2023 other than those included in the consolidated statement of comprehensive income.

The notes on pages 16 to 44 form part of these financial statements.

Page 8

 
STOCKFORD LIMITED
REGISTERED NUMBER: 01606091

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£000
£000

Fixed assets
  

Intangible assets
 15 
21
21

Tangible assets
 16 
75,052
80,350

Investments
 18 
16,996
19,703

  
92,069
100,074

Current assets
  

Stocks
 19 
19,252
17,224

Debtors: amounts falling due after more than one year
 20 
2,802
2,802

Debtors: amounts falling due within one year
 20 
6,361
6,202

Current asset investments
 21 
3,225
3,424

Cash at bank and in hand
 22 
12,981
11,848

  
44,621
41,500

Creditors: amounts falling due within one year
 23 
(29,747)
(38,195)

Net current assets
  
 
 
14,874
 
 
3,305

Total assets less current liabilities
  
106,943
103,379

Creditors: amounts falling due after more than one year
 24 
(19,498)
(19,438)

Provisions for liabilities
  

Deferred taxation
 28 
(5,581)
(5,396)

  
 
 
(5,581)
 
 
(5,396)

Net assets
  
81,864
78,545


Capital and reserves
  

Called up share capital 
 29 
25,968
25,968

Profit and loss account
 30 
55,896
56,515

Equity attributable to owners of the parent Company
  
81,864
82,483

Non-controlling interests
  
-
(3,938)

  
81,864
78,545


Page 9

 
STOCKFORD LIMITED
REGISTERED NUMBER: 01606091

CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Sir P C Michael CBE
Director

Date: 16 September 2025

The notes on pages 16 to 44 form part of these financial statements.

Page 10

 
STOCKFORD LIMITED
REGISTERED NUMBER: 01606091

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£000
£000

Fixed assets
  

Tangible assets
 16 
6,404
6,404

Investments
 18 
11,264
13,353

  
17,668
19,757

Current assets
  

Debtors: amounts falling due after more than one year
 20 
2,802
2,802

Debtors: amounts falling due within one year
 20 
32,139
42,612

Cash at bank and in hand
 22 
6,731
2,884

  
41,672
48,298

Creditors: amounts falling due within one year
 23 
(25,636)
(25,047)

Net current assets
  
 
 
16,036
 
 
23,251

Total assets less current liabilities
  
33,704
43,008

  

Creditors: amounts falling due after more than one year
 24 
(19,884)
(19,410)

  

Net assets
  
13,820
23,598


Capital and reserves
  

Called up share capital 
 29 
1,000
1,000

Profit and loss account carried forward
  
12,820
22,598

  
13,820
23,598


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Sir P C Michael CBE
Director

Date: 16 September 2025

The notes on pages 16 to 44 form part of these financial statements.

Page 11

 
STOCKFORD LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£000
£000
£000
£000
£000

At 1 January 2024
25,968
56,515
82,483
(3,938)
78,545



Loss for the year
-
(853)
(853)
-
(853)

Currency translation differences
-
234
234
-
234

Disposal of subsidiary
-
-
-
3,938
3,938


At 31 December 2024
25,968
55,896
81,864
-
81,864


The notes on pages 16 to 44 form part of these financial statements.


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£000
£000
£000
£000
£000

At 1 January 2023
25,968
55,110
81,078
(3,892)
77,186



Profit for the year
-
3,504
3,504
-
3,504

Currency translation differences
-
(2,099)
(2,099)
-
(2,099)

Minority interest profit share
-
-
-
(46)
(46)


At 31 December 2023
25,968
56,515
82,483
(3,938)
78,545


The notes on pages 16 to 44 form part of these financial statements.

Page 12

 
STOCKFORD LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£000
£000
£000

At 1 January 2024
1,000
22,598
23,598



Loss for the year
-
(9,778)
(9,778)


At 31 December 2024
1,000
12,820
13,820


The notes on pages 16 to 44 form part of these financial statements.


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£000
£000
£000

At 1 January 2023
1,000
21,609
22,609



Profit for the year
-
989
989


At 31 December 2023
1,000
22,598
23,598


The notes on pages 16 to 44 form part of these financial statements.

Page 13

 
STOCKFORD LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£000
£000

Cash flows from operating activities

(Loss)/profit for the financial year
(853)
3,458

Adjustments for:

Depreciation of tangible assets
2,718
2,751

Impairments of fixed assets
3,018
2,023

Loss on disposal of tangible assets
30
7

Interest paid
981
1,375

Interest received
(474)
(835)

Taxation charge
729
1,526

(Increase) in stocks
(1,938)
(516)

Decrease in debtors
2,814
214

(Decrease) in creditors
(1,962)
(622)

Net fair value (gains)/losses recognised in P&L
(14)
140

Corporation tax (paid)
(906)
(1,400)

Disposal of subsidiary
921
2,140

Net cash generated from operating activities

5,064
10,261


Cash flows from investing activities

Purchase of tangible fixed assets
(5,164)
(1,847)

Purchase of unlisted and other investments
(1,378)
(1,364)

Sale of unlisted and other investments
4,392
502

Purchase of short-term unlisted investments
(199)
(738)

Interest received
474
580

New loans to associates
-
(250)

Net cash from investing activities

(1,875)
(3,117)

Cash flows from financing activities

Repayment of loans
(199)
(1,589)

Other new loans
-
358

Repayment of/new finance leases
237
-

Loans due from/(repaid to) directors
(28)
-

Shares treated as debt - redeemed
(1,200)
(800)

Interest paid
(981)
(1,375)

Net cash used in financing activities
(2,171)
(3,406)

Net increase in cash and cash equivalents
1,018
3,738

Cash and cash equivalents at beginning of year
11,848
8,431
Page 14

 
STOCKFORD LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£000
£000



Foreign exchange gains and losses
115
(321)

Cash and cash equivalents at the end of year
12,981
11,848


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
12,981
11,848

12,981
11,848


Page 15

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Stockford Limited (the Company) is a Company incorporated in England and Wales under the Companies Act. The address of the Company's principal place of business is Buckingham House, West Street, Newbury, Berkshire, RG14 1BE.
The principal activities of the Company and the nature of the Group's operations are set out in the strategic report on page 1. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.
The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 January 2014.

 
2.3

Going concern

The Group, at an individual subsidiary level, has prepared cash flow forecasts which show that the Group has sufficient cash and other liquid resources to meet its short term liabilities as they fall due. In preparing these forecasts the Group makes various assumptions which include the assumption that during the period of the cash flow forecasts the directors will not redeem any of the preference shares they hold or demand repayment of the short term loan accounts owed to them at the balance sheet date, unless there is sufficient cash available to facilitate repayment. 
In conclusion the directors consider that the Group will have adequate cash and other liquid resources to meet its commitments, and therefore the financial statements are appropriately prepared on a going concern basis.

Page 16

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

The turnover shown in the Statement of Income and Retained Earnings represents the value of goods and services provided during the year, stated net of discounts and value added tax. Turnover can be split into the followings areas:
Sale of accommodation:
Turnover in relation to the provision of accommodation is recognised over the period of stay in the hotel. Where a customer pays in advance of their stay that turnover is deferred accordingly.
 
Sale of food, beverages, leisure and sundry goods:
Turnover in relation to the provision of food, drink and other goods is recognised at the point the sale of the items is made to the customer.
Sale of memberships: 
Membership income is recognised on the basis of the amounts receivable for the year.
Post Barn sales:
Turnover in relation to the provision of events services and rental of 'The Post' is recognised on delivery of the service. Where a customer pays in advance of their event that turnover is deferred accordingly.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 17

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
0-20% straight line
Plant and machinery
-
15-100% straight line
Motor vehicles
-
20-25% straight line
Fixtures, fittings and equipment
-
15-33% straight line
Biological assets
-
5-10% straight line
Other fixed assets
-
0-33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Land and buildings include a portfolio of freehold land and buildings utilised within the Group's hotel business. 
It has and continues to be the Group's policy to continually refurbish and maintain the freehold property to ensure the buildings are maintained to the highest standards. An annual review in respect of freehold property continues to be carried out by the Group with any permanent diminution in value being charged to the profit and loss as it arises.
The depreciation policy reflects the expected benefits of such assets and provides consistency with the depreciation methods used by other entities within the same industry. 
Other fixed assets include, in part, assets under construction. Assets under construction do not begin to be depreciated until they come into use. Once the assets under construction come into use they are transferred to the relevant categories and commence being depreciated as applicable. 
Biological assets represent the grape vines at the vineyard.

 
2.6

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

Page 18

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 19

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.10

Associates


An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions. 
In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The Consolidated statement of comprehensive income includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the Consolidated balance sheet, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.
Any premium on acquisition is dealt with in accordance with the goodwill policy.

Page 20

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.15

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future period. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date. 

 
2.16

Finance leases

Leases are classified as finance leases when the terms of the lease transfer substantially all the risks and rewards of ownership of the lease to the Group. All other leases are classified as operating leases. 

 
2.17

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 21

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Balance sheet when the Group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 22

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.20

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.21

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.22

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.23

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.24

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 23

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgments and estimates. The items in the financial statements where these judgments and estimates have been made include:
Deferred tax assets are recognised only to the extent that it is probably that future taxable profits will be available against which the temporary differences can be utilised. Recognition, therefore, involves judgments regarding the prudence forecasting of future taxable profits of the business. 
The provision policy for impairment of trade and other receivables of the Group is based on the evaluation of the collectability, aged analysis and management’s judgments. A considerable amount of judgment is required in assessing the ultimate realisation of these receivables. 
Determining whether leases entered into by the group are operating or finance leases. These decisions depend on an assessment of whether the risk and rewards of ownership have been transferred from the lessor to the lessee on a lease by the lease basis. 
The Group applies judgment in identifying the significant non-recurring items of income and expenses that are recognised as exceptional to help provide an indication of the Group’s underlying business performance. 
Tangible fixed assets are depreciated over their useful lives taking into accounts residual value, where appropriate. The actual lives of the assets and residual value are assessed annually. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programs are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal value. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£000
£000

Winery and viticulture
18,326
23,222

Hotels
19,179
19,578

37,505
42,800


Analysis of turnover by country of destination:

2024
2023
£000
£000

United Kingdom
19,179
19,578

Rest of the world
18,326
23,222

37,505
42,800


Page 24

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Other operating income

2024
2023
£000
£000

Other operating income
315
458

Insurance claims receivable
-
460

315
918



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£000
£000

Exchange differences
308
680

Other operating lease rentals
57
48


7.


Auditor's remuneration

2024
2023
£000
£000

Fees payable to the Group's auditor and its associates for the audit of the Group's annual financial statements
76
72

Fees payable to the Company's auditor and its associates in respect of:

Audit of subsidaries of the group
42
42

Other services relating to taxation
25
24

Page 25

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000


Wages and salaries
11,586
13,398
290
407

Social security costs
915
1,076
71
84

Cost of defined contribution scheme
468
511
-
-

12,969
14,985
361
491


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Operational
478
435
-
-



Sales and marketing
25
26
-
-



Management and administration
56
54
1
1

559
515
1
1


9.


Directors' remuneration

2024
2023
£000
£000



Parent Company Directors' emoluments
20
20

Company contributions to defined contribution pension schemes
3
3

23
23

A Director, P Michael, is employed and remunerated by a group Company in respect of his services to the Stockford Group as a whole. Directors emoluments comprise benefits in kind received by the Directors in respect of their services to the Company in the year ended 31 December 2024.


10.


Income from investments

2024
2023
£000
£000

Income from fixed asset investments
5
-



Dividends received from unlisted investments
-
28


Page 26

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Interest receivable

2024
2023
£000
£000


Other interest receivable
474
835


12.


Interest payable and similar expenses

2024
2023
£000
£000


Other loan interest payable
23
370

Bank interest payable
958
1,005

981
1,375


13.


Taxation


2024
2023
£000
£000

Foreign tax


Foreign tax on income for the year
592
1,484

Total current tax
592
1,484

Deferred tax


Origination and reversal of timing differences
137
42

Total deferred tax
137
42


Taxation on profit on ordinary activities
729
1,526
Page 27

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
13.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£000
£000


(Loss)/profit on ordinary activities before tax
(123)
4,984


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
(31)
1,172

Effects of:


Non-tax deductible amortisation of goodwill and impairment
1,410
238

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
23
-

Non-taxable income
(157)
(20)

Unrelieved tax losses carried forward
(57)
215

Effects of differences in overseas tax rate
(459)
(79)

Total tax charge for the year
729
1,526


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


14.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements. The loss after tax of the parent Company for the year was £9,778 thousand (2023 - profit £989 thousand).

Page 28

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Intangible assets

Group 





Trademarks
Goodwill
Total

£000
£000
£000



Cost


At 1 January 2024
48
10,746
10,794


Disposals
-
(2,228)
(2,228)



At 31 December 2024

48
8,518
8,566



Amortisation


At 1 January 2024
27
10,746
10,773


On disposals
-
(2,228)
(2,228)



At 31 December 2024

27
8,518
8,545



Net book value



At 31 December 2024
21
-
21



At 31 December 2023
21
-
21



Page 29

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Tangible fixed assets

Group






Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Biological assets

£000
£000
£000
£000
£000



Cost or valuation


At 1 January 2024
71,912
7,915
624
2,011
35,953


Additions
2,063
429
4
186
2,478


Disposals
(12,202)
(279)
(54)
(503)
(25)


Transfers between classes
285
-
-
-
(829)


Exchange adjustments
(2,238)
-
(37)
-
(1,651)



At 31 December 2024

59,820
8,065
537
1,694
35,926



Depreciation


At 1 January 2024
18,190
968
444
1,261
18,433


Charge for the year
623
286
29
323
1,170


Disposals
(5,670)
(169)
(12)
(400)
-


Exchange adjustments
(647)
-
14
-
(2,175)



At 31 December 2024

12,496
1,085
475
1,184
17,428



Net book value



At 31 December 2024
47,324
6,980
62
510
18,498



At 31 December 2023
53,722
6,947
180
750
17,520
Page 30

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           16.Tangible fixed assets (continued)


Other fixed assets
Total

£000
£000



Cost or valuation


At 1 January 2024
6,266
124,681


Additions
4
5,164


Disposals
(149)
(13,212)


Transfers between classes
544
-


Exchange adjustments
(407)
(4,333)



At 31 December 2024

6,258
112,300



Depreciation


At 1 January 2024
5,036
44,332


Charge for the year
287
2,718


Disposals
(147)
(6,398)


Exchange adjustments
(596)
(3,404)



At 31 December 2024

4,580
37,248



Net book value



At 31 December 2024
1,678
75,052



At 31 December 2023
1,230
80,349

The net book value of freehold property is further analysed as follows:
Freehold land and buildings: £21,588,000 (2023: £28,514,000). 
Vineyard property: £33,929,000 (2023: £33,059,000). 
Included within freehold property is land of £19,198,000 (2023: £19,087,000) which is not depreciated. 
Biological assets represent the vines at the Group's vineyards.  

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£000
£000



Plant and machinery
212
-

212
-

Page 31

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           16.Tangible fixed assets (continued)


Company






Freehold property
Plant and machinery
Computer equipment
Total

£000
£000
£000
£000

Cost or valuation


At 1 January 2024
199
6,694
3
6,896



At 31 December 2024

199
6,694
3
6,896



Depreciation


At 1 January 2024
-
488
3
491



At 31 December 2024

-
488
3
491



Net book value



At 31 December 2024
199
6,206
-
6,405



At 31 December 2023
199
6,206
-
6,405






17.


Analysis of net debt







At 1 January 2024
Cash flows
Disposal of subsidiaries
New finance leases
Other non-cash changes
At 31 December 2024
£000

£000

£000

£000

£000

£000

Cash at bank and in hand

11,848

1,133

-

-

-

12,981

Debt due after 1 year

(19,410)

467

-

-

(236)

(19,179)

Debt due within 1 year

(31,290)

1,892

5,201

-

-

(24,197)

Finance leases

-

23

-

(232)

-

(209)


(38,852)
3,515
5,201
(232)
(236)
(30,604)

Page 32

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Fixed asset investments

Details of the principal subsidiaries and associates for Company and Group as at 31 December 2024 are included in this note. 

Group





Investments in associates
Listed investments
Unlisted investments
Other fixed asset investments
Total

£000
£000
£000
£000
£000



Cost or valuation


At 1 January 2024
7,800
271
17,764
2,876
28,711


Additions
-
-
1,378
-
1,378


Disposals
-
-
(1,855)
(190)
(2,045)


Revaluations
-
(134)
153
-
19



At 31 December 2024

7,800
137
17,440
2,686
28,063



Impairment


At 1 January 2024
1,281
-
4,852
2,876
9,009


Charge for the period
3,091
-
(346)
-
2,745


Impairment on disposals
-
-
(497)
(190)
(687)



At 31 December 2024

4,372
-
4,009
2,686
11,067



Net book value



At 31 December 2024
3,428
137
13,431
-
16,996



At 31 December 2023
6,519
271
12,912
-
19,702


Page 33

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company





Investments in subsidiary companies
Investments in associates
Listed investments
Unlisted investments
Other fixed asset investments

£000
£000
£000
£000
£000



Cost or valuation


At 1 January 2024
10,660
7,822
219
7,126
2,876


Additions
-
-
-
1,378
-


Disposals
(4,488)
-
-
(770)
(190)


Revaluations
-
-
(102)
-
-



At 31 December 2024

6,172
7,822
117
7,734
2,686



Impairment


At 1 January 2024
7,736
1,304
-
3,434
2,876


Charge for the period
-
3,091
-
-
-


Impairment on disposals
(4,488)
-
-
(497)
(190)



At 31 December 2024

3,248
4,395
-
2,937
2,686



Net book value



At 31 December 2024
2,924
3,427
117
4,797
-



At 31 December 2023
2,924
6,518
219
3,692
-
Page 34

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Total

£000



Cost or valuation


At 1 January 2024
28,703


Additions
1,378


Disposals
(5,448)


Revaluations
(102)



At 31 December 2024

24,531



Impairment


At 1 January 2024
15,350


Charge for the period
3,091


Impairment on disposals
(5,175)



At 31 December 2024

13,266



Net book value



At 31 December 2024
11,265



At 31 December 2023
13,353

Page 35

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Donnington Valley Group Limited (A)
Ordinary shares
100%
Barns Hotel Bedford Limited (A)
Ordinary shares
100%
Deanwood Park Limited (C)
Ordinary shares
100%
Snelsmore Estates Limited (A)
Ordinary shares
100%
Stockford Circle Holdings Limited (F)
Ordinary shares
100%
Foley Lodge Limited (B)
Ordinary shares
100%
Knights Valley Limited (D)
Ordinary shares
100%
Knights Valley Hotels Limited (B)
Ordinary shares
100%
KV Hotels Limited (F)
Ordinary shares
100%
Peter Michael Winery Inc. (E)
Ordinary shares
100%
Stockford US Inc. (F)
Ordinary shares
100%
Highcross Group Limited (F)
Ordinary shares
100%
Admatica Limited (F)
Ordinary shares
85%

The above percentage is the shareholding being held through:
(A) KV Hotels Limited
(B) The Vineyard at Stockcross Limited
(C) Donnington Valley Group Limited
(D) Highcross Group Limited
(E) Stockford US Inc.
(F) Stockford Limited


Associates


The following were associates of the Company:


Name

Class of shares

Holding

Compleat Software Limited
Ordinary shares
34.3%
Formic Limited
Ordinary shares
25%
TRFU Machines 2023 Limited
Ordinary shares
26%

Page 36

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Stocks

Group
Group
2024
2023
£000
£000

Work in progress (goods to be sold)
18,373
15,932

Finished goods and goods for resale
879
1,292

19,252
17,224


The carrying value of stocks are stated net of impairment losses totaling £Nil (2023: £Nil). Impairment losses totaling  £563,000 (2023: £220,000) were recognised in profit and loss.

Page 37

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Due after more than one year

Other debtors
2,802
2,802
2,802
2,802


Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Due within one year

Trade debtors
791
838
-
-

Amounts owed by group undertakings
-
-
29,210
39,771

Amounts owed by joint ventures and associated undertakings
251
251
251
251

Other debtors
3,627
3,509
2,677
2,577

Prepayments and accrued income
1,227
1,286
1
13

Tax recoverable
465
318
-
-

6,361
6,202
32,139
42,612



21.


Current asset investments

Group
Group
2024
2023
£000
£000

Unlisted investments (liquid)
3,225
3,424

3,225
3,424


A fair value gain of £153,000 (2023: £206,000 loss) was made during the period when revaluing unlisted liquid investments to market value at 31 December 2024.


22.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Cash at bank and in hand
12,981
11,848
6,731
2,884

12,981
11,848
6,731
2,884


Page 38

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Bank loans
494
462
-
-

Other loans
6,521
11,722
-
-

Trade creditors
1,372
1,321
75
81

Amounts owed to group undertakings
-
-
8,270
5,756

Other taxation and social security
506
730
13
15

Obligations under finance lease and hire purchase contracts
40
-
-
-

Other creditors
287
962
182
906

Accruals and deferred income
3,527
4,798
96
89

Share capital treated as debt
17,000
18,200
17,000
18,200

29,747
38,195
25,636
25,047


Included in other loans is a loan from a Director to a group Company amounting to £6,521,000 (2023: £6,521,000). The loan has no fixed repayment schedule and currently no interest is due on amounts outstanding.
Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.
The redeemable preference shares represent £17,000,000 (2023: £18,200,000) fully paid 5% non-cumulative redeemable preference shares. The shares are redeemable at £1 per share by the Company at any time at the option of the holder of the shares, upon 1 month's written notice to the Company. The holders of the redeemable preference shares are entitled to a non-cumulative preferred dividend at the rate of 5% per annum at the discretion of the Company.
Bank loans of the Group are secured by various fixed and floating charges over the assets of the Group.
Included in other loans is a loan from a third party amounting to £Nil (2023: £5,201,000) which is owed by a subsidiary of the Group. This loan was secured by a legal charge between the subsidiary and the loan provider. No cross guarantees have been provided in respect of this loan by the Parent Company. Interest on the loan is 5.5% per annum fixed rate. 

Page 39

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Bank loans
19,179
19,410
-
-

Net obligations under finance leases and hire purchase contracts
169
-
-
-

Amounts owed to group undertakings
-
-
19,884
19,410

Accruals and deferred income
150
28
-
-

19,498
19,438
19,884
19,410


Details of security provided for long term creditors can be found in note 25 and 26.


25.


Loans


Group
Group
2024
2023
£000
£000

Amounts falling due within one year

Bank loans
494
462

Other loans
6,521
11,722


7,015
12,184

Amounts falling due 1-2 years

Bank loans
518
487


518
487

Amounts falling due 2-5 years

Bank loans
1,712
1,609


1,712
1,609

Amounts falling due after more than 5 years

Bank loans
16,949
17,314

16,949
17,314

26,194
31,594


A bank loan of £19,673,000 (2023: £19,872,000) is owed by a subsidiary of the Group. Repayments are due quarterly until 2032 at which point the remaining principal balance is due in full. The loan attracts interest at 4.83% and is secured over certain freehold property of a subsidiary.

Page 40

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

26.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£000
£000

Within one year
40
-

Between 1-5 years
164
-

Over 5 years
5
-

209
-

The obligations under finance lease and hire purchases are secured on the assets to which they relate.


27.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Financial assets

Financial assets that are equity instruments measured at cost less impairment
13,703
12,912
5,070
3,692

Financial assets that are debt instruments measured at amortised cost
17,651
16,446
38,618
45,483

Financial assets measured at fair value
3,362
3,695
117
219

34,716
33,053
43,805
49,394


Financial liabilities

Financial liabilities measured at amortised cost
(48,529)
(56,903)
(25,623)
(44,442)


Financial assets that are equity instruments measured at cost less impairment comprise unlisted investments.


Financial assets measured at amortised cost comprise cash at bank and in hand, trade debtors, other debtors and accrued income and amounts owed by related parties. 


Financial assets measured at fair value comprise listed investments and current asset investments where market value can be readily determined.


Financial liabilities measured at amortised cost comprise bank loans and overdrafts, other loans, trade creditors, other creditors, accruals, amounts owed to related parties and redeemable preference shares.

Page 41

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

28.


Deferred taxation


Group



2024
2023


£000

£000






At beginning of year
(5,397)
(5,428)


Charged to profit or loss
(137)
17


Foreign exchange
(47)
15



At end of year
(5,581)
(5,396)







The provision for deferred taxation is made up as follows:

Group
Group
2024
2023
£000
£000

Accelerated capital allowances
(212)
(242)

Tax losses carried forward
64
64

Short term timing differences
(5,433)
(5,219)

(5,581)
(5,397)

Deferred taxes are the result of timing differences between financial statements and income tax reporting of assets and liabilities, principally related to differing depreciation methods, stock costing differences, vineyard development cost basis adjustment, soil and water conservation expenditure, and differences in the timing of deductions for certain accrued expenses. 

Page 42

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

29.


Share capital

2024
2023
£000
£000
Shares classified as equity

Allotted, called up and fully paid



100 (2023 - 100) Ordinary A shares of £1.00- each
-
-
999,900 (2023 - 999,900) Ordinary B shares of £1.00- each
1,000
1,000
31,711 (2023 - 31,711) Preferred class A stock of $1,000.00- each
24,968
24,968

25,968

25,968

2024
2023
£000
£000
Shares classified as debt

Allotted, called up and fully paid



17,000,000 (2023 - 18,200,000) Redeemable preference shares of £1.00- each
17,000
18,200



30.


Reserves

Profit and loss account

The profit and loss reserve represents cumulative profit or losses net of dividends paid and other adjustments.


31.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £468,000 (2023: £511,000). Contributions totalling £78,600 (2023: £Nil) were payable to the fund at the balance sheet date and are included in creditors.


32.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£000
£000

Not later than 1 year
116
70

Later than 1 year and not later than 5 years
273
141

Later than 5 years
185
3

574
214

Page 43

 
STOCKFORD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

33.Other financial commitments

At the balance sheet date the Group was committed to make further investments of £578,000 (2023: £922,000) into various unlisted investments. 


34.


Related party transactions

The Company is exempt from disclosing related party transactions with other 100% owned members of the Group headed by Stockford Limited by virtue of FRS 102 section 33.1A.
At 31 December 2024, Sir P C Michael was owed £6,670,000 (2023: £7,308,000) by the Group. The loans have no fixed repayment schedule and currently no interest is due on amounts outstanding.  
At 31 December 2024, P Michael was owed £33,000 (2023: £119,000) by the Group. The loan has no fixed repayment schedule and currently no interest is due on amounts outstanding.
At 31 December 2024 the Group was owed £2,802,000 (2023: £2,802,000) by The Stockford Trust. Interest is payable at 1% above Bank of England base rate but had been waived for the period to 31 December 2024. The beneficiaries of the trust includes members of the Michael family.


35.


Controlling party

Stockford Limited is the largest and smallest group for which group accounts are prepared. 
The Directors consider that the Company has no individual controlling party.  

Page 44