Company registration number 01607564 (England and Wales)
VAN WALT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
VAN WALT LIMITED
COMPANY INFORMATION
Directors
Mr V Van Walt
Mrs K Van Walt
Mr D Van Walt
Mrs S Ward
Secretary
Mrs K Van Walt
Company number
01607564
Registered office
Muddy Lane Farm
Prestwick Lane
Grayswood
Haslemere
Surrey
GU27 2DU
VAN WALT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
VAN WALT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
17,362
23,111
Tangible assets
5
1,066,386
166,956
Investments
6
31,832
32,082
1,115,580
222,149
Current assets
Stocks
526,951
517,992
Debtors
7
802,766
744,962
Cash at bank and in hand
588,173
277,345
1,917,890
1,540,299
Creditors: amounts falling due within one year
8
(479,485)
(351,215)
Net current assets
1,438,405
1,189,084
Total assets less current liabilities
2,553,985
1,411,233
Creditors: amounts falling due after more than one year
9
(354,741)
(242,713)
Provisions for liabilities
(41,700)
(39,338)
Net assets
2,157,544
1,129,182
Capital and reserves
Called up share capital
10
86,000
83,000
Non-distributable profits reserve
859,276
Distributable profit and loss reserves
1,212,268
1,046,182
Total equity
2,157,544
1,129,182
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
VAN WALT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr D Van Walt
Director
Company Registration No. 01607564
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Van Walt Limited is a private company limited by shares incorporated in England and Wales. The registered office is Muddy Lane Farm, Prestwick Lane, Grayswood, Haslemere, Surrey, GU27 2DU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover represents net invoiced sales of goods and services and hire of equipment, excluding value added tax.
1.3
Research and development expenditure
Expenditure on research and development is written off in the year in which it is incurred.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
10% on cost
Patents & licences
10% on cost
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Improvements to property
25% on cost and 10% on cost
Freehold land and buildings
2% on cost for buildings and nil for land
Plant and machinery
25% on cost and 10% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
17
20
3
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
73,762
25,978
Adjustments in respect of prior periods
175
(632)
Total UK current tax
73,937
25,346
Foreign current tax on profits for the current period
1,999
Total current tax
75,936
25,346
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Taxation
2024
2023
£
£
(Continued)
- 7 -
Deferred tax
Origination and reversal of timing differences
2,362
20,396
Total tax charge
78,298
45,742
4
Intangible fixed assets
Software
Patents & licences
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
51,000
6,492
57,492
Amortisation and impairment
At 1 January 2024
29,000
5,381
34,381
Amortisation charged for the year
5,100
649
5,749
At 31 December 2024
34,100
6,030
40,130
Carrying amount
At 31 December 2024
16,900
462
17,362
At 31 December 2023
22,000
1,111
23,111
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Improvements to property
Freehold land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
171,119
662,312
9,651
843,082
Additions
2,939
50,724
43,345
97,008
Disposals
(55,978)
(55,978)
Revaluation
859,276
859,276
At 31 December 2024
174,058
910,000
649,679
9,651
1,743,388
Depreciation and impairment
At 1 January 2024
92,773
574,188
9,165
676,126
Depreciation charged in the year
9,855
8,593
36,052
58
54,558
Eliminated in respect of disposals
(53,682)
(53,682)
At 31 December 2024
102,628
8,593
556,558
9,223
677,002
Carrying amount
At 31 December 2024
71,430
901,407
93,121
428
1,066,386
At 31 December 2023
78,346
88,124
486
166,956
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
31,832
32,082
Details of the investment in which the company holds 20% or more of the nominal value of any class of share capital are as follows;
Subsidiary undertakings
Analab S.A, registered office in Spain, Holding 76% of ordinary shares.
Van Walt SA (Pty) Limited, registered office in South Africa, Holding 70% of ordinary shares.
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
413,251
359,608
Amounts owed by group undertakings
312,103
313,604
Other debtors
77,412
71,750
802,766
744,962
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
63,440
56,562
Trade creditors
149,143
164,489
Taxation and social security
181,911
69,468
Other creditors
84,991
60,696
479,485
351,215
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
As restated
Bank loans and overdrafts
135,980
51,515
Other creditors
218,761
191,198
354,741
242,713
The bank loans are secured by a fixed and floating charge over the company and all assets owned by the company.
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
83,000
83,000
83,000
83,000
Ordinary A of £1 each
1,000
0
1,000
Ordinary B of £1 each
1,000
0
1,000
Ordinary C of £1 each
1,000
0
1,000
86,000
83,000
86,000
83,000
During the year 1,000 ordinary A shares, 1,000 ordinary B shares and 1,000 ordinary C shares were issued at the nominal value of £1.
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
54,000
VAN WALT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
12
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Summary of transactions with all subsidiaries
During the year the company made sales at cost plus 10% to Analab S.A. totalling £118,837 (2023: £43,755).
During the year the company made sales to Van Walt SA (Pty) at landed cost plus 10%, totalling £63,771 (2023: £55,42).
Summary of transactions with director
There is a loan balance currently held with the director of £278,030 (2023: £221,198). The loan is repayable from April 2024 over a period of 5 years with interest included at a rate of 5%.
Loan interest paid in the year totalled £9,506 (2023: £nil).
During the year rent was paid to the director of £36,000 (2023: £54,000).
13
Prior period adjustment
Notes to adjustments
The accounts have been restated to incorporate the impact of the inclusion of previously undisclosed dividends amounting to £21,198 from previous periods. The effect of this restatement is a decrease in retained earnings of £21,198 at both 1 January 2023 and 31 December 2023 and an increase in creditors amounts falling due within one year of £21,198 at 31 December 2023. There was no effect on the profit for the year ended 31 December 2023.
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr V Van WaltMr D Van WaltMrs S WardMrs S WardMrs K Van Walt016075642024-01-012024-12-3101607564bus:Director12024-01-012024-12-3101607564bus:CompanySecretaryDirector12024-01-012024-12-3101607564bus:Director22024-01-012024-12-3101607564bus:Director32024-01-012024-12-3101607564bus:CompanySecretary12024-01-012024-12-3101607564bus:Director42024-01-012024-12-3101607564bus:RegisteredOffice2024-01-012024-12-31016075642024-12-31016075642023-12-3101607564core:ComputerSoftware2024-12-3101607564core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3101607564core:ComputerSoftware2023-12-3101607564core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3101607564core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101607564core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101607564core:PlantMachinery2024-12-3101607564core:MotorVehicles2024-12-3101607564core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101607564core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101607564core:PlantMachinery2023-12-3101607564core:MotorVehicles2023-12-3101607564core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101607564core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101607564core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101607564core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101607564core:CurrentFinancialInstruments2024-12-3101607564core:CurrentFinancialInstruments2023-12-3101607564core:Non-currentFinancialInstruments2024-12-3101607564core:Non-currentFinancialInstruments2023-12-3101607564core:ShareCapital2024-12-3101607564core:ShareCapital2023-12-3101607564core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3101607564core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3101607564core:RetainedEarningsAccumulatedLosses2024-12-3101607564core:RetainedEarningsAccumulatedLosses2023-12-3101607564core:ShareCapitalOrdinaryShareClass12024-12-3101607564core:ShareCapitalOrdinaryShareClass12023-12-3101607564core:ShareCapitalOrdinaryShareClass22024-12-3101607564core:ShareCapitalOrdinaryShareClass22023-12-3101607564core:ShareCapitalOrdinaryShareClass32024-12-3101607564core:ShareCapitalOrdinaryShareClass32023-12-3101607564core:ShareCapitalOrdinaryShareClass42024-12-3101607564core:ShareCapitalOrdinaryShareClass42023-12-3101607564core:ShareCapitalOrdinaryShares2024-12-3101607564core:ShareCapitalOrdinaryShares2023-12-3101607564core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101607564core:ComputerSoftware2024-01-012024-12-3101607564core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3101607564core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101607564core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101607564core:PlantMachinery2024-01-012024-12-3101607564core:MotorVehicles2024-01-012024-12-31016075642023-01-012023-12-3101607564core:UKTax2024-01-012024-12-3101607564core:UKTax2023-01-012023-12-3101607564core:ForeignTax2024-01-012024-12-3101607564core:ForeignTax2023-01-012023-12-3101607564core:ComputerSoftware2023-12-3101607564core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31016075642023-12-3101607564core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101607564core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101607564core:PlantMachinery2023-12-3101607564core:MotorVehicles2023-12-3101607564core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101607564core:WithinOneYear2024-12-3101607564core:WithinOneYear2023-12-3101607564bus:OrdinaryShareClass12024-01-012024-12-3101607564bus:OrdinaryShareClass22024-01-012024-12-3101607564bus:OrdinaryShareClass32024-01-012024-12-3101607564bus:OrdinaryShareClass42024-01-012024-12-3101607564bus:OrdinaryShareClass12024-12-3101607564bus:OrdinaryShareClass12023-12-3101607564bus:OrdinaryShareClass22024-12-3101607564bus:OrdinaryShareClass22023-12-3101607564bus:OrdinaryShareClass32024-12-3101607564bus:OrdinaryShareClass32023-12-3101607564bus:OrdinaryShareClass42024-12-3101607564bus:OrdinaryShareClass42023-12-3101607564bus:AllOrdinaryShares2024-12-3101607564bus:AllOrdinaryShares2023-12-3101607564bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101607564bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101607564bus:FRS1022024-01-012024-12-3101607564bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101607564bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP