Company registration number 01726257 (England and Wales)
CLOETTA UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLOETTA UK LIMITED
COMPANY INFORMATION
Directors
Mr G E Richardson
Mr F P O Ryden
Mrs K L Tell
(Appointed 1 June 2024)
Mr J N T Truedsson
(Appointed 1 June 2025)
Company number
01726257
Registered office
Fort Southwick
James Callaghan Drive
Fareham
Hampshire
England
PO17 6AR
Auditor
HJS Accountants Limited
Tagus House
9 Ocean Way
Southampton
Hampshire
United Kingdom
SO14 3TJ
CLOETTA UK LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Profit and loss account
11
Statement of comprehensive income
12
Balance sheet
13 - 14
Statement of changes in equity
15
Notes to the financial statements
16 - 28
CLOETTA UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The Directors present the Strategic report for Cloetta UK Limited ("the Company") for the year ended 31 December 2024.

 

The Company is a wholly owned subsidiary of a group of entities headed up by Cloetta AB ("the Group").

Review of Business

For the year, Cloetta UK Limited reported a loss after taxation of £3,874,501 (2023: £6,244,817). As of the year-end, the Company reported net liabilities of £27,901,679 (PY: £24,027,178).

 

Operating loss for the year was £2,038,344 (2023: £5,739,604). Given the loss of Wilko in 2023, the UK’s largest P&M customer at the time, the turnover achieved in 2024 was a critical strategic milestone.

 

While further progress is required, the financial performance in 2024 reflects a significant improvement in business value. Key actions taken, beginning in late 2023, include organizational restructuring, price adjustments, brand innovation, and the launch of new products. These initiatives have enhanced P&L following the Wilko loss and set the foundation for sustainable growth.

 

The Directors are encouraged by the progress made in 2024. The focus now is on sustaining this momentum. The UK remains a strategically important market for Cloetta, and future ambitions are higher, both in terms of top-line and bottom-line performance.

 

While the Wilko collapse represented a significant disruption, the business responded swiftly and effectively. Though challenges remain, they are not expected to have a material impact going forward. Our long-term ambition remains unchanged.

 

Having demonstrated a successful turnaround in 2024, following a challenging 2023, the Directors are now focused on building a sustainable and profitable future.

Principal Risks and Uncertainities

The Company remains potentially vulnerable to ongoing cost pressures. However, market volatility has somewhat stabilized over the past 12 months. Risks persist around reduced consumer demand due to higher prices and the broader cost-of-living crisis.

 

Global factors such as the ongoing conflicts in Ukraine and the Middle East, and supply chain disruptions in the Red Sea, continue to influence global pricing. Additionally, foreign exchange rates remain unpredictable—sometimes favourable, but often a constraint on P&L performance.

Key performance indicators

The Directors are satisfied with turnaround demonstrated in 2024 and are now focused on long-term value creation.

 

Confidence remains high regarding future sales performance and value generation through enhanced top-line growth.

 

The Company’s mission to deliver profitable growth remains unchanged, and the Directors are fully committed to achieving this goal.

CLOETTA UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Directors' S172 statement
Introduction

As Directors of Cloetta UK Limited, our key responsibility is to promote the success of the Company. This principle is embodied in our terms of reference and is the cornerstone of our discussions and our decision making. Each Director is cognisant that in discharging this key responsibility, they must have regard to:

The Directors of Cloetta UK Limited consider, both individually and collectively, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1) (a-f) of the Act).

 

The Board’s approach to section 172(1) and decision making

The Board’s terms of reference, which are reviewed annually, clearly articulate the Board’s responsibilities, the role of the Chair and matters reserved for the Board. They also set out which of the Board’s powers and responsibilities may be delegated to other committees and the governance mechanisms by which the Board monitors those committees’ activities and performance. The Chair ensures that these terms of reference are adhered to and, by doing so, ensures that Directors have due regard for all appropriate factors during the decision-making process.

Our Strategy

The Board is responsible for several key strategic decisions, including approving the business plans, objectives, and strategy of the Company. It is also responsible for conduct risk strategy and appetite for recommending dividends and for setting dividend policy.

The Company’s strategy and business plans are approved annually by the Board. The Board also assesses how the strategy underpins long-term value creation by discussing and approving a four-year plan. Such matters are also discussed at the Group’s strategy review and planning meetings, in which the Directors of the Company and its parent and sister Companies participate. On-going performance is discussed and monitored at Board meetings.

The Directors’ assessment of long-term value creation also considers the Company’s resilience. The Directors determine and monitor underwriting, reserving, business, operational, credit, market and liquidity risk appetites and tolerances. They ensure the Company has an effective risk management framework in place, approve its conduct risk strategy and appetite.

CLOETTA UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Our policies and practices

All relevant factors are appropriately addressed by the Board when considering matters reserved for it, as set out in its terms of reference.

 

The Board also ensures that appropriate consideration is given to relevant factors by the committees to which it delegates responsibilities. The Board reviews the terms of reference of such committees on an annual basis and receives regular updates and reports from those committees’ chairs.

 

The Board also reviews the Company’s key policies on an annual basis, ensuring that all relevant considerations to assist it discharge its responsibilities are embedded in the key operations of the business. These policies help to promote the long-term success of the Company by focusing on areas such as the key operations of the Company.

 

The Board reviews its key stakeholder map on an annual basis. New key stakeholder relationships are identified through information received and considered by the Board on a regular basis, or through the Board’s consideration and approval of substantial contracts and commitments.

 

Training

To assist the Directors in discharging their responsibilities, they are provided with on-going training and development opportunities.

 

For the wider workforce, there is a comprehensive staff development programme tailored to meet individual needs. Elements of this training are mandatory, with all staff required to successfully complete nano e-learning modules on key areas such as money laundering, bribery and corruption, data protection, fraud, and cyber risk.

 

Our culture

Building and maintaining the Company’s reputation and its high standards of business conduct are essential to the future success of the Company. This is embedded in our culture.

 

The Company also maintains a ‘Code of Conduct’ setting out the standard we expect from all our staff. This is regularly reviewed and updated, and compliance is attested to by each employee on an annual basis.

Our people

In order to generate value, we recognise that our people, culture, social and community strategies must be both sustainable and aligned to the long-term interests of all our stakeholders. We seek to make both a positive contribution to society and to be aware of the long-term consequences of our actions. We also seek to generate new commercial opportunities by developing strong stakeholder relationships and by recruiting and retaining a highly skilled, engaged, and motivated workforce.

 

Our stakeholders

The Board recognises the importance of engaging with its broader stakeholder base. We are focused on responding to the needs, and building long-term relationships with, our customers. Other key stakeholders are the producers and suppliers who we purchased goods and services from.

 

The Company seeks to make information available for financial stakeholders. This includes contact details should stakeholders wish to discuss anything directly.

On behalf of the board

Mr G E Richardson
Director
29 September 2025
CLOETTA UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The Directors of Cloetta UK Limited, registered Company number 01726257, (“the Company”) present their annual report and audited financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the Company continues to be that of a confectionery provider within the United Kingdom, including both Packed confectionery and a Pick & Mix concept.

Results and dividends

The results for the year are set out on page 11.

No ordinary or preference dividends will be distributed for the year ended 31 December 2024 (2023: Nil).

No Directors' indemnity insurance is held.

Directors

The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G E Richardson
Mr H J J De Sauvage-Nolting
(Resigned 1 September 2024)
Mr M A Havermans
(Resigned 1 June 2025)
Mr F P O Ryden
Mrs K L Tell
(Appointed 1 June 2024)
Mr J N T Truedsson
(Appointed 1 June 2025)
Future developments

Following the stabilization of the business in the aftermath of the Wilko bankruptcy, the priority now shifts to driving profitable sales growth. This remains the strategic focus for both the Pick & Mix (P&M) and Branded Packed business segments. The ambition is clear: to reposition the UK as a core market and a sustainable profit contributor within the Cloetta Group.

 

For the Branded Packed business, Chewit continues its exciting growth trajectory, supported by a robust programme of activity and innovation planned over the next 24 months. Chewits remains our key Drive Brand in the UK market, and its ongoing development is central to our branded strategy.

 

While there are multiple opportunities for new customer acquisition in the P&M space, the short-term focus is to further strengthen EBIT contributions from the Cloetta Kiosk (CK) concept. Enhancing profitability is a top priority.

 

The actions taken and their subsequent impact made 2024 a necessary reset year. While we acknowledge the loss of momentum in our development journey, the business has since realigned and is now firmly back on track. The turnaround achieved in 2024 is a testament to that.

 

Going concern

The financial statements have been prepared on a going concern basis, reflecting the Directors’ belief that the Company will continue in operational existence for the foreseeable future. Despite historical trading challenges, the Company continues to receive financial support from the Cloetta Group, which is expected to remain in place for at least the next 12 months from the signing of the financial statements.

 

The Company has received a formal letter of support from its parent undertaking, confirming their willingness to provide continued support for the necessary period. In assessing going concern, the Directors have considered the parent company’s ability to provide this support and are satisfied that sufficient financial resources are available.

 

CLOETTA UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Auditor

HJS Accountants has been reappointed as auditors for the year ended 31 December 2025 for the Company.

Statement of disclosure to auditor

In the case of each Director in office at the date the Directors’ report is approved:

Financial Risks

Cloetta UK adheres to the comprehensive Financial Policy established by the Cloetta AB Group. This policy outlines the framework for all key aspects of financial strategy, including financing, cash management, interest rate risk, and currency risk management.

 

The Company is exposed to all of these risks and deal with these through the various Group policies as detailed further below.

 

Foreign currency exchange rate risk

Due to its international operations, Cloetta UK is exposed to fluctuations in foreign exchange rates. This exposure primarily arises from:

 

Purchases are made in various currencies including EUR, SEK, and GBP. To mitigate transaction risk, the Company maintains a portion of its procurement with UK-based suppliers. Additionally, where feasible, income generated from Euro-denominated sales is retained in a Euro bank account, creating a natural hedge against Euro-denominated purchases.

 

Liquidity risk

Liquidity risk is minimised by matching cash surpluses and deficits between group companies within a cash pool in order to use the additional credit facilities as efficiently and seldom as possible.

 

Price risk

Cloetta UK is exposed to price risk as part of its ongoing operations, particularly in relation to fluctuations in commodity prices. This risk is managed at the Group level by the Purchasing Department, which continuously monitors market trends and actively engages with current and potential suppliers to secure the most favourable terms and mitigate price volatility.

 

Credit risk

The Company does not have any significant concentrations of credit risk. Customers are subject to a credit policy which requires appropriate credit checks on potential customers before sales are made. Sales are subject to payment conditions which vary per customer. A loss allowance for trade receivables is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments (more than 30 days overdue) are considered indicators that the trade receivable is impaired.

Interest rate risk

The Company has interest-bearing non-current and current liabilities. Loans with other Group entities are taken out on a fixed interest basis which minimises the level of interest rate risk. Bank loans and overdrafts are at floating rates. The Company continuously monitors exposure to interest rate risk and would take action such as derivative financial instruments to manage the level of interest rate risk if deemed appropriate.

CLOETTA UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr G E Richardson
Mr F P O Ryden
Director
Director
29 September 2025
CLOETTA UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulation.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law).

Under Company law, Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing the financial statements, the Directors are required to:

The Directors are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CLOETTA UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLOETTA UK LIMITED
- 8 -
Opinion

We have audited the financial statements of Cloetta UK Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CLOETTA UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLOETTA UK LIMITED (CONTINUED)
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and industry, we identified that the principal risks of noncompliance with laws and regulations related to breaches of UK regulatory principles, such as those governed by the relevant Hygiene Standards authorities within the UK. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgemental areas of the financial statements.

 

Audit procedures performed by the audit engagement team included:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.

CLOETTA UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLOETTA UK LIMITED (CONTINUED)
- 10 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Angela Trainor (Senior Statutory Auditor)
For and on behalf of HJS Accountants Limited, Statutory Auditor
Chartered Accountants
Tagus House
9 Ocean Way
Southampton
Hampshire
SO14 3TJ
United Kingdom
29 September 2025
CLOETTA UK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
31,717,944
33,946,077
Cost of sales
(24,605,300)
(28,274,595)
Gross profit
7,112,644
5,671,482
Distribution costs
(2,788,940)
(2,945,778)
Administrative expenses
(6,362,048)
(8,465,308)
Operating loss
4
(2,038,344)
(5,739,604)
Interest payable and similar expenses
8
(1,836,157)
(505,213)
Loss before taxation
(3,874,501)
(6,244,817)
Tax on loss
9
-
0
-
0
Loss for the financial year
(3,874,501)
(6,244,817)

The profit and loss account has been prepared on the basis that all operations are continuing operations. The notes on pages 16 to 28 form part of these financial statements.

CLOETTA UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
£
£
Loss for the year
(3,874,501)
(6,244,817)
Other comprehensive income
-
-
Total comprehensive income for the year
(3,874,501)
(6,244,817)
CLOETTA UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
132,139
198,100
Tangible assets
11
2,101,959
2,494,052
2,234,098
2,692,152
Current assets
Stocks
12
2,852,882
4,063,281
Debtors
13
4,221,918
4,473,802
7,074,800
8,537,083
Creditors: amounts falling due within one year
14
(29,455,391)
(27,505,040)
Net current liabilities
(22,380,591)
(18,967,957)
Total assets less current liabilities
(20,146,493)
(16,275,805)
Creditors: amounts falling due after more than one year
15
(7,755,186)
(7,751,373)
Net liabilities
(27,901,679)
(24,027,178)
Capital and reserves
Called up share capital
17
3,092,271
3,092,271
Equity reserve
18
(6,000,703)
(6,000,703)
Capital redemption reserve
19
4,379
4,379
Other reserves
20
4,009,653
4,009,653
Profit and loss reserves
21
(29,007,279)
(25,132,778)
Total equity
(27,901,679)
(24,027,178)
CLOETTA UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 14 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr G E Richardson
Mr F P O Ryden
Director
Director
Company Registration No. 01726257
CLOETTA UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Equity reserve
Capital redemption reserve
Capital contribution reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 January 2023
3,092,271
(6,000,703)
4,379
4,009,653
(18,887,961)
(17,782,361)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
-
-
(6,244,817)
(6,244,817)
Balance at 31 December 2023
3,092,271
(6,000,703)
4,379
4,009,653
(25,132,778)
(24,027,178)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
-
(3,874,501)
(3,874,501)
Balance at 31 December 2024
3,092,271
(6,000,703)
4,379
4,009,653
(29,007,279)
(27,901,679)
CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Cloetta UK Limited (“the Company”) is a private Company limited by shares incorporated in England and Wales and domiciled in the United Kingdom. The registered office is Fort Southwick, James Callaghan Drive, Fareham, Hampshire, England, PO17 6AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006. The preparation of the financial statements in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in the ‘Critical accounting estimates and judgements’ policy.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on a going concern basis under the historical cost convention.

The Company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this Company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The Company has therefore taken advantage of exemptions from the following disclosure requirements:

 

1.2
Going concern

The financial statements have been prepared on the going concern basis of accounting. This presumes that the Company will remain in operational existence for the foreseeable future. Due to historic trading results the Company does require support from the Grouptrue. This support is expected to continue to be required for at least the next 12 months from signing of the financial statements.

 

The Company has received a letter of support from the parent undertaking to confirm their willingness to provide this support for at least the required period. The Directors' have, in making their assessment of going concern, considered the ability of the parent entity to continue to provide the required support and are satisfied that the parent has sufficient facilities available to enable them to provide the required financial support.

1.3
Turnover

Turnover represents income derived from ordinary activities, net of trade discounts, rebates and value added tax and is recognised on the delivery of goods at which point the risks and rewards of ownership are deemed to pass to the customer. Rebates are deducted as they are considered to be discounts.

CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Other income

Rebates are accrued for over the period for which they relate. The Company issues rebates to customers based on the relevant sales activity in the financial year for the purpose of contributing towards the marketing costs for the Company's products.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is considered probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

When acquired as part of a merger within the existing Group, assets are recognised at their net book value and continue to be amortised over a straight line basis in line with the policy below from the point they were initially recognised within the Group.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Straight line over 5 years
Distribution Rights
Straight line over 10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
Straight line over 5 years

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value, on an average basis. The cost includes all costs in bringing the product to its location and condition. Provision is made where necessary for obsolete and slow moving stock.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The Company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Other financial assets

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow Group Companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company’s contractual obligations expire, are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Preference Shares

Preference shares contractual terms are considered when deciding on how to treat them in the financial statements. Where the preference shares are redeemable for a fixed or determinable amount at a fixed date or determinable future date, or give the holder the right to require the issuer to redeem the instrument at or after a particular date for a fixed or determinable amount, is a financial liability. Otherwise it will be included within equity.

2
Judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, which are described in note 1 the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no critical accounting estimates or key judgements expressed in these financial statements which may be reasonably expected to have a movement which would create a material impact on the financial statements in the next 12 months.

3
Turnover

An analysis of the Company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of confectionery
31,717,944
33,946,077
CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover
(Continued)
- 21 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
31,717,944
33,939,792
Europe
-
6,285
31,717,944
33,946,077

 

4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange gains
(1,322,952)
(903,506)
Depreciation of owned tangible fixed assets
711,222
681,150
Profit on disposal of tangible fixed assets
(840)
(12,426)
Amortisation of intangible assets
65,961
65,961
Operating lease charges
111,254
102,025
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
27,087
29,380
6
Employees

The average monthly number of persons (including Directors) employed by the Company during the year was:

2024
2023
Number
Number
Administration and finance
2
2
Distribution
3
3
Sales and marketing
217
230
Total
222
235
CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 22 -

Aggregate employee remuneration (including Directors) comprised:

2024
2023
£
£
Wages and salaries
3,627,465
3,584,205
Social security costs
309,785
262,846
Pension costs
153,800
137,342
4,091,050
3,984,393
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
194,731
187,320
Company pension contributions to defined contribution schemes
31,965
22,583
226,696
209,903

The number of Directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

The other Directors receive remuneration for their services from within the Cloetta AB Group as their services as Directors of the Company were considered incidental to their other services within the Cloetta AB Group of Companies. It is not possible to determine an allocation of costs to the Company and no amounts have been directly recharged.

8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
1,470,820
177,582
Interest payable to group undertakings
365,337
327,631
1,836,157
505,213
CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
9
Taxation

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(3,874,501)
(6,244,817)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(968,625)
(1,468,781)
Tax effect of expenses that are not deductible in determining taxable profit
2,164
2,016
Change in unrecognised deferred tax assets
966,461
1,466,765
Taxation charge for the year
-
-

Total unrecognised losses carried forward at the end of 2024 amount to £29,714,660 (2023: £26,099,432).

10
Intangible fixed assets
Software
Distribution Rights
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
132,364
526,694
659,058
Amortisation and impairment
At 1 January 2024
132,364
328,594
460,958
Amortisation charged for the year
-
0
65,961
65,961
At 31 December 2024
132,364
394,555
526,919
Carrying amount
At 31 December 2024
-
0
132,139
132,139
At 31 December 2023
-
0
198,100
198,100

It is Cloetta's initiative to centralise all UK sales within the Cloetta group in the UK with respect to the group restructuring of sales organisations. Therefore, the UK distribution rights for listed products gives Cloetta UK the right to sell these products in the UK. The rights were bought from Cloetta Italia S.r.l and Lonka Sales B.V.

 

As part of the Company’s acquisition of Cloetta UK Dormant Limited in 2019, the net book value of the intangible assets in relation to UK distribution rights were recognised. These rights were originally acquired by Cloetta UK Dormant Limited from Cloetta Italia S.r.l and Lonka Sales B.V. in 2016.

CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
11
Tangible fixed assets
Assets under construction
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2024
183,296
3,613,939
3,797,235
Additions
319,129
-
0
319,129
Transfers
(232,140)
232,140
-
0
At 31 December 2024
270,285
3,846,079
4,116,364
Depreciation and impairment
At 1 January 2024
-
0
1,303,183
1,303,183
Depreciation charged in the year
-
0
711,222
711,222
At 31 December 2024
-
0
2,014,405
2,014,405
Carrying amount
At 31 December 2024
270,285
1,831,674
2,101,959
At 31 December 2023
183,296
2,310,756
2,494,052

There are no commitments in relation to contracted capital expenditure.

12
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,852,882
4,063,281

Finished goods are stated after provision for impairment of £890 (2023: £137,237).

13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,095,861
4,430,312
Amounts owed by group undertakings
44,090
10,606
Other debtors
2,713
5,047
Prepayments and accrued income
79,254
27,837
4,221,918
4,473,802

Trade debtors are stated after provision for impairment of £5,892 (2023: £1,786,393).

 

The amounts owed by Group undertakings are all interest free, unsecured and repayable on demand.

CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,051,125
1,172,077
Amounts owed to group undertakings
26,774,545
24,754,979
Taxation and social security
665,399
456,448
Other creditors
32,309
23,880
Accruals and deferred income
932,013
1,097,656
29,455,391
27,505,040

The bank overdraft is part of a Group cash pool. This is repayable on demand and is incurring interest at 1m STIBOR + 1% on the SEK-account, 1m EURIBOR + 1% on the EUR-accounts and 1m SONIA + 1% on the GBP-account.

 

Included in the amounts due to Group Companies are loans that are interest free and repayable on demand except for one loan which has the following terms:

 

One loan is incurring interest of 3 months EURIBOR + mark-up of 1.15% and £7,755,186 (2023: £7,751,373) is recognised within Creditors: amounts falling due after more than one year.

 

15
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
7,755,186
7,751,373
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
153,800
137,342

The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

The pension charge represents contributions payable by the company to a defined contribution fund administered by Benefex and held with Scottish Equitable. There were outstanding contributions due to the fund at the balance sheet date of £24,801 (2023: £17,858 ).

CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
7,956
7,956
7,956
7,956
''B' Ordinary shares of £1 each
7,665
7,665
7,665
7,665
Redeemable shares of £1 each
3,000,000
3,000,000
3,000,000
3,000,000
3,015,621
3,015,621
3,015,621
3,015,621
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preferred shares of £1 each
76,650
76,650
76,650
76,650
Preference shares classified as equity
76,650
76,650
Total equity share capital
3,092,271
3,092,271

The ordinary shares, 'B' ordinary shares and preferred shares rank pari passu for voting purposes. If a dividend is declared on the ordinary shares or 'B' ordinary shares, the preferred shares are ignored for the purpose of calculating the entitlement of the holders of the ordinary shares or 'B' ordinary shares to any dividend declared.

 

The redeemable shares have no dividend or voting rights and will be entitled to a return of capital only, on a winding-up of the Company. There are no restrictions on the date of redemption, and redemption is at the option of the shareholder. No premiums are payable on redemption.

18
Equity reserve
2024
2023
£
£
At the beginning and end of the year
(6,000,703)
(6,000,703)

During the year ended 31 December 2019, the trade and assets from Cloetta UK Dormant Limited were acquired by the Company. Due to the nature of the acquisition being a transfer of trade and assets from another wholly owned subsidiary within the Cloetta AB Group, this was essentially a merger of two businesses. The amounts were therefore transferred at net book value at the date of acquisition. As Cloetta UK Dormant Limited held no trade or assets following the acquisition, the increase in the investment was transferred to the equity reserve.

19
Capital redemption reserve
2024
2023
£
£
At the beginning and end of the year
4,379
4,379
CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Capital redemption reserve
(Continued)
- 27 -

The capital redemption reserve represents the nominal value of own shares that have been acquired by the company and cancelled.

20
Capital contribution reserve
2024
2023
£
£
At the beginning and end of the year
4,009,653
4,009,653

Included within other reserves are amounts paid by the former parent as a capital contribution.

21
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
(25,132,778)
(18,887,961)
Adjusted balance
(25,132,778)
(18,887,961)
Loss for the year
(3,874,501)
(6,244,817)
At the end of the year
(29,007,279)
(25,132,778)

The profit and loss reserve represents all current and prior period retained profits and losses.

22
Financial commitments, guarantees and contingent liabilities

On the bank agreement there is a £1.25m clearing service which has been guaranteed by Cloetta AB.

23
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the Company in respect of property and motor vehicles used. The contract term in relation to the property concludes on 31 July 2034, although this includes break dates on 5 November 2027 and 5 November 2030.

At the reporting date the Company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
107,751
109,044
Between two and five years
179,298
95,509
In over five years
160,417
-
0
447,466
204,553
CLOETTA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
24
Related party transactions

As the Company is a wholly owned subsidiary of the Cloetta AB Group, it has taken advantage of the exemption contained in FRS 102 'Related Party Disclosures' and has therefore, not disclosed transactions or balances with entities which form part of that Group.

 

Transactions with Directors comprised wages as detailed in the Directors' remuneration note. There were no other transactions with Directors or other disclosable related party transactions.

25
Ultimate controlling party

The immediate parent Company of Cloetta UK Limited is Cloetta Sverige AB, which is incorporated in Sweden.

 

The ultimate parent Company and controlling party is Cloetta AB, which is incorporated in Sweden.

Cloetta AB is the smallest and largest Group to consolidate the results of the Company.

 

The consolidated financial statements of this Group are available to the public at Landsvägen 50A, Sundbyberg, Sweden and at cloetta.com.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr G E RichardsonMr H J J De Sauvage-NoltingMr M A HavermansMr F P O RydenMrs K L TellMr J N T Truedsson017262572024-01-012024-12-3101726257bus:Director12024-01-012024-12-3101726257bus:Director42024-01-012024-12-3101726257bus:Director52024-01-012024-12-3101726257bus:Director62024-01-012024-12-3101726257bus:Director22024-01-012024-12-3101726257bus:Director32024-01-012024-12-3101726257bus:RegisteredOffice2024-01-012024-12-31017262572024-12-31017262572023-01-012023-12-3101726257core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101726257core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101726257core:OtherResidualIntangibleAssets2024-12-3101726257core:OtherResidualIntangibleAssets2023-12-3101726257core:ComputerSoftware2024-12-3101726257core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3101726257core:ComputerSoftware2023-12-3101726257core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31017262572023-12-3101726257core:ConstructionInProgressAssetsUnderConstruction2024-12-3101726257core:FurnitureFittings2024-12-3101726257core:ConstructionInProgressAssetsUnderConstruction2023-12-3101726257core:FurnitureFittings2023-12-3101726257core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101726257core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101726257core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101726257core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101726257core:CurrentFinancialInstruments2024-12-3101726257core:CurrentFinancialInstruments2023-12-3101726257core:ShareCapital2024-12-3101726257core:ShareCapital2023-12-3101726257core:OtherReservesSubtotal2024-12-3101726257core:OtherReservesSubtotal2023-12-3101726257core:CapitalRedemptionReserve2024-12-3101726257core:CapitalRedemptionReserve2023-12-3101726257core:OtherMiscellaneousReserve2024-12-3101726257core:OtherMiscellaneousReserve2023-12-3101726257core:RetainedEarningsAccumulatedLosses2024-12-3101726257core:RetainedEarningsAccumulatedLosses2023-12-3101726257core:ShareCapital2022-12-3101726257core:OtherReservesSubtotal2022-12-3101726257core:CapitalRedemptionReserve2022-12-3101726257core:RetainedEarningsAccumulatedLosses2022-12-3101726257core:ShareCapitalOrdinaryShareClass12024-12-3101726257core:ShareCapitalOrdinaryShareClass12023-12-3101726257core:ShareCapitalOrdinaryShareClass22024-12-3101726257core:ShareCapitalOrdinaryShareClass22023-12-3101726257core:ShareCapitalOrdinaryShareClass32024-12-3101726257core:ShareCapitalOrdinaryShareClass32023-12-3101726257core:ShareCapitalOrdinaryShares2024-12-3101726257core:ShareCapitalOrdinaryShares2023-12-3101726257core:ShareCapitalPreferenceShareClass12024-12-3101726257core:ShareCapitalPreferenceShareClass12023-12-3101726257core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2024-12-3101726257core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2023-12-3101726257core:RetainedEarningsAccumulatedLosses2023-12-3101726257core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101726257core:ComputerSoftware2024-01-012024-12-3101726257core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101726257core:FurnitureFittings2024-01-012024-12-3101726257core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3101726257core:UKTax2024-01-012024-12-3101726257core:UKTax2023-01-012023-12-3101726257core:ComputerSoftware2023-12-3101726257core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31017262572023-12-3101726257core:ConstructionInProgressAssetsUnderConstruction2023-12-3101726257core:FurnitureFittings2023-12-3101726257core:Non-currentFinancialInstruments2024-12-3101726257core:Non-currentFinancialInstruments2023-12-3101726257bus:OrdinaryShareClass12024-01-012024-12-3101726257bus:OrdinaryShareClass22024-01-012024-12-3101726257bus:OrdinaryShareClass32024-01-012024-12-3101726257bus:PreferenceShareClass12024-01-012024-12-3101726257bus:OrdinaryShareClass12024-12-3101726257bus:OrdinaryShareClass12023-12-3101726257bus:OrdinaryShareClass22024-12-3101726257bus:OrdinaryShareClass22023-12-3101726257bus:OrdinaryShareClass32024-12-3101726257bus:OrdinaryShareClass32023-12-3101726257bus:AllOrdinaryShares2024-12-3101726257bus:AllOrdinaryShares2023-12-3101726257bus:PreferenceShareClass12024-12-3101726257bus:PreferenceShareClass12023-12-3101726257core:WithinOneYear2024-12-3101726257core:WithinOneYear2023-12-3101726257core:BetweenTwoFiveYears2024-12-3101726257core:BetweenTwoFiveYears2023-12-3101726257core:MoreThanFiveYears2024-12-3101726257core:MoreThanFiveYears2023-12-3101726257bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101726257bus:FRS1022024-01-012024-12-3101726257bus:Audited2024-01-012024-12-3101726257bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP