Company registration number 01732746 (England and Wales)
ADAPA UK ST HELENS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ADAPA UK ST HELENS LIMITED
COMPANY INFORMATION
Directors
A P Parisi
S V Parisi
Secretary
S V Parisi
Company number
01732746
Registered office
8 Brindley Road
Reginald Road Industrial Estate
St. Helens
England
WA9 4HY
Accountants
BK Plus Limited
7 Waterside Court
St. Helens
Merseyside
United Kingdom
WA9 1UA
ADAPA UK ST HELENS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,236,581
1,368,283
Current assets
Stocks
637,783
1,030,649
Debtors
4
907,991
265,940
Cash at bank and in hand
199,736
24,536
1,745,510
1,321,125
Creditors: amounts falling due within one year
5
(1,519,666)
(1,572,249)
Net current assets/(liabilities)
225,844
(251,124)
Total assets less current liabilities
1,462,425
1,117,159
Creditors: amounts falling due after more than one year
6
(529,809)
(437,922)
Provisions for liabilities
(250,568)
(185,574)
Net assets
682,048
493,663
Capital and reserves
Called up share capital
72
72
Capital redemption reserve
50
50
Profit and loss reserves
681,926
493,541
Total equity
682,048
493,663
ADAPA UK ST HELENS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
S V Parisi
Director
Company registration number 01732746 (England and Wales)
ADAPA UK ST HELENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Adapa UK St Helens Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Brindley Road, Reginald Road Industrial Estate, St. Helens, England, WA9 4HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Turnover is recognised when the company has delivered the goods and services to the customer and they are accepted.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

 

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Property improvements
10% straight line
Plant and machinery
15% reducing balance/straight line 5-15 years
Fixtures and fittings
15% reducing balance
Computers
25% reducing balance
Motor vehicles
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ADAPA UK ST HELENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks comprise raw materials and finished goods. Raw materials are stated at the lower of cost and estimated selling price less costs to complete and sell. Finished goods are calculated at selling price and reduced by appropriate margins to the lower of cost and net realisable value.

 

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal activity. Provision is made for foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account on a straight-line basis, except where another systematic basis is more representative of the time pattern in which the economic benefits from the leased asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ADAPA UK ST HELENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
27
29
3
Tangible fixed assets
Property improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
248,995
3,078,985
196,788
3,523
3,528,291
Additions
5,368
21,893
1,768
-
0
29,029
At 31 December 2024
254,363
3,100,878
198,556
3,523
3,557,320
Depreciation and impairment
At 1 January 2024
86,518
1,931,970
139,488
2,032
2,160,008
Depreciation charged in the year
25,160
124,641
10,438
492
160,731
At 31 December 2024
111,678
2,056,611
149,926
2,524
2,320,739
Carrying amount
At 31 December 2024
142,685
1,044,267
48,630
999
1,236,581
At 31 December 2023
162,477
1,147,015
57,300
1,491
1,368,283
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
33,915
36,204
Corporation tax recoverable
2,293
2,293
Amounts owed by group undertakings
806,884
151,862
Other debtors
64,899
75,581
907,991
265,940
ADAPA UK ST HELENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under hire purchase and finance leases
99,393
52,548
Trade creditors
531,761
505,281
Amounts owed to group undertakings
372,329
603,368
Taxation and social security
321,015
216,096
Other creditors
34,355
17,956
Accruals and deferred income
160,813
177,000
1,519,666
1,572,249

Creditors include hire purchase and finance lease liabilities of £99,393 ( 2023 - £52,548 ) which are secured on the assets to which the agreements relate to.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under hire purchase and finance leases
279,809
187,922
Amounts owed to group undertakings
250,000
250,000
529,809
437,922

Creditors included hire purchase and finance lease liabilities of £279,809 ( 2023 - £187,922 ) which are secured on the assets on which the agreements relate to.

7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
51,068
97,733
8
Pension committments

The company operates a defined pension scheme for the directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, unpaid contributions of £5,945 ( 2023 £5,995 ) were due to the fund. They are included in other creditors.

ADAPA UK ST HELENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption not to disclose transactions with wholly owned subsidiaries within the group.

10
Directors' transactions

Included within debtors are loans to the directors of £7,038 ( 2023 - £7,038 ).

11
Parent company

The company's immediate parent is Schur Flexibles Uni SAS, registered in France.

The ultimate parent is Atlas Flexibles GmbH, incorporated in Germany.

 

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA P ParisiMr S V ParisiS V Parisi017327462024-01-012024-12-3101732746bus:Director12024-01-012024-12-3101732746bus:CompanySecretaryDirector12024-01-012024-12-3101732746bus:CompanySecretary12024-01-012024-12-3101732746bus:Director22024-01-012024-12-3101732746bus:RegisteredOffice2024-01-012024-12-31017327462024-12-31017327462023-12-3101732746core:LeaseholdImprovements2024-12-3101732746core:PlantMachinery2024-12-3101732746core:FurnitureFittings2024-12-3101732746core:MotorVehicles2024-12-3101732746core:LeaseholdImprovements2023-12-3101732746core:PlantMachinery2023-12-3101732746core:FurnitureFittings2023-12-3101732746core:MotorVehicles2023-12-3101732746core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101732746core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101732746core:ShareCapital2024-12-3101732746core:ShareCapital2023-12-3101732746core:CapitalRedemptionReserve2024-12-3101732746core:CapitalRedemptionReserve2023-12-3101732746core:RetainedEarningsAccumulatedLosses2024-12-3101732746core:RetainedEarningsAccumulatedLosses2023-12-3101732746core:LeaseholdImprovements2024-01-012024-12-3101732746core:PlantMachinery2024-01-012024-12-3101732746core:FurnitureFittings2024-01-012024-12-3101732746core:ComputerEquipment2024-01-012024-12-3101732746core:MotorVehicles2024-01-012024-12-31017327462023-01-012023-12-3101732746core:LeaseholdImprovements2023-12-3101732746core:PlantMachinery2023-12-3101732746core:FurnitureFittings2023-12-3101732746core:MotorVehicles2023-12-31017327462023-12-3101732746core:CurrentFinancialInstruments2024-12-3101732746core:CurrentFinancialInstruments2023-12-3101732746core:WithinOneYear2024-12-3101732746core:WithinOneYear2023-12-3101732746core:Non-currentFinancialInstruments2024-12-3101732746core:Non-currentFinancialInstruments2023-12-3101732746bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101732746bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101732746bus:FRS1022024-01-012024-12-3101732746bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101732746bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP