BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period The company's principal activity is the manufacturing of sports goods. 29 September 2025 0 0 01742959 2024-12-31 01742959 2023-12-31 01742959 2022-12-31 01742959 2024-01-01 2024-12-31 01742959 2023-01-01 2023-12-31 01742959 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01742959 uk-curr:PoundSterling 2024-01-01 2024-12-31 01742959 uk-bus:AbridgedAccounts 2024-01-01 2024-12-31 01742959 uk-bus:Director1 2024-01-01 2024-12-31 01742959 uk-bus:Director2 2024-01-01 2024-12-31 01742959 uk-bus:Director3 2024-01-01 2024-12-31 01742959 uk-bus:Director4 2024-01-01 2024-12-31 01742959 uk-bus:RegisteredOffice 2024-01-01 2024-12-31 01742959 uk-bus:Agent1 2024-01-01 2024-12-31 01742959 uk-core:ShareCapital 2024-12-31 01742959 uk-core:ShareCapital 2023-12-31 01742959 uk-core:OtherReservesSubtotal 2024-12-31 01742959 uk-core:OtherReservesSubtotal 2023-12-31 01742959 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 01742959 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 01742959 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 01742959 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 01742959 uk-core:CapitalRedemptionReserve 2023-12-31 01742959 uk-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01742959 uk-core:CapitalRedemptionReserve 2024-12-31 01742959 uk-bus:FRS102 2024-01-01 2024-12-31 01742959 uk-core:Goodwill 2024-01-01 2024-12-31 01742959 uk-core:Land 2024-01-01 2024-12-31 01742959 uk-core:PlantMachinery 2024-01-01 2024-12-31 01742959 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 01742959 uk-core:MotorVehicles 2024-01-01 2024-12-31 01742959 uk-core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 01742959 uk-bus:Audited 2024-01-01 2024-12-31 01742959 uk-core:Goodwill 2023-12-31 01742959 uk-core:Goodwill 2024-12-31 01742959 uk-core:ParentEntities 2024-01-01 2024-12-31 01742959 uk-core:UltimateParent 2024-01-01 2024-12-31 01742959 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Champion Manufacturing Group Limited
 
ABRIDGED FINANCIAL STATEMENTS
 
for the financial year ended 31 December 2024



CHAMPION MANUFACTURING GROUP LIMITED
DIRECTORS AND OTHER INFORMATION

 
Directors Michael O'Rourke (Appointed 29 February 2024)
Gemma O'Rourke (Appointed 29 February 2024)
Kerem Atasoy (Appointed 13 May 2025)
Sarah-Jane Fedarb (Resigned 13 May 2025)
 
 
Company Registration Number 01742959
 
 
Registered Office and Business Address Unit 4 Heron Road
Rumney
Cardiff
United Kingdom
 
 
Independent Auditors Strata Audit
Statutory Audit Firm
3 Harmony Court
Harmony Row
Dublin 2, Ireland



CHAMPION MANUFACTURING GROUP LIMITED
Company Registration Number: 01742959
ABRIDGED BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
 
Intangible assets 7 19,101 25,461
 
Tangible assets 8 133,194 179,381
───────── ─────────
Fixed Assets 152,295 204,842
───────── ─────────
 
Current Assets
 
Stocks 752,685 834,532
 
Debtors 804,477 883,311
 
Cash and cash equivalents 2,462 1,851
───────── ─────────
1,559,624 1,719,694
───────── ─────────
 
Creditors: amounts falling due within one year (325,790) (296,113)
───────── ─────────
 
Net Current Assets 1,233,834 1,423,581
───────── ─────────
 
Total Assets less Current Liabilities 1,386,129 1,628,423
 
 
Provisions for liabilities (22,029) (39,766)
───────── ─────────
Net Assets 1,364,100 1,588,657
═════════ ═════════
 
 
Capital and Reserves
 
Called up share capital 50 50
 
Other reserves 50 50
 
Retained earnings 1,364,000 1,588,557
───────── ─────────
Equity attributable to owners of the company 1,364,100 1,588,657
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
           
Approved by the Board and authorised for issue on 29 September 2025 and signed on its behalf by
           
           
           
________________________________     ________________________________
Michael O'Rourke     Gemma O'Rourke
Director     Director
           



CHAMPION MANUFACTURING GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
AS AT 31 DECEMBER 2024

Called up Retained Capital Total
share earnings redemption
capital reserve
£ £ £ £
 
At 1 January 2023 50 1,868,676 50 1,868,776
───────── ───────── ───────── ─────────
Loss for the financial year - (280,119) - (280,119)
───────── ───────── ───────── ─────────
At 31 December 2023 50 1,588,557 50 1,588,657
  ───────── ───────── ───────── ─────────
Loss for the financial year - (224,557) - (224,557)
  ───────── ───────── ───────── ─────────
At 31 December 2024 50 1,364,000 50 1,364,100
  ═════════ ═════════ ═════════ ═════════



CHAMPION MANUFACTURING GROUP LIMITED
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024

   
1. GENERAL INFORMATION
 
Champion Manufacturing Group Limited is a company limited by shares incorporated and registered in the United Kingdom. The registered number of the company is 01742959. The registered office of the company is Unit 4 Heron Road, Rumney, Cardiff, United Kingdom which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax. Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 10 years, which is estimated to be the period during which benefits are expected to arise. On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Long leasehold property - Straight line over the life of the lease
  Plant and machinery - 12.5% Straight line
  Fixtures, fittings and equipment - 12.5%, 15% and 25% Straight line
  Motor vehicles - 25% Straight line
  Moulds - 15% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment if events or changes in circumstances indicate the carrying value may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. If the recoverable amount of the asset is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount.

The company’s policy is to review the remaining useful economic lives and residual values of tangible fixed assets on an on-going basis and to adjust the depreciation charge to reflect remaining estimated useful economic life and residual value.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at transaction price and thereafter stated at amortised cost using the effective interest rate method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial.

A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset’s carrying amounts and the present value of estimated future cash flows, discounted at the effective interest rate. All movements in the level of the provision required are recognised in the profit and loss account.
 
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Abridged Balance Sheet bank overdrafts are shown within Creditors.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Related parties
The company discloses transactions with related parties which are not wholly owned within the group. It does not disclose transactions with members of the group which are wholly owned.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.

The company provides certain short term benefits, such as paid holiday pay, to employees. The cost of this is recognised when the service is provided.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Research and development
Research expenditure is written off to the Profit and Loss Account in the financial year in which it is incurred.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. GOING CONCERN
 
The company has incurred losses during the financial year end and in the year ended 31 December 2023. The company has the ongoing support of the group and of the beneficial owner. On this basis the financial statements have been prepared on a going concern basis.
   
4. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by Strata Audit.
The Auditor's Report was signed by Celine Donnelly (Senior Statutory Auditor) for and on behalf of Strata Audit on 29th September 2025.
 
   
5. PROVISIONS AVAILABLE FOR AUDITS OF SMALL ENTITIES
 
In common with many other businesses of our size and nature, we use our auditors to prepare and submit tax returns to Her Majesty's Revenue and Customs and to assist with the preparation of the financial statements.
       
6. EMPLOYEES
 
The average monthly number of employees, including directors, during the financial year was 35, (2023 - 45).

       
7. INTANGIBLE ASSETS
     
  Goodwill Total
  £ £
Cost
At 1 January 2024 63,635 63,635
  ───────── ─────────
 
At 31 December 2024 63,635 63,635
  ───────── ─────────
Amortisation
At 1 January 2024 38,174 38,174
Charge for financial year 6,360 6,360
  ───────── ─────────
At 31 December 2024 44,534 44,534
  ───────── ─────────
Net book value
At 31 December 2024 19,101 19,101
  ═════════ ═════════
At 31 December 2023 25,461 25,461
  ═════════ ═════════
 
The carrying value of intangible assets is worth at least the amount shown on the balance sheet.

On 31 December 2017 the company acquired 100% of the trade and assets of Proline Supports, an unincorporated entity under common control. Goodwill occurred on acquisition as the consideration paid exceeded the net assets of Proline Supports. The goodwill was recognised on 31 December 2017 and therefore has been amortised at 10% to the current year end.

               
8. TANGIBLE ASSETS
  Long Plant and Fixtures, Motor Moulds Total
  leasehold machinery fittings and vehicles    
  property   equipment      
  £ £ £ £ £ £
Cost
At 1 January 2024 24,157 560,461 133,849 5,000 488,812 1,212,279
Additions - - 724 - - 724
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 24,157 560,461 134,573 5,000 488,812 1,213,003
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 24,157 460,117 102,850 1,250 444,524 1,032,898
Charge for the financial year - 23,854 8,395 1,250 13,412 46,911
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 24,157 483,971 111,245 2,500 457,936 1,079,809
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 - 76,490 23,328 2,500 30,876 133,194
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 December 2023 - 100,344 30,999 3,750 44,288 179,381
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

       
9. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
   
10. PARENT AND ULTIMATE PARENT COMPANY
 
The company regards Finest Brands Holdings Limited as its parent company. Finest Brands Holdings is the parent of the smallest group in which these results are consolidated. The address of Finest Brands Holdings Limited is Unit 4 Heron Road, Rumney, Cardiff, United Kingdom. Finest Brands Holdings Limited is registered in the United Kingdom.
 
The companys ultimate parent undertaking is TDL Media Limited. TDL Media Limited is the parent of the largest group in which these results are consolidated. TDL Media Limited is owned 100% by Michael ORourke. Michael ORourke is the ultimate controlling party. The address of TDL Media Limited is Broadcasting House, 3A Princes Street South, Dublin 2, Ireland. TDL Media Limited is registered in Ireland.
   
11. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the company since the financial year-end.