Thermoshield Windows Ltd Company accounts

COMPANY REGISTRATION NUMBER: 01744625

Thermoshield Windows Ltd

Unaudited Financial Statements

31 December 2024

Thermoshield Windows Ltd

Financial Statements

Year ended 31 December 2024

Contents	Page

Directors' report	1

Statement of comprehensive income	2

Statement of financial position	3

Statement of changes in equity	5

Notes to the financial statements	6

Thermoshield Windows Ltd

Directors' Report

Year ended 31 December 2024

The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2024 .

Principal activities

The principal activity of the company during the year was manufacture and installtion of double glazing products.

Directors

The directors who served the company during the year were as follows:

Mr S Austen
Mr N Haylock

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

This report was approved by the board of directors on 30 September 2025 and signed on behalf of the board by:

Mr N Haylock	Mr S R Austen
Director	Company Secretary

Registered office:

11 Purdeys Way

Rochford

Essex

England

SS4 1ND

Thermoshield Windows Ltd

Statement of Comprehensive Income

Year ended 31 December 2024

	2024	2023
Note	£	£
Turnover	3,289,462	3,240,887

Cost of sales	2,678,516	2,543,056
	------------	------------
Gross profit	610,946	697,831

Distribution costs	3,288	3,306
Administrative expenses	667,305	613,855
Other operating income	21,763	26,490
	---------	---------
Operating (loss)/profit	( 37,884)	107,160

Interest payable and similar expenses		12,998	17,168
		---------	---------
(Loss)/profit before taxation	5	( 50,882)	89,992

Tax on (loss)/profit	( 12,418)	17,011
	--------	--------
(Loss)/profit for the financial year and total comprehensive income	( 38,464)	72,981
	--------	--------

All the activities of the company are from continuing operations.

Thermoshield Windows Ltd

Statement of Financial Position

31 December 2024

	2024		2023
Note	£	£	£

Fixed assets

Tangible assets	6		1,146,493	1,196,866

Current assets

Stocks		420,203	616,065
Debtors	7	349,480	530,898
Cash at bank and in hand		62,186	200,810
		---------	------------
		831,869	1,347,773

Creditors: amounts falling due within one year	8	282,847		735,041
		---------		------------
Net current assets			549,022	612,732
			------------	------------
Total assets less current liabilities			1,695,515	1,809,598

Creditors: amounts falling due after more than one year	9		308,588	372,274

Provisions

Taxation including deferred tax	37,189	49,122
	------------	------------
Net assets	1,349,738	1,388,202
	------------	------------

Capital and reserves

Called up share capital	10,000	10,000
Revaluation reserve	689,659	689,659
Profit and loss account	650,079	688,543
	------------	------------
Shareholders funds	1,349,738	1,388,202
	------------	------------

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Thermoshield Windows Ltd

Statement of Financial Position (continued)

31 December 2024

These financial statements were approved by the board of directors and authorised for issue on 30 September 2025 , and are signed on behalf of the board by:

Mr N Haylock
Director

Company registration number: 01744625

Thermoshield Windows Ltd

Statement of Changes in Equity

Year ended 31 December 2024

	Called up share capital	Revaluation reserve	Profit and loss account	Total
	£	£	£	£
At 1 January 2023 (as previously reported)	10,000	689,659	656,467	1,356,126
Prior period adjustments	–	–	1,094	1,094
	--------	---------	---------	------------
At 1 January 2023 (restated)	10,000	689,659	657,561	1,357,220
	--------	---------	---------	------------

Profit for the year			72,981	72,981
	--------	---------	---------	------------
Total comprehensive income for the year	–	–	72,981	72,981

Dividends paid and payable	–	–	( 41,999)	( 41,999)
	--------	---------	---------	------------
Total investments by and distributions to owners	–	–	( 41,999)	( 41,999)

At 31 December 2023	10,000	689,659	688,543	1,388,202

Loss for the year			( 38,464)	( 38,464)
	--------	---------	---------	------------
Total comprehensive income for the year	–	–	( 38,464)	( 38,464)

	--------	---------	---------	------------
At 31 December 2024	10,000	689,659	650,079	1,349,738
	--------	---------	---------	------------

Thermoshield Windows Ltd

Notes to the Financial Statements

Year ended 31 December 2024

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 11 Purdeys Way, Rochford, Essex, SS4 1ND, England.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and Machinery	-	15% reducing balance
Fixtures, Fittings & Equipment	-	20% reducing balance
Motor Vehicles	-	25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 21 (2023: 22 ).

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £5,731 (2022 £3,765).

5. Profit before taxation

Profit before taxation is stated after charging:

	2024	2023
	£	£
Depreciation of tangible assets	57,016	43,897
	--------	--------

6. Tangible assets

	Land and buildings	Plant and machinery	Fixtures and fittings	Motor vehicles	Total
	£	£	£	£	£
Cost
At 1 January 2024	940,000	174,796	214,247	295,200	1,624,243
Additions	–	–	10,763	–	10,763
Disposals	–	–	–	( 16,250)	( 16,250)
	---------	---------	---------	---------	------------
At 31 December 2024	940,000	174,796	225,010	278,950	1,618,756
	---------	---------	---------	---------	------------
Depreciation
At 1 January 2024	–	144,773	148,330	134,277	427,380
Charge for the year	–	4,504	13,185	39,327	57,016
Disposals	–	–	–	( 12,133)	( 12,133)
	---------	---------	---------	---------	------------
At 31 December 2024	–	149,277	161,515	161,471	472,263
	---------	---------	---------	---------	------------
Carrying amount
At 31 December 2024	940,000	25,519	63,495	117,479	1,146,493
	---------	---------	---------	---------	------------
At 31 December 2023	940,000	30,023	65,917	160,923	1,196,863
	---------	---------	---------	---------	------------

7. Debtors

	2024	2023
	£	£
Trade debtors	296,557	489,444
Other debtors	52,923	41,454
	---------	---------
	349,480	530,898
	---------	---------

8. Creditors: amounts falling due within one year

	2024	2023
	£	£
Bank loans and overdrafts	45,574	349,400
Trade creditors	175,026	319,131
Corporation tax	–	3,533
Social security and other taxes	16,354	29,852
Other creditors	45,893	33,125
	---------	---------
	282,847	735,041
	---------	---------

9. Creditors: amounts falling due after more than one year

	2024	2023
	£	£
Other creditors	308,588	372,274
	---------	---------

The company has taken advantage of the Coronavirus Business Interuption Loan Scheme and was awarded a loan of £250,000 to be repaid over 5 years. Repayments commenced April 2021 with the first year being interest fee. The company does not believe these repayments will have a detrimental affect of future cashflow.