SPUNHILL LIMITED
Company registration number 01864235 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SPUNHILL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SPUNHILL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,737,750
1,692,932
Current assets
Stocks
105,000
139,000
Debtors
4
1,289,623
1,970,039
Cash at bank and in hand
2,371,820
1,059,338
3,766,443
3,168,377
Creditors: amounts falling due within one year
5
(959,533)
(912,289)
Net current assets
2,806,910
2,256,088
Total assets less current liabilities
4,544,660
3,949,020
Creditors: amounts falling due after more than one year
6
(325,946)
(455,752)
Provisions for liabilities
(40,183)
(25,931)
Net assets
4,178,531
3,467,337
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
4,178,431
3,467,237
Total equity
4,178,531
3,467,337
SPUNHILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
Mr M L Rowland
Director
Company registration number 01864235 (England and Wales)
SPUNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Spunhill Limited is a private company limited by shares incorporated in England and Wales. The registered office is Langshaw House, Ellesmere Business Park, Ellesmere, Shropshire, SY12 0EW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
No depreciation on property, 4% pa straight line on improvements
Fixtures, fittings and equipment
25% - 33% pa straight line
Motor vehicles
25% pa reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The director considers that the freehold property is maintained in such a state of repair that its residual value is at least equal to its net book value. As a result, the corresponding depreciation would not be material and therefore is not charged in the profit and loss account. The director performs annual impairment reviews to ensure that the carrying value is not higher than the recoverable amount.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SPUNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

SPUNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
24
24
3
Tangible fixed assets
Freehold property
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
1,478,337
263,937
587,115
2,329,389
Additions
-
0
-
0
128,316
128,316
Disposals
-
0
-
0
(38,775)
(38,775)
At 31 December 2024
1,478,337
263,937
676,656
2,418,930
Depreciation and impairment
At 1 January 2024
10,889
232,870
392,698
636,457
Depreciation charged in the year
696
24,810
56,172
81,678
Eliminated in respect of disposals
-
0
-
0
(36,955)
(36,955)
At 31 December 2024
11,585
257,680
411,915
681,180
Carrying amount
At 31 December 2024
1,466,752
6,257
264,741
1,737,750
At 31 December 2023
1,467,448
31,067
194,417
1,692,932
SPUNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,167,301
722,324
Other debtors
122,322
1,247,715
1,289,623
1,970,039
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
115,254
115,258
Trade creditors
439,597
601,967
Taxation and social security
398,582
188,964
Other creditors
6,100
6,100
959,533
912,289

A bank loan of £156,250 (2023: £231,250), of which £98,958 (2023: £173,958) is due after more than one year, is subject to a UK Government guarantee. The facility is provided through the Coronavirus Business Interruption Loan Scheme (CBILS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The CBILS guarantee is provided to the lender.

 

The remaining Bank loan is secured by fixed and floating charges over the company assets.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
325,946
455,752
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
70
70
70
70
Ordinary B Shares of £1 each
30
30
30
30
100
100
100
100

Both classes of share are subject to the same rights and restrictions.

SPUNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Financial commitments, guarantees and contingent liabilities

Spunhill Limited has given an omnibus guarantee and set-off agreement to its bankers secured on amounts held in its bank accounts in respect of all monies due to the bank from Enviroscience Limited, a company controlled by Mr M L Rowland.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M L Rowland018642352024-01-012024-12-31018642352024-12-31018642352023-12-3101864235core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101864235core:FurnitureFittings2024-12-3101864235core:MotorVehicles2024-12-3101864235core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101864235core:FurnitureFittings2023-12-3101864235core:MotorVehicles2023-12-3101864235core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101864235core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101864235core:ShareCapital2024-12-3101864235core:ShareCapital2023-12-3101864235core:RetainedEarningsAccumulatedLosses2024-12-3101864235core:RetainedEarningsAccumulatedLosses2023-12-3101864235core:ShareCapitalOrdinaryShareClass12024-12-3101864235core:ShareCapitalOrdinaryShareClass12023-12-3101864235core:ShareCapitalOrdinaryShareClass22024-12-3101864235core:ShareCapitalOrdinaryShareClass22023-12-3101864235core:ShareCapitalOrdinaryShares2024-12-3101864235core:ShareCapitalOrdinaryShares2023-12-3101864235bus:Director12024-01-012024-12-3101864235core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101864235core:FurnitureFittings2024-01-012024-12-3101864235core:MotorVehicles2024-01-012024-12-31018642352023-01-012023-12-3101864235core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101864235core:FurnitureFittings2023-12-3101864235core:MotorVehicles2023-12-31018642352023-12-3101864235core:CurrentFinancialInstruments2024-12-3101864235core:CurrentFinancialInstruments2023-12-3101864235core:WithinOneYear2024-12-3101864235core:WithinOneYear2023-12-3101864235core:Non-currentFinancialInstruments2024-12-3101864235core:Non-currentFinancialInstruments2023-12-3101864235bus:OrdinaryShareClass12024-01-012024-12-3101864235bus:OrdinaryShareClass22024-01-012024-12-3101864235bus:OrdinaryShareClass12024-12-3101864235bus:OrdinaryShareClass12023-12-3101864235bus:OrdinaryShareClass22024-12-3101864235bus:OrdinaryShareClass22023-12-3101864235bus:AllOrdinaryShares2024-12-3101864235bus:AllOrdinaryShares2023-12-3101864235bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101864235bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101864235bus:FRS1022024-01-012024-12-3101864235bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101864235bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP