Company registration number 01942528 (England and Wales)
UIL BLENDING SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
UIL BLENDING SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
UIL BLENDING SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
72,933
73,991
Investments
5
50,004
50,004
122,937
123,995
Current assets
Stocks
164,725
295,184
Debtors
6
196,952
201,048
Cash at bank and in hand
584,509
314,303
946,186
810,535
Creditors: amounts falling due within one year
7
(229,424)
(242,811)
Net current assets
716,762
567,724
Total assets less current liabilities
839,699
691,719
Provisions for liabilities
(19,881)
(19,881)
Net assets
819,818
671,838
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
819,716
671,736
Total equity
819,818
671,838
UIL BLENDING SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mrs L Hirons
Director
Company registration number 01942528 (England and Wales)
UIL BLENDING SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Uil Blending Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 10-15, 15 Meadow Lane, Meadow Lane Industrial Estate, Ellesmere Port, South Wirral, United Kingdom, CH65 4TY.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102. 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

2.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

UIL BLENDING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
in accordance with the property
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Office equipment
25% on reducing balance
2.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

2.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

2.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

UIL BLENDING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 5 -
2.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2.10

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
13
14
4
Tangible fixed assets
Improvements to property
Plant and equipment
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
32,466
613,569
33,032
32,898
711,965
Additions
-
0
9,152
261
5,139
14,552
At 31 December 2024
32,466
622,721
33,293
38,037
726,517
Depreciation and impairment
At 1 January 2024
10,986
574,152
26,831
26,005
637,974
Depreciation charged in the year
1,787
9,854
1,556
2,413
15,610
At 31 December 2024
12,773
584,006
28,387
28,418
653,584
Carrying amount
At 31 December 2024
19,693
38,715
4,906
9,619
72,933
At 31 December 2023
21,480
39,417
6,201
6,893
73,991
UIL BLENDING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
4
4
Other investments other than loans
50,000
50,000
50,004
50,004
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
156,209
133,761
Corporation tax recoverable
-
0
15,037
Other debtors
40,743
52,250
196,952
201,048
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
92,477
125,243
Amounts owed to group undertakings
1,163
2,463
Corporation tax
78,419
38,843
Other taxation and social security
45,676
29,810
Other creditors
11,689
46,452
229,424
242,811
8
Related party disclosures

At 31 December 2024 the company owed one of the directors £285 (2023: £6,467). No interest has been charged to the company in respect of this loan which are repayable on demand and classified as creditors due within one year.

9
Controlling party

Mrs L Hirons is deemed to be the Company's controlling party by virtue of her 100% holding of the Company's issued Ordinary share capital. Ordinary A and Ordinary B shares do not carry any voting rights.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M A HironsMrs L Hirons019425282024-01-012024-12-31019425282024-12-31019425282023-12-3101942528core:LeaseholdImprovements2024-12-3101942528core:PlantMachinery2024-12-3101942528core:FurnitureFittings2024-12-3101942528core:ComputerEquipment2024-12-3101942528core:LeaseholdImprovements2023-12-3101942528core:PlantMachinery2023-12-3101942528core:FurnitureFittings2023-12-3101942528core:ComputerEquipment2023-12-3101942528core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101942528core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101942528core:ShareCapital2024-12-3101942528core:ShareCapital2023-12-3101942528core:RetainedEarningsAccumulatedLosses2024-12-3101942528core:RetainedEarningsAccumulatedLosses2023-12-3101942528bus:Director22024-01-012024-12-3101942528core:LeaseholdImprovements2024-01-012024-12-3101942528core:PlantMachinery2024-01-012024-12-3101942528core:FurnitureFittings2024-01-012024-12-3101942528core:ComputerEquipment2024-01-012024-12-31019425282023-01-012023-12-3101942528core:LeaseholdImprovements2023-12-3101942528core:PlantMachinery2023-12-3101942528core:FurnitureFittings2023-12-3101942528core:ComputerEquipment2023-12-31019425282023-12-3101942528core:Non-currentFinancialInstruments2024-12-3101942528core:Non-currentFinancialInstruments2023-12-3101942528core:CurrentFinancialInstruments2024-12-3101942528core:CurrentFinancialInstruments2023-12-3101942528core:WithinOneYear2024-12-3101942528core:WithinOneYear2023-12-3101942528bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101942528bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101942528bus:FRS1022024-01-012024-12-3101942528bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101942528bus:Director12024-01-012024-12-3101942528bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP