IRIS Accounts Production v25.2.0.378 01998530 director 1.1.24 31.12.24 31.12.24 Medium entities wholesale meat trader. true false true true false false false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary A shares 1.00000 Ordinary B shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh019985302023-12-31019985302024-12-31019985302024-01-012024-12-31019985302022-12-31019985302023-01-012023-12-31019985302023-12-3101998530ns15:EnglandWales2024-01-012024-12-3101998530ns14:PoundSterling2024-01-012024-12-3101998530ns10:Director12024-01-012024-12-3101998530ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3101998530ns10:MediumEntities2024-01-012024-12-3101998530ns10:Audited2024-01-012024-12-3101998530ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3101998530ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3101998530ns10:FullAccounts2024-01-012024-12-3101998530ns5:Associate12024-01-012024-12-3101998530ns5:Associate22024-01-012024-12-3101998530ns5:Associate32024-01-012024-12-3101998530ns10:OrdinaryShareClass12024-01-012024-12-3101998530ns10:OrdinaryShareClass22024-01-012024-12-3101998530ns10:CompanySecretary12024-01-012024-12-3101998530ns10:RegisteredOffice2024-01-012024-12-3101998530ns10:Director22024-01-012024-12-3101998530ns5:CurrentFinancialInstruments2024-12-3101998530ns5:CurrentFinancialInstruments2023-12-3101998530ns5:ShareCapital2024-12-3101998530ns5:ShareCapital2023-12-3101998530ns5:RetainedEarningsAccumulatedLosses2024-12-3101998530ns5:RetainedEarningsAccumulatedLosses2023-12-3101998530ns5:ShareCapital2022-12-3101998530ns5:RetainedEarningsAccumulatedLosses2022-12-3101998530ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101998530ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101998530ns5:PlantMachinery2024-01-012024-12-3101998530ns5:FurnitureFittings2024-01-012024-12-3101998530ns5:MotorVehicles2024-01-012024-12-3101998530ns5:OwnedAssets2024-01-012024-12-3101998530ns5:OwnedAssets2023-01-012023-12-3101998530ns10:OrdinaryShareClass12023-01-012023-12-3101998530ns5:PlantMachinery2023-12-3101998530ns5:FurnitureFittings2023-12-3101998530ns5:MotorVehicles2023-12-3101998530ns5:PlantMachinery2024-12-3101998530ns5:FurnitureFittings2024-12-3101998530ns5:MotorVehicles2024-12-3101998530ns5:PlantMachinery2023-12-3101998530ns5:FurnitureFittings2023-12-3101998530ns5:MotorVehicles2023-12-3101998530ns5:CostValuation2023-12-3101998530ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3101998530ns5:CostValuation2024-12-3101998530ns5:Associate112024-01-012024-12-3101998530ns5:Associate12024-12-3101998530ns5:Associate12023-12-3101998530ns5:Associate12023-01-012023-12-31019985303ns5:Associate22024-01-012024-12-3101998530ns5:Associate22024-12-3101998530ns5:Associate22023-12-3101998530ns5:Associate22023-01-012023-12-3101998530ns5:Associate352024-01-012024-12-3101998530ns5:Associate32024-12-3101998530ns5:Associate32023-12-3101998530ns5:Associate32023-01-012023-12-3101998530ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101998530ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3101998530ns5:WithinOneYear2024-12-3101998530ns5:WithinOneYear2023-12-3101998530ns5:BetweenOneFiveYears2024-12-3101998530ns5:BetweenOneFiveYears2023-12-3101998530ns5:AllPeriods2024-12-3101998530ns5:AllPeriods2023-12-3101998530ns5:DeferredTaxation2023-12-3101998530ns5:DeferredTaxation2024-01-012024-12-3101998530ns5:DeferredTaxation2024-12-3101998530ns10:OrdinaryShareClass12024-12-3101998530ns10:OrdinaryShareClass22024-12-3101998530ns5:RetainedEarningsAccumulatedLosses2023-12-3101998530ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2024-01-012024-12-31
REGISTERED NUMBER: 01998530 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2024

FOR

CHANNEL MEATS LIMITED

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024










Page

Company Information 1

Strategic Report 2

Report of the Director 4

Report of the Independent Auditors 5

Income Statement 9

Other Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 15


CHANNEL MEATS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2024







DIRECTOR: A M E Murphy





SECRETARY: P Duplock





REGISTERED OFFICE: 31 Central Markets
West Market Building
Smithfield
London
EC1A 9PS





REGISTERED NUMBER: 01998530 (England and Wales)





AUDITORS: Clemence Hoar Cummings
Chartered Accountants and Statutory Auditor
Riverside House
1-5 Como Street
Romford
Essex
RM7 7DN

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024


The director presents his strategic report for the year ended 31st December 2024.

REVIEW OF BUSINESS
Channel Meats Limited Is a wholesaler of high quality meat products to independent and chain butcher shops, hotels and other institutions. The company is based in Smithfield Meat Market in London, has been established for many years and is well known and highly regarded within their sector.The company's principal activity during the year continued to be the wholesaling of beef, chicken, pork and offal.

Turnover for the year decreased from £35.18 million to £33.9million. Profit before tax was £2.36m million, after accounting for dividends received of £0.93 million.

Operating profit increased from £1.36 million to £2.3 million, which was in line with expectations following current economic constraints in the market. This includes compensation due to the company of £1.05 million.

PRINCIPAL RISKS AND UNCERTAINTIES
Under UK Company Law (Section 414(C)(2)(b) - Companies Act, 2006) the company is required to give a description of the principal risks and uncertainties faced, as well as a listing of the key performance indicators used to monitor performance.

- The principal risks and uncertainties that the business faces include over capacity in the sector and pressure on margins by major customers.

- The key performance indicators focused on by management are Turnover, operating profit and profit before taxation. Achievement of these key performance indicators is driven by business specific key performance indicators.

DEVELOPMENT AND PERFORMANCE
The directors review the performance of the Company, assessing any significant events and other regulatory changes on the future financial performance and funding of the business. The directors monitor very closely the financial performance to ensure the business has sufficient resources to operate and deliver the strategic goals of the Company. The directors then make any relevant and appropriate decisions in a collaborative manner.

FINANCIAL KEY PERFORMANCE INDICATORS
The Financial Key Performance Indicators during the financial year were as follows:

2024 2023
£ £
Turnover 33,902,179 35,184,746
Operating profit 2,284,906 1,361,450
Profit before taxation 2,358,002 1,496,879

DISCLOSURE OF INFORMATION TO THE AUDITORS
Having made the requisite enquiries, so far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act, 2006) of which the company's auditors are unaware, and the directors have taken all steps they ought to have taken to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.

EMPLOYEES
The directors recognise the importance of the Company's employees in the future success of the Company and has introduced a number of initiatives to ensure that the Employees of the Company can give feedback and be kept abreast of business developments. All employees have been informed and involved of the various decisions that impacted any job roles.


CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024

FUTURE AND COMPENSATION
The company is due to receive funds from the original third compensation payment of £1.049 million, which was recognised as a debtor in the year-end accounts and subsequently received in April 2025.

Following the year-end, a new agreement was signed with the City of London, under which a further compensation payment of £1.53 million was received in February 2025. The remaining compensation amounts will become receivable once Royal Assent has been granted and Vacant Possession has been achieved. These amounts will be recognised in the financial statements at that point.

In light of a potential relocation from the current market site, the company is actively reviewing alternative properties to ensure continuity of operations.

Corporate Governance Statement

The company has not formally adopted a recognised corporate governance code during the financial year. This decision reflects the size and nature of the business, where the cost and complexity of full compliance with a formal code may not be proportionate to the benefits.

However, the company remains committed to maintaining high standards of governance and has implemented internal controls and procedures to ensure effective oversight, accountability, and risk management. These arrangements include regular board meetings, financial reporting reviews, and adherence to statutory obligations.

Should the company's scale or complexity increase in future periods, the adoption of a formal corporate governance framework will be reconsidered to ensure continued alignment with best practices.

Energy and Emissions Disclosure

The company has not provided disclosures relating to greenhouse gas emissions, energy consumption, or energy efficiency measures for the financial year. This is because the company does not meet the qualifying criteria for mandatory reporting under current legislation.

While formal reporting is not required, the company remains committed to operating responsibly and will continue to monitor its environmental impact as part of its broader governance and sustainability considerations.

ON BEHALF OF THE BOARD:





A M E Murphy - Director


30th September 2025

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31ST DECEMBER 2024


The director presents his report with the financial statements of the company for the year ended 31st December 2024.

DIVIDENDS
An interim dividend of 417.44 per share on the Ordinary A shares 1 shares was paid on 15th October 2024. The director recommends that no final dividend be paid on these shares.

No interim dividend was paid on the Ordinary B shares 1 shares. The director recommends that no final dividend be paid on these shares.

The total distribution of dividends for the year ended 31st December 2024 will be £ 3,131,250 .

DIRECTORS
A M E Murphy has held office during the whole of the period from 1st January 2024 to the date of this report.

Other changes in directors holding office are as follows:

D Browne ceased to be a director after 31st December 2024 but prior to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Clemence Hoar Cummings, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





A M E Murphy - Director


30th September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHANNEL MEATS LIMITED


Opinion
We have audited the financial statements of Channel Meats Limited (the 'company') for the year ended 31st December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31st December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHANNEL MEATS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHANNEL MEATS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have obtained a detailed understanding of the Company's internal control systems and we have used the knowledge gained to identify any areas of risk of mis-statement or fraud. To address the risk of fraud through management bias and override of controls, we tested journal entries to identify unusual transactions. Making enquiries to management as to where it could be considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.

We have then designed our audit tests in each area to identify whether in respect of the transactions we have selected for testing the relevant controls have operated as expected. We plan our work specifically to identify any areas where there is a susceptibility to mis-statement or fraud such as understatement of income and then design tests to mitigate this risk.

Our work includes a review of the income recognition process to confirm that sales are recorded correctly. Agreeing financial statement disclosure to underlying supporting documentation. Enquiring of management as to actual and potential liabilities. We have evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

We have concluded on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion.

Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHANNEL MEATS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




David Belbin BSc FCA DChA (Senior Statutory Auditor)
for and on behalf of Clemence Hoar Cummings
Chartered Accountants and Statutory Auditor
Riverside House
1-5 Como Street
Romford
Essex
RM7 7DN

30th September 2025

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   

TURNOVER 33,902,179 35,184,746

Cost of sales 30,410,841 31,227,130
GROSS PROFIT 3,491,338 3,957,616

Distribution costs 1,595,339 1,617,121
Administrative expenses 660,305 979,045
2,255,644 2,596,166
1,235,694 1,361,450

Other operating income 1,049,212 -
OPERATING PROFIT 4 2,284,906 1,361,450

Income from shares in group
undertakings

934,575

2,000,000
Interest receivable and similar income 157,357 135,429
1,091,932 2,135,429
3,376,838 3,496,879
Gain/loss on revaluation of investments (1,018,836 ) (2,000,000 )
PROFIT BEFORE TAXATION 2,358,002 1,496,879

Tax on profit 5 617,533 358,349
PROFIT FOR THE FINANCIAL YEAR 1,740,469 1,138,530

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 1,740,469 1,138,530


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,740,469

1,138,530

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

BALANCE SHEET
31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 7 35,113 12,338
Investments 8 3,815,164 4,834,000
3,850,277 4,846,338

CURRENT ASSETS
Stocks 9 260,191 198,224
Debtors 10 4,477,187 3,169,043
Cash at bank and in hand 3,868,768 5,591,575
8,606,146 8,958,842
CREDITORS
Amounts falling due within one year 11 2,443,151 2,407,506
NET CURRENT ASSETS 6,162,995 6,551,336
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,013,272

11,397,674

PROVISIONS FOR LIABILITIES 13 6,379 -
NET ASSETS 10,006,893 11,397,674

CAPITAL AND RESERVES
Called up share capital 14 30,000 30,000
Retained earnings 15 9,976,893 11,367,674
SHAREHOLDERS' FUNDS 10,006,893 11,397,674

The financial statements were approved by the director and authorised for issue on 30th September 2025 and were signed by:





A M E Murphy - Director


CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st January 2023 30,000 10,751,019 10,781,019

Changes in equity
Total comprehensive income - 1,138,530 1,138,530
Dividends - (521,875 ) (521,875 )
Balance at 31st December 2023 30,000 11,367,674 11,397,674

Changes in equity
Total comprehensive income - 1,740,469 1,740,469
Dividends - (3,131,250 ) (3,131,250 )
Balance at 31st December 2024 30,000 9,976,893 10,006,893

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 738,143 7,095,254
Tax paid (382,713 ) (1,706,452 )
Net cash from operating activities 355,430 5,388,802

Cash flows from investing activities
Purchase of tangible fixed assets (46,818 ) -
Purchase of fixed asset investments - (6,834,000 )
Sale of tangible fixed assets 7,899 -
Interest received 157,357 135,429
Dividends received 934,575 2,000,000
Net cash from investing activities 1,053,013 (4,698,571 )

Cash flows from financing activities
Equity dividends paid (3,131,250 ) (521,875 )
Net cash from financing activities (3,131,250 ) (521,875 )

(Decrease)/increase in cash and cash equivalents (1,722,807 ) 168,356
Cash and cash equivalents at
beginning of year

2

5,591,575

5,423,219

Cash and cash equivalents at end
of year

2

3,868,768

5,591,575

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 2,358,002 1,496,879
Depreciation charges 12,231 7,906
Loss on disposal of fixed assets 3,913 -
Loss on revaluation of fixed assets 1,018,836 2,000,000
Finance income (1,091,932 ) (2,135,429 )
2,301,050 1,369,356
(Increase)/decrease in stocks (61,967 ) 91,260
(Increase)/decrease in trade and other debtors (1,309,961 ) 6,174,458
Decrease in trade and other creditors (190,979 ) (539,820 )
Cash generated from operations 738,143 7,095,254

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 3,868,768 5,591,575
Year ended 31st December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 5,591,575 5,423,219


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 5,591,575 (1,722,807 ) 3,868,768
5,591,575 (1,722,807 ) 3,868,768
Total 5,591,575 (1,722,807 ) 3,868,768

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024


1. STATUTORY INFORMATION

Channel Meats Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - Straight line over 5 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Employee benefits
The company provides a range of benefits to employees, including annual bonus arrangements, paid holiday arrangements and defined contribution pension plans.

(i) Short term benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.

(ii) Annual bonus plans
The company recognises a provision and an expense for bonuses where the company has a legal or constructive obligation as a result of past events and a reliable estimate can be made.

(iii) Defined contribution pension plans
The Company operates a defined contribution plan. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate fund. Under defined contribution plans, the company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

For defined contribution plans, the company pays contributions to privately administered pension plans on a contractual or voluntary basis. The company has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.

3. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 1,328,318 1,310,869
Social security costs 139,281 135,695
Other pension costs 70,362 103,874
1,537,961 1,550,438

The average number of employees during the year was as follows:
2024 2023

Administration 7 7
Selling 16 17
23 24

2024 2023
£    £   
Directors' remuneration 80,000 80,000

4. OPERATING PROFIT/(LOSS)

The operating profit (2023 - operating loss) is stated after charging:

2024 2023
£    £   
Depreciation - owned assets 12,231 7,906
Loss on disposal of fixed assets 3,913 -
Auditors remuneration 23,196 29,237

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


5. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 609,337 359,249

Deferred taxation 8,196 (900 )
Tax on profit 617,533 358,349

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 2,358,002 1,496,879
Profit multiplied by the standard rate of corporation tax in the UK
of 25% (2023 - 23.521%)

589,501

352,081

Effects of:
Expenses not deductible for tax purposes 715 6,320
Capital allowances in excess of depreciation (8,195 ) -
Depreciation in excess of capital allowances - 848
leasehold
of short leasehold
Deferred tax movement 8,196 (900 )
Dividend income adjustment (233,643 ) (470,420 )
Impairment of asset adjustment 254,709 470,420
Bad debt general provision 6,250 -
Total tax charge 617,533 358,349

6. DIVIDENDS
2024 2023
£    £   
Ordinary A shares shares of 1 each
Interim 3,131,250 521,875

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


7. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1st January 2024 43,029 56,739 146,436 246,204
Additions - 2,000 44,818 46,818
Disposals - - (27,000 ) (27,000 )
At 31st December 2024 43,029 58,739 164,254 266,022
DEPRECIATION
At 1st January 2024 42,503 56,739 134,624 233,866
Charge for year 526 500 11,205 12,231
Eliminated on disposal - - (15,188 ) (15,188 )
At 31st December 2024 43,029 57,239 130,641 230,909
NET BOOK VALUE
At 31st December 2024 - 1,500 33,613 35,113
At 31st December 2023 526 - 11,812 12,338

8. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST OR VALUATION
At 1st January 2024 4,834,000
Impairments (1,018,836 )
At 31st December 2024 3,815,164
NET BOOK VALUE
At 31st December 2024 3,815,164
At 31st December 2023 4,834,000

Cost or valuation at 31st December 2024 is represented by:

Shares in
group
undertakings
£   
Valuation in 2023 (2,000,000 )
Valuation in 2024 (1,018,836 )
Cost 6,834,000
3,815,164

The unlisted investments have been valued using net assets and goodwill of the company at the relevant companies year-end based on the percentage of the company owned by Channel Meats Limited. The impairment at 31 December 2024 reflects the payments of a dividend from Smithfield Beef Company Limited and Village Pork (Smithfield) Limited.

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


8. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Associated companies

Edward Price & Partners Limited
Registered office: Riverside House, 1-5 Como Street, Romford, RM7 7DN
Nature of business: Meat wholesaler
%
Class of shares: holding
Ordinary shares 50.00
31.3.25 31.3.24
£    £   
Aggregate capital and reserves 3,444,082 1,532,406
Profit for the year 1,911,676 299,409

Smithfield Beef Company Limited
Registered office: Riverside House, 1-5 Como Street, Romford, RM7 7DN
Nature of business: Meat wholesaler
%
Class of shares: holding
Ordinary 50.00
31.3.25 31.3.24
£    £   
Aggregate capital and reserves 1,736,648 1,690,637
Profit for the year 955,161 33,733

Village Pork (Smithfield) Limited
Registered office: 43 Central Markets, West Market Building, Smithfield, London, EC1A 9PS
Nature of business: Meat wholesaler
%
Class of shares: holding
Ordinary 33.00
31.3.25 31.3.24
£    £   
Aggregate capital and reserves 367,816 1,461,118
Profit/(loss) for the year 344,071 (13,936 )

9. STOCKS
2024 2023
£    £   
Stocks 260,191 198,224

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 2,540,112 2,294,605
Other debtors 1,812,481 763,158
Deferred tax asset - 1,817
Prepayments 124,594 109,463
4,477,187 3,169,043

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 1,466,935 1,724,349
Taxation 389,873 163,249
Social security and other taxes 97,511 106,570
Other creditors 28,374 30,317
Accrued expenses 460,458 383,021
2,443,151 2,407,506

12. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 110,360 110,360
Between one and five years 221,310 331,670
331,670 442,030

13. PROVISIONS FOR LIABILITIES
2024
£   
Deferred taxation 6,379

Deferred
tax
£   
Balance at 1st January 2024 (1,817 )
Provided during year 8,196
Balance at 31st December 2024 6,379

14. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
7,501 Ordinary A shares 1 7,501 7,501
22,499 Ordinary B shares 1 22,499 22,499
30,000 30,000

15. RESERVES
Retained
earnings
£   

At 1st January 2024 11,367,674
Profit for the year 1,740,469
Dividends (3,131,250 )
At 31st December 2024 9,976,893

CHANNEL MEATS LIMITED (REGISTERED NUMBER: 01998530)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


16. ULTIMATE PARENT COMPANY

DEBM Investments Limited is regarded by the director as being the company's ultimate parent company.

The parent of the largest group in which the results are consolidated is DEBM Investments Limited.
DEBM Investments Limited is registered in the United Kingdom.

17. RELATED PARTY DISCLOSURES

The accounts include transactions with connected parties in which directors have material direct and indirect ownership interests as follows:

- Included in other debtors is £750,000 (2023 - £750,000) owed from Dunbia (UK) Limited . D Browne, a director, had an ownership interest in Dunbia (UK) Limited.. During the year Dunbia (UK) Limited made no capital repayments to Channel Meats Limited.


Channel Meats Limited had the following transactions with related parties during the year:

2024 2024 2023 2023



Income/
(expense


)
Year end
debtor/
(creditor


)

Income/
(expense


)
Year end
debtor /
(creditor


)
£ £ £ £
Sales to related parties 81,666 24,526 87,628 6,506
Purchases from related parties (4,267,992 ) (115,326 ) (4,798,410 ) (206,192 )


Key management personnel of the entity or its parent (in the aggregate)

In the previous year the company acquired all the shares in both Edward Price & Partners Ltd and the Village Pork (Smithfield) Ltd held by A. Murphy, a director of the company.

18. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is A M E Murphy.

The Directors consider Mr. A. Murphy by virtue of his 96% interest in the company's parent DEBM Investments Limited as the ultimate controlling party.