Company registration number 02079796 (England and Wales)
OXFORDSM LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
OXFORDSM LIMITED
COMPANY INFORMATION
Directors
T.N. Dalton
P. Kirkby
L.R. Morgan
A.J.Price
A.D. Telford
A.C. Watson
J. Plant
Company number
02079796
Registered office
Suite A First Floor, Links 1
Old Woking Road
Old Woking
Woking
GU22 8BF
Auditor
Gravita Audit Oxford LLP
First Floor, Park Central
40-41 Park End Street
Oxford
OX1 1JD
OXFORDSM LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
OXFORDSM LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company had a solid year, finding new business with existing and new clients. Revenue and profit before tax declined slightly during the year. The Board considers this a reasonable outcome given market conditions.

Key financial and other performance indicators

 

Units

2024

2023

Turnover

£’000

9,509

11,019

Operating profit

£’000

934

1,322

 

During 2024 we continued our mission to support good growth through interdependence, helping companies deliver positive benefit to the planet and people as well as profit. 

 

We remain proud to be a certified B-Corp. We recertified as a B-Corp in 2023 and were delighted to have our B Impact Score confirmed as 97.3, up from 87.4 in 2020. In support of our B Corp objectives we continue to review our social and environmental performance, transparency and accountability.

 

A summary of our progress against the B-Corp objectives is in our 2024 impact report, shown on our website www.oxfordsm.com under the “B Corp” menu.

Principal risks and uncertainties

The company provides consulting services on sales and marketing strategy and capability development, predominantly to multi-national, multi-divisional companies across a wide range of industries and geographical locations. This has given us reasonable protection from downturns in any particular industry and geography.

On behalf of the board

A.D. Telford
Director
30 September 2025
OXFORDSM LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the provision of consulting services on sales and marketing strategy and capability development.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,300,000. The directors recommend payment of a final dividend amounting to £420,000.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

V.J. Andrews
(Resigned 14 May 2024)
T.N. Dalton
C.E. Garbutt
(Resigned 30 September 2024)
P. Kirkby
L.R. Morgan
A.J.Price
A.D. Telford
A.C. Watson
R. Saunders
(Resigned 10 April 2024)
J. Plant
Financial instruments

The business' principal financial instruments comprise bank balances, trade debtors, trade creditors and loans to the business. The main purpose of these instruments is to finance the business' operations.

In respect of bank balances, the liquidity risk is managed by maintaining these at sufficient levels for the company's operations. All of the business' cash balances are held in such a way that achieves a competitive rate of interest.

 

Foreign currency risk is managed through the use of forward exchange contracts.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debtors.

 

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

OXFORDSM LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
A.D. Telford
Director
30 September 2025
OXFORDSM LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

OXFORDSM LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OXFORDSM LIMITED
- 5 -
Opinion

We have audited the financial statements of OxfordSM Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

OXFORDSM LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OXFORDSM LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

OXFORDSM LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OXFORDSM LIMITED (CONTINUED)
- 7 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Robert Kirtland (Senior Statutory Auditor)
For and on behalf of Gravita Audit Oxford LLP, Statutory Auditor
Chartered Accountants
First Floor, Park Central
40-41 Park End Street
Oxford
OX1 1JD
30 September 2025
OXFORDSM LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
9,509,100
11,018,523
Cost of sales
(7,013,929)
(8,468,872)
Gross profit
2,495,171
2,549,651
Administrative expenses
(1,754,842)
(1,404,280)
Other operating income
193,660
176,371
Operating profit
4
933,989
1,321,742
Other interest receivable and similar income
7
144,330
120,773
Interest payable and similar expenses
8
(1,448)
-
0
Profit before taxation
1,076,871
1,442,515
Tax on profit
9
(213,235)
(342,425)
Profit for the financial year
863,636
1,100,090

The profit and loss account has been prepared on the basis that all operations are continuing operations.

OXFORDSM LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
863,636
1,100,090
Other comprehensive income
-
-
Total comprehensive income for the year
863,636
1,100,090
OXFORDSM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
34,220
41,932
Investments
11
62,501
62,501
96,721
104,433
Current assets
Debtors
14
6,254,570
4,751,861
Cash at bank and in hand
3,021,502
4,415,915
9,276,072
9,167,776
Creditors: amounts falling due within one year
15
(4,710,181)
(4,173,233)
Net current assets
4,565,891
4,994,543
Net assets
4,662,612
5,098,976
Capital and reserves
Called up share capital
17
7,000
7,000
Capital redemption reserve
3,000
3,000
Profit and loss reserves
4,652,612
5,088,976
Total equity
4,662,612
5,098,976

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
A.D. Telford
Director
Company registration number 02079796 (England and Wales)
OXFORDSM LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
7,000
3,000
10,971,114
10,981,114
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,100,090
1,100,090
Dividends
18
-
-
(6,982,228)
(6,982,228)
Balance at 31 December 2023
7,000
3,000
5,088,976
5,098,976
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
863,636
863,636
Dividends
18
-
-
(1,300,000)
(1,300,000)
Balance at 31 December 2024
7,000
3,000
4,652,612
4,662,612
OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

OxfordSM Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite A First Floor, Links 1, Old Woking Road, Old Woking, Woking, GU22 8BF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Oxford Consultancy Group Limited. These consolidated financial statements are available from its registered office, Suite A, First Floor, Links 1 Old Woking Road, Old Woking, Woking, England, GU22 8BF.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

OxfordSM Limited is a wholly owned subsidiary of Oxford Consulting Group Limited (immediate parent) and the results of OxfordSM Limited are included in the consolidated financial statements of Oxford Consultancy Group Limited (ultimate parent).

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are recorded at cost less any impairment in value.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less. Investments with original maturities of over 3 months are presented as current asset investments.

1.7
Financial instruments
Basic financial assets

Trade debtors are amounts due from customers for services performed in the ordinary course of business. Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Other financial assets

Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The main judgements used in preparing the financial statements relate to income recognition on contracts in place at the year end.

 

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Rendering of services
9,509,100
11,018,523
2024
2023
£
£
Other revenue
Interest income
144,330
120,773
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
127,678
(214,489)
Fees payable to the company's auditor for the audit of the company's financial statements
11,191
11,100
Depreciation of owned tangible fixed assets
21,489
23,000
(Profit)/loss on disposal of tangible fixed assets
-
3,120
Operating lease charges
18,841
18,996
OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Production
21
22
Administration and support
5
5
Total
26
27

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,298,819
3,909,911
Social security costs
445,058
502,528
Pension costs
585,206
514,761
4,329,083
4,927,200
Termination payments made or committed
330,050
-
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,709,572
1,880,988
Company pension contributions to defined contribution schemes
114,271
100,753
Compensation for loss of office
330,050
-
0
2,153,893
1,981,741

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2023 - 7).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
294,190
252,752
Company pension contributions to defined contribution schemes
4,000
-
OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
142,438
117,354
Other interest income
1,892
3,419
Total income
144,330
120,773
Disclosed on the profit and loss account as follows:
Other interest receivable and similar income
144,330
120,773
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
142,438
117,354
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
1,448
-
0
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
273,312
342,425
Adjustments in respect of prior periods
(61,298)
-
0
Total UK current tax
212,014
342,425
Foreign current tax on profits for the current period
1,221
-
0
Total current tax
213,235
342,425
OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,076,871
1,442,515
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
269,218
339,287
Tax effect of expenses that are not deductible in determining taxable profit
6,747
775
Adjustments in respect of prior years
(61,298)
-
0
Group relief
(5,410)
(4,307)
Effect of overseas tax rates
3,754
-
0
Other tax effects for reconciliation between accounting profit and current tax expense (income)
224
6,670
Taxation charge for the year
213,235
342,425
10
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024
135,418
Additions
13,777
At 31 December 2024
149,195
Depreciation and impairment
At 1 January 2024
93,486
Depreciation charged in the year
21,489
At 31 December 2024
114,975
Carrying amount
At 31 December 2024
34,220
At 31 December 2023
41,932
11
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
12
62,501
62,501
OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
OxfordSM, Inc
105 Crest Road, New Providence, NJ 07974, USA
Provision of strategic advice
Ordinary
100.00
Oxford Sales and Marketing Limited
Suite A First Floor, Links 1, Links Business Centre, Old Woking Road, Woking, Surrey, GU22 8BF, UK
Dormant company
Ordinary
100.00
13
Financial instruments
2024
2023
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Forward foreign exchange contracts
(111,734)
-
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,538,611
3,380,853
Gross amounts owed by contract customers
133,630
103,687
Amounts owed by group undertakings
2,452,890
1,042,030
Other debtors
52,849
52,849
Prepayments and accrued income
76,590
89,806
6,254,570
4,669,225
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
-
0
82,636
Total debtors
6,254,570
4,751,861
OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
236,912
207,152
Amounts owed to group undertakings
1,289,338
500,552
Corporation tax
150,811
221,302
Other taxation and social security
296,058
408,651
Derivative financial instruments
111,734
-
0
Other creditors
52,030
96,662
Accruals and deferred income
2,573,298
2,738,914
4,710,181
4,173,233

£3,482 (2023: nil) of other creditors are secured by a charge over the company's assets

16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
585,206
514,761

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
7,000
7,000
7,000
7,000
18
Dividends
2024
2023
2024
2023
Per share
Per share
Total
Total
£
£
£
£
Ordinary
Final paid
85.71
-
0
600,000
-
0
Interim paid
100.00
997.46
700,000
6,982,228
185.71
997.46
1,300,000
6,982,228

The proposed final dividend for the year ended 31 December 2024 is:

2024
2023
Per share
Total
Total
£
£
£
Ordinary
60.00
420,000
600,000
OXFORDSM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Dividends
(Continued)
- 21 -

The proposed final dividend is subject to approval by shareholders and has not been included as a liability in these financial statements.

19
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
17,640
4,750
Years 2-5
25,846
-
0
43,486
4,750
20
Ultimate controlling party

The company's immediate parent is Oxford Consulting Group Limited, incorporated in England.

 

The ultimate parent is Oxford Consultancy Group Limited, incorporated in England.

 

The most senior parent entity producing publicly available financial statements is Oxford Consultancy Group Limited. These financial statements are available upon request from Links 1, Links Business Centre, Old, Woking Road, Woking, Surrey, GU22 8BF.

21
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to Director
2.25
82,636
-
922
(83,558)
-
Loan to Director
2.25
-
45,000
430
(45,430)
-
82,636
45,000
1,352
(128,988)
-
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100V.J. AndrewsT.N. DaltonC.E. GarbuttP. KirkbyL.R. MorganA.J.PriceA.D. TelfordA.C. WatsonR. SaundersJ. Plant020797962024-01-012024-12-3102079796bus:Director22024-01-012024-12-3102079796bus:Director42024-01-012024-12-3102079796bus:Director52024-01-012024-12-3102079796bus:Director62024-01-012024-12-3102079796bus:Director72024-01-012024-12-3102079796bus:Director82024-01-012024-12-3102079796bus:Director102024-01-012024-12-3102079796bus:Director12024-01-012024-12-3102079796bus:Director32024-01-012024-12-3102079796bus:Director92024-01-012024-12-3102079796bus:RegisteredOffice2024-01-012024-12-31020797962024-12-31020797962023-01-012023-12-3102079796core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102079796core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31020797962023-12-3102079796core:FurnitureFittings2024-12-3102079796core:FurnitureFittings2023-12-3102079796core:ShareCapital2024-12-3102079796core:ShareCapital2023-12-3102079796core:CapitalRedemptionReserve2024-12-3102079796core:CapitalRedemptionReserve2023-12-3102079796core:RetainedEarningsAccumulatedLosses2024-12-3102079796core:RetainedEarningsAccumulatedLosses2023-12-3102079796core:ShareCapital2022-12-3102079796core:CapitalRedemptionReserve2022-12-3102079796core:RetainedEarningsAccumulatedLosses2022-12-3102079796core:ShareCapitalOrdinaryShareClass12024-12-3102079796core:ShareCapitalOrdinaryShareClass12023-12-3102079796core:FurnitureFittings2024-01-012024-12-310207979612024-01-012024-12-310207979612023-01-012023-12-3102079796core:UKTax2024-01-012024-12-3102079796core:UKTax2023-01-012023-12-3102079796core:ForeignTax2024-01-012024-12-3102079796core:ForeignTax2023-01-012023-12-3102079796core:FurnitureFittings2023-12-3102079796core:Non-currentFinancialInstruments2024-12-3102079796core:Non-currentFinancialInstruments2023-12-3102079796core:Subsidiary12024-01-012024-12-3102079796core:Subsidiary22024-01-012024-12-3102079796core:Subsidiary112024-01-012024-12-3102079796core:Subsidiary222024-01-012024-12-3102079796core:CurrentFinancialInstruments2024-12-3102079796core:CurrentFinancialInstruments2023-12-3102079796bus:OrdinaryShareClass12024-01-012024-12-3102079796bus:OrdinaryShareClass12024-12-3102079796bus:OrdinaryShareClass12023-12-3102079796bus:OrdinaryShareClass12023-01-012023-12-3102079796bus:OrdinaryShareClass22023-01-012023-12-3102079796core:WithinOneYear2024-12-3102079796core:WithinOneYear2023-12-3102079796core:BetweenTwoFiveYears2024-12-3102079796core:BetweenTwoFiveYears2023-12-3102079796bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102079796bus:FRS1022024-01-012024-12-3102079796bus:Audited2024-01-012024-12-3102079796bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP